XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Operating activities:    
Net loss $ (1,866,033)us-gaap_NetIncomeLoss $ (2,671,239)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 314,325us-gaap_Depreciation 150,660us-gaap_Depreciation
Amortization of capitalized software development costs 782,468strm_AmortizationofCapitalizedComputerSoftware 916,868strm_AmortizationofCapitalizedComputerSoftware
Amortization of intangible assets 337,230us-gaap_AmortizationOfIntangibleAssets 358,879us-gaap_AmortizationOfIntangibleAssets
Amortization of other deferred costs 59,362strm_ImpairmentLossOnCapitalizedSoftwareDevelopmentCost 38,838strm_ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
Valuation adjustment for warrants liability (1,266,464)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense (1,138,021)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense
Share-based compensation expense 651,982us-gaap_ShareBasedCompensation 442,876us-gaap_ShareBasedCompensation
Other valuation adjustments 43,412strm_OtherValuationAdjustments 38,200strm_OtherValuationAdjustments
Loss on disposal of property and equipment 34,228us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for accounts receivable 80,086us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Deferred tax benefit (9,574)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 0us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in assets and liabilities, net of effects of acquisitions:    
Accounts and contract receivables 551,201us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 528,680us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Other assets 346,036us-gaap_IncreaseDecreaseInOtherOperatingAssets (927,325)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (536,076)us-gaap_IncreaseDecreaseInAccountsPayable (142,824)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (117,157)us-gaap_IncreaseDecreaseInAccruedLiabilities (378,084)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenues (463,777)us-gaap_IncreaseDecreaseInDeferredRevenue (1,161,803)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (1,058,751)us-gaap_NetCashProvidedByUsedInOperatingActivities (3,944,295)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (15,582)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (592,498)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software development costs 0us-gaap_PaymentsToDevelopSoftware (193,379)us-gaap_PaymentsToDevelopSoftware
Payment for acquisition, net of cash received 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (5,890,402)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (15,582)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,676,279)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Principal repayments on term loan (125,000)us-gaap_RepaymentsOfDebt (202,380)us-gaap_RepaymentsOfDebt
Principal payments on capital lease obligation (199,022)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (23,985)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Recovery (payment) of deferred financing costs 2,111strm_RecoveryPaymentofDeferredFinancingCosts (112,800)strm_RecoveryPaymentofDeferredFinancingCosts
Proceeds from exercise of stock options and stock purchase plan 143,350strm_ProceedsFromExerciseofStockOptionsAndStockPurchasePlan 592strm_ProceedsFromExerciseofStockOptionsAndStockPurchasePlan
Net cash used in financing activities (178,561)us-gaap_NetCashProvidedByUsedInFinancingActivities (338,573)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (1,252,894)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,959,147)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,522,600us-gaap_CashAndCashEquivalentsAtCarryingValue 17,924,886us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 5,269,706us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,965,739us-gaap_CashAndCashEquivalentsAtCarryingValue