XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
Operating activities:      
Net loss $ (12,011,457)us-gaap_NetIncomeLoss $ (11,717,190)us-gaap_NetIncomeLoss $ (5,378,729)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities, net of effect of acquisitions:      
Depreciation 1,005,283us-gaap_Depreciation 718,097us-gaap_Depreciation 726,406us-gaap_Depreciation
Amortization of capitalized software development costs 3,677,991us-gaap_CapitalizedComputerSoftwareAmortization 3,192,157us-gaap_CapitalizedComputerSoftwareAmortization 2,659,365us-gaap_CapitalizedComputerSoftwareAmortization
Amortization of intangible assets 1,396,317us-gaap_AmortizationOfIntangibleAssets 1,341,734us-gaap_AmortizationOfIntangibleAssets 583,535us-gaap_AmortizationOfIntangibleAssets
Amortization of other deferred costs 189,107strm_ImpairmentLossOnCapitalizedSoftwareDevelopmentCost 385,461strm_ImpairmentLossOnCapitalizedSoftwareDevelopmentCost 241,478strm_ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
Amortization of debt discount 47,552us-gaap_AmortizationOfDebtDiscountPremium 4,327us-gaap_AmortizationOfDebtDiscountPremium 111,583us-gaap_AmortizationOfDebtDiscountPremium
Valuation adjustment for warrants liability (2,283,345)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense (140,928)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense (489,434)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense
Deferred tax expense (benefit) (720,582)us-gaap_DeferredIncomeTaxExpenseBenefit 20,885us-gaap_DeferredIncomeTaxExpenseBenefit (2,935,522)us-gaap_DeferredIncomeTaxExpenseBenefit
Valuation adjustment for contingent earn-out 0strm_BusinessAcquisitionValuationAdjustmentContingentEarnOut 3,580,441strm_BusinessAcquisitionValuationAdjustmentContingentEarnOut 86,839strm_BusinessAcquisitionValuationAdjustmentContingentEarnOut
Other valuation adjustments 128,855strm_BusinessAcquisitionValuationadjustmentforroyaltyliability (95,368)strm_BusinessAcquisitionValuationadjustmentforroyaltyliability 0strm_BusinessAcquisitionValuationadjustmentforroyaltyliability
Net loss from conversion of convertible notes 0strm_DebtConversionGainLossRecognized 0strm_DebtConversionGainLossRecognized 5,970,002strm_DebtConversionGainLossRecognized
Loss on impairment of intangible assets 1,952,000us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Loss from early extinguishment of debt 315,327us-gaap_GainLossOnDispositionOfAssets 160,713us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Loss on disposal of fixed assets 180,793us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Loss on exit of operating lease 234,823us-gaap_BusinessExitCosts1 0us-gaap_BusinessExitCosts1 0us-gaap_BusinessExitCosts1
Share-based compensation expense 1,934,298us-gaap_ShareBasedCompensation 1,660,598us-gaap_ShareBasedCompensation 956,144us-gaap_ShareBasedCompensation
Provision for accounts receivable 440,771us-gaap_ProvisionForDoubtfulAccounts 330,907us-gaap_ProvisionForDoubtfulAccounts 67,464us-gaap_ProvisionForDoubtfulAccounts
Changes in assets and liabilities, net of assets acquired:      
Accounts and contract receivables 2,157,977strm_AccountsContractAndInstallmentReceivables 827,435strm_AccountsContractAndInstallmentReceivables (2,923,242)strm_AccountsContractAndInstallmentReceivables
Other assets (637,348)us-gaap_IncreaseDecreaseInOtherOperatingAssets (439,477)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,129,255)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 600,263us-gaap_IncreaseDecreaseInAccountsPayable 275,360us-gaap_IncreaseDecreaseInAccountsPayable 526,149us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (1,422,571)us-gaap_IncreaseDecreaseInAccruedLiabilities 259,771us-gaap_IncreaseDecreaseInAccruedLiabilities 992,285us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenues (197,698)us-gaap_IncreaseDecreaseInDeferredRevenue (152,210)us-gaap_IncreaseDecreaseInDeferredRevenue (180,200)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash (used in) provided by operating activities (3,011,644)us-gaap_NetCashProvidedByUsedInOperatingActivities 212,713us-gaap_NetCashProvidedByUsedInOperatingActivities (115,132)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Purchases of property and equipment (2,125,240)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (152,283)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (576,736)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software development costs (619,752)us-gaap_PaymentsToDevelopSoftware (614,028)us-gaap_PaymentsToDevelopSoftware (1,999,676)us-gaap_PaymentsToDevelopSoftware
Payment for acquisition, net of cash acquired (6,058,225)us-gaap_PaymentsToAcquireBusinessesGross (3,000,000)us-gaap_PaymentsToAcquireBusinessesGross (12,161,614)us-gaap_PaymentsToAcquireBusinessesGross
Net cash used in investing activities (8,803,217)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,766,311)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,738,026)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Proceeds from term loan 10,000,000strm_ProceedsFromTermLoan 4,958,333strm_ProceedsFromTermLoan 9,880,000strm_ProceedsFromTermLoan
Principal repayments on term loans (8,297,620)us-gaap_RepaymentsOfDebt (10,348,214)us-gaap_RepaymentsOfDebt (312,500)us-gaap_RepaymentsOfDebt
Principal repayments on note payable (900,000)us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable
Principal payments on capital lease obligation (368,386)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (34,391)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payment of deferred financing costs (573,002)us-gaap_PaymentsOfFinancingCosts (115,900)us-gaap_PaymentsOfFinancingCosts (1,271,862)us-gaap_PaymentsOfFinancingCosts
Proceeds from private placement 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 12,000,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from exercise of stock options and stock purchase plan 551,583strm_ProceedsFromExerciseofStockOptionsAndStockPurchasePlan 1,356,060strm_ProceedsFromExerciseofStockOptionsAndStockPurchasePlan 282,628strm_ProceedsFromExerciseofStockOptionsAndStockPurchasePlan
Settlement of earn-out consideration 0us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities (1,300,000)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities 0us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities
Proceeds from the sale of common stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 20,586,619us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of debt success fee 0strm_PaymentOfSuccessFee (1,124,279)strm_PaymentOfSuccessFee (467,906)strm_PaymentOfSuccessFee
Net cash provided by financing activities 412,575us-gaap_NetCashProvidedByUsedInFinancingActivities 13,978,228us-gaap_NetCashProvidedByUsedInFinancingActivities 20,110,360us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) increase in cash and cash equivalents (11,402,286)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,424,630us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,257,202us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 17,924,886us-gaap_CashAndCashEquivalentsAtCarryingValue 7,500,256us-gaap_CashAndCashEquivalentsAtCarryingValue 2,243,054us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 6,522,600us-gaap_CashAndCashEquivalentsAtCarryingValue 17,924,886us-gaap_CashAndCashEquivalentsAtCarryingValue 7,500,256us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures:      
Interest paid 518,919us-gaap_InterestPaid 2,422,997us-gaap_InterestPaid 1,626,750us-gaap_InterestPaid
Income taxes (received) paid (80,467)us-gaap_IncomeTaxesPaid 375,688us-gaap_IncomeTaxesPaid 84,990us-gaap_IncomeTaxesPaid
Conversion of $3,000,000 note payable to common shares 0strm_StockIssuedDuringPeriodValueConversionOfDebtToStock 0strm_StockIssuedDuringPeriodValueConversionOfDebtToStock 3,116,182strm_StockIssuedDuringPeriodValueConversionOfDebtToStock
Conversion of 1,050,000 shares of Series A Preferred Stock to common shares 0us-gaap_ConversionOfStockAmountConverted1 3,150,000us-gaap_ConversionOfStockAmountConverted1 0us-gaap_ConversionOfStockAmountConverted1
Issuance of 393,086 shares of common stock, as part of Meta purchase price 0strm_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue 0strm_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue 1,501,609strm_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
Issuance of 400,000 shares of common stock, as part of settlement of earn-out consideration 0strm_NoncashorPartNoncashaspartofsettlementNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue 2,700,000strm_NoncashorPartNoncashaspartofsettlementNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue 0strm_NoncashorPartNoncashaspartofsettlementNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
Issuance of $900,000 note payable as part of settlement of earn-out consideration 0us-gaap_NotesIssued1 900,000us-gaap_NotesIssued1 0us-gaap_NotesIssued1
Deemed dividends on Series A Preferred Stock 1,038,310strm_DeemeddividendsonSeriesAPreferredStock 1,180,904strm_DeemeddividendsonSeriesAPreferredStock 176,048strm_DeemeddividendsonSeriesAPreferredStock
Issuance of warrants to placement agents 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 753,737us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Reclassification of warrants from equity to warrants liability 0strm_AdjustmentsToAdditionalPaidInCapitalReclassificationOfCommonStockWarrantToLiability 0strm_AdjustmentsToAdditionalPaidInCapitalReclassificationOfCommonStockWarrantToLiability 4,138,783strm_AdjustmentsToAdditionalPaidInCapitalReclassificationOfCommonStockWarrantToLiability
Conversion of notes issued in conjunction with the private placement to Series A Preferred Stock, at fair value 0us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1 9,182,652us-gaap_DebtConversionConvertedInstrumentAmount1
Interest rate swap contract $ 0strm_InterestSwapContract $ 111,086strm_InterestSwapContract $ 0strm_InterestSwapContract