XML 56 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Jan. 31, 2015
Jan. 31, 2014
Current assets:    
Cash and cash equivalents $ 6,522,600us-gaap_CashAndCashEquivalentsAtCarryingValue $ 17,924,886us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $665,962 and $267,264, respectively 6,935,270us-gaap_AccountsReceivableNetCurrent 7,999,571us-gaap_AccountsReceivableNetCurrent
Contract receivables 191,465strm_ContractReceivables 1,181,606strm_ContractReceivables
Prepaid hardware and third party software for future delivery 55,173strm_PrepaidHardwareAndThirdPartySoftwareForFutureDelivery 25,640strm_PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
Prepaid client maintenance contracts 935,858strm_PrepaidCustomerMaintenanceContracts 909,464strm_PrepaidCustomerMaintenanceContracts
Other prepaid assets 1,437,680us-gaap_OtherPrepaidExpenseCurrent 1,407,515us-gaap_OtherPrepaidExpenseCurrent
Deferred income taxes 220,004us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 95,498us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 207,673us-gaap_OtherAssetsCurrent 144,049us-gaap_OtherAssetsCurrent
Total current assets 16,505,723us-gaap_AssetsCurrent 29,688,229us-gaap_AssetsCurrent
Property and equipment:    
Computer equipment 2,381,923strm_ComputerEquipmentGross 3,769,564strm_ComputerEquipmentGross
Computer software 964,857strm_ComputerSoftwareGross 2,239,654strm_ComputerSoftwareGross
Office furniture, fixtures and equipment 683,443strm_OfficeFurnitureFixturesAndEquipmentGross 889,080strm_OfficeFurnitureFixturesAndEquipmentGross
Leasehold improvements 724,015us-gaap_LeaseholdImprovementsGross 697,570us-gaap_LeaseholdImprovementsGross
Property and equipment, gross 4,754,238us-gaap_PropertyPlantAndEquipmentGross 7,595,868us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation and amortization (1,617,423)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (6,676,824)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 3,136,815us-gaap_PropertyPlantAndEquipmentNet 919,044us-gaap_PropertyPlantAndEquipmentNet
Contract receivables, less current portion 43,553strm_ContractReceivablesLessCurrentPortion 78,395strm_ContractReceivablesLessCurrentPortion
Capitalized software development costs, net of accumulated amortization of $11,846,468 and $7,949,352, respectively 9,197,118us-gaap_CapitalizedComputerSoftwareNet 10,238,357us-gaap_CapitalizedComputerSoftwareNet
Intangible assets, net 9,500,317us-gaap_IntangibleAssetsNetExcludingGoodwill 12,175,634us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred financing costs, net of accumulated amortization of $13,677 and $98,102, respectively 387,199us-gaap_DeferredFinanceCostsNet 44,898us-gaap_DeferredFinanceCostsNet
Goodwill 16,184,667us-gaap_Goodwill 11,933,683us-gaap_Goodwill
Other non-current assets 823,723strm_OtherIncludingDeferredIncomeTaxes 500,634strm_OtherIncludingDeferredIncomeTaxes
Total non-current assets 39,273,392us-gaap_AssetsNoncurrent 35,890,645us-gaap_AssetsNoncurrent
Total assets 55,779,115us-gaap_Assets 65,578,874us-gaap_Assets
Current liabilities:    
Accounts payable 2,298,851us-gaap_AccountsPayableCurrent 1,796,418us-gaap_AccountsPayableCurrent
Accrued compensation 865,865us-gaap_EmployeeRelatedLiabilitiesCurrent 1,782,599us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued other expenses 563,838us-gaap_OtherAccruedLiabilitiesCurrent 554,877us-gaap_OtherAccruedLiabilitiesCurrent
Current portion of long-term debt 500,000us-gaap_LongTermDebtCurrent 1,214,280us-gaap_LongTermDebtCurrent
Deferred revenues 9,289,076us-gaap_DeferredRevenueCurrent 9,658,232us-gaap_DeferredRevenueCurrent
Current portion of note payable 0us-gaap_NotesPayableCurrent 300,000us-gaap_NotesPayableCurrent
Current portion of capital lease obligation 781,961us-gaap_CapitalLeaseObligationsCurrent 105,573us-gaap_CapitalLeaseObligationsCurrent
Total current liabilities 14,299,591us-gaap_LiabilitiesCurrent 15,411,979us-gaap_LiabilitiesCurrent
Non-current liabilities:    
Term loans 9,500,000strm_TermLoansNonCurrent 6,971,767strm_TermLoansNonCurrent
Warrants liability 1,834,380us-gaap_DerivativeLiabilitiesNoncurrent 4,117,725us-gaap_DerivativeLiabilitiesNoncurrent
Royalty liability 2,385,826us-gaap_RoyaltyGuaranteesCommitmentsAmount 2,264,000us-gaap_RoyaltyGuaranteesCommitmentsAmount
Swap contract 0us-gaap_HedgingLiabilitiesNoncurrent 111,086us-gaap_HedgingLiabilitiesNoncurrent
Note payable 0us-gaap_LongTermNotesPayable 600,000us-gaap_LongTermNotesPayable
Lease incentive liability, less current portion 342,129strm_LeaseIncentiveLiability 74,434strm_LeaseIncentiveLiability
Capital lease obligation 582,911us-gaap_CapitalLeaseObligationsNoncurrent 121,089us-gaap_CapitalLeaseObligationsNoncurrent
Deferred revenues, less current portion 964,933us-gaap_DeferredRevenueNoncurrent 0us-gaap_DeferredRevenueNoncurrent
Deferred income tax liabilities 229,579us-gaap_DeferredTaxLiabilitiesNoncurrent 816,079us-gaap_DeferredTaxLiabilitiesNoncurrent
Total non-current liabilities 15,839,758us-gaap_LiabilitiesNoncurrent 15,076,180us-gaap_LiabilitiesNoncurrent
Total liabilities 30,139,349us-gaap_Liabilities 30,488,159us-gaap_Liabilities
Series A 0% Convertible Redeemable Preferred Stock, $.01 par value per share, $8,849,985 redemption value, 4,000,000 shares authorized, 2,949,995 issued and outstanding, net of unamortized preferred stock discount of $2,212,007 and $3,250,317, respectively 6,637,978us-gaap_TemporaryEquityCarryingAmountAttributableToParent 5,599,668us-gaap_TemporaryEquityCarryingAmountAttributableToParent
Stockholders' equity:    
Common stock, $.01 par value per share, 45,000,000 shares authorized; 18,553,389 and 18,175,787 shares issued and outstanding, respectively 185,534us-gaap_CommonStockValue 181,758us-gaap_CommonStockValue
Additional paid in capital 78,390,424us-gaap_AdditionalPaidInCapitalCommonStock 76,983,088us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (59,574,170)us-gaap_RetainedEarningsAccumulatedDeficit (47,562,713)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (111,086)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 19,001,788us-gaap_StockholdersEquity 29,491,047us-gaap_StockholdersEquity
Total liability and stockholders' equity $ 55,779,115us-gaap_LiabilitiesAndStockholdersEquity $ 65,578,874us-gaap_LiabilitiesAndStockholdersEquity