XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock
Additional paid in capital
Accumulated deficit
Total
Beginning balance at Jan. 31, 2018 $ 200,000 $ 81,777,000 $ (72,125,000) $ 9,852,000
Beginning balance (in shares) at Jan. 31, 2018 20,005,977      
Statement of changes in stockholders' equity        
Surrender of stock   (47,000)   (47,000)
Surrender of stock (in shares) (26,062)      
Conversion of Series A Preferred Stock $ 1,000 163,000   164,000
Conversion of Series A Preferred Stock (in shares) 54,531      
Share-based compensation expense   222,000   222,000
Net income (loss)     (569,000) (569,000)
Ending balance at Apr. 30, 2018 $ 201,000 82,115,000 (71,254,000) 11,062,000
Ending balance (in shares) at Apr. 30, 2018 20,034,446      
Beginning balance at Jan. 31, 2018 $ 200,000 81,777,000 (72,125,000) 9,852,000
Beginning balance (in shares) at Jan. 31, 2018 20,005,977      
Statement of changes in stockholders' equity        
Net income (loss)       (2,768,000)
Ending balance at Oct. 31, 2018 $ 202,000 82,404,000 (73,453,000) 9,153,000
Ending balance (in shares) at Oct. 31, 2018 20,127,703      
Statement of changes in stockholders' equity        
Cumulative effect of ASC 606 implementation     1,440,000 1,440,000
Beginning balance at Apr. 30, 2018 $ 201,000 82,115,000 (71,254,000) 11,062,000
Beginning balance (in shares) at Apr. 30, 2018 20,034,446      
Statement of changes in stockholders' equity        
Stock issued   35,000   35,000
Stock issued (in shares) 35,277      
Restricted stock issued $ 1,000 (1,000)    
Restricted stock issued (in shares) 100,000      
Restricted stock forfeited $ (1,000) 1,000    
Restricted stock forfeited (in shares) (122,500)      
Surrender of stock   (11,000)   (11,000)
Surrender of stock (in shares) (7,330)      
Share-based compensation expense   145,000   145,000
Net income (loss)     (1,521,000) (1,521,000)
Ending balance at Jul. 31, 2018 $ 201,000 82,284,000 (72,775,000) 9,710,000
Ending balance (in shares) at Jul. 31, 2018 20,039,893      
Statement of changes in stockholders' equity        
Restricted stock issued $ 1,000 (1,000)    
Restricted stock issued (in shares) 100,000      
Restricted stock forfeited (in shares) (8,333)      
Surrender of stock   (4,000)   (4,000)
Surrender of stock (in shares) (3,857)      
Share-based compensation expense   125,000   125,000
Net income (loss)     (678,000) (678,000)
Ending balance at Oct. 31, 2018 $ 202,000 82,404,000 (73,453,000) 9,153,000
Ending balance (in shares) at Oct. 31, 2018 20,127,703      
Beginning balance at Jan. 31, 2019 $ 208,000 82,544,000 (76,550,000) 6,202,000
Beginning balance (in shares) at Jan. 31, 2019 20,767,708      
Statement of changes in stockholders' equity        
Restricted stock issued $ 1,000 (1,000)    
Restricted stock issued (in shares) 140,000      
Restricted stock forfeited (in shares) (5,367)      
Share-based compensation expense   269,000   269,000
Net income (loss)     313,000 313,000
Ending balance at Apr. 30, 2019 $ 209,000 82,812,000 (76,237,000) 6,784,000
Ending balance (in shares) at Apr. 30, 2019 20,902,341      
Beginning balance at Jan. 31, 2019 $ 208,000 82,544,000 (76,550,000) 6,202,000
Beginning balance (in shares) at Jan. 31, 2019 20,767,708      
Statement of changes in stockholders' equity        
Net income (loss)       (459,000)
Ending balance at Oct. 31, 2019 $ 308,000 94,970,000 (77,009,000) 18,269,000
Ending balance (in shares) at Oct. 31, 2019 30,767,439      
Beginning balance at Apr. 30, 2019 $ 209,000 82,812,000 (76,237,000) 6,784,000
Beginning balance (in shares) at Apr. 30, 2019 20,902,341      
Statement of changes in stockholders' equity        
Stock issued   4,000   4,000
Stock issued (in shares) 5,072      
Restricted stock issued $ 2,000 (2,000)    
Restricted stock issued (in shares) 222,518      
Restricted stock forfeited $ (3,000) 3,000    
Restricted stock forfeited (in shares) (318,750)      
Surrender of stock   (31,000)   (31,000)
Surrender of stock (in shares) (21,708)      
Share-based compensation expense   160,000   160,000
Capital contribution   16,000   16,000
Net income (loss)     (608,000) (608,000)
Ending balance at Jul. 31, 2019 $ 208,000 82,962,000 (76,845,000) 6,325,000
Ending balance (in shares) at Jul. 31, 2019 20,789,473      
Statement of changes in stockholders' equity        
Restricted stock issued $ 5,000 (6,000)   (1,000)
Restricted stock issued (in shares) 550,000      
Restricted stock forfeited   1,000   1,000
Restricted stock forfeited (in shares) (32,060)      
Surrender of stock   (37,000)   (37,000)
Surrender of stock (in shares) (13,665)      
Issuance of common stock, net of $681,000 directly attributable offering expenses $ 95,000 8,887,000   8,982,000
Issuance of common stock, net of $681,000 directly attributable offering expenses (in shares) 9,473,691      
Redemption of Series A Preferred Stock   2,873,000   2,873,000
Share-based compensation expense   290,000   290,000
Net income (loss)     (164,000) (164,000)
Ending balance at Oct. 31, 2019 $ 308,000 $ 94,970,000 $ (77,009,000) $ 18,269,000
Ending balance (in shares) at Oct. 31, 2019 30,767,439