XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock
Additional paid in capital
Accumulated deficit
Total
Beginning balance at Jan. 31, 2018 $ 200,000 $ 81,777,000 $ (72,125,000) $ 9,852,000
Beginning balance (in shares) at Jan. 31, 2018 20,005,977      
Statement of changes in stockholders' equity        
Surrender of stock upon vesting of restricted stock to satisfy tax withholding obligations   (47,000)   (47,000)
Surrender of stock upon vesting of restricted stock to satisfy tax withholding obligations (in shares) (26,062)      
Conversion of Series A Preferred Stock $ 1,000 163,000   164,000
Conversion of Series A Preferred Stock (in shares) 54,531      
Share-based compensation expense   222,000   222,000
Net income (loss)     (569,000) (569,000)
Ending balance at Apr. 30, 2018 $ 201,000 82,115,000 (71,254,000) 11,062,000
Ending balance (in shares) at Apr. 30, 2018 20,034,446      
Statement of changes in stockholders' equity        
Cumulative effect of ASC 606 implementation     1,440,000 1,440,000
Beginning balance at Jan. 31, 2019 $ 208,000 82,544,000 (76,550,000) 6,202,000
Beginning balance (in shares) at Jan. 31, 2019 20,767,708      
Statement of changes in stockholders' equity        
Restricted stock issued $ 1,000 (1,000)    
Restricted stock issued (in shares) 140,000      
Restricted stock forfeited (in shares) (5,367)      
Share-based compensation expense   269,000   269,000
Net income (loss)     313,000 313,000
Ending balance at Apr. 30, 2019 $ 209,000 $ 82,812,000 $ (76,237,000) $ 6,784,000
Ending balance (in shares) at Apr. 30, 2019 20,902,341