XML 44 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details Textual) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended
Oct. 31, 2012
Aug. 31, 2012
Oct. 31, 2012
Oct. 31, 2012
Aug. 16, 2012
Jun. 30, 2012
Jun. 15, 2012
Aug. 31, 2012
Great Point Partners And Noro Moseley Partners [Member]
Aug. 16, 2012
Great Point Partners And Noro Moseley Partners [Member]
Oct. 31, 2012
Revolving Credit Facility [Member]
Aug. 16, 2012
Revolving Credit Facility [Member]
Aug. 31, 2012
Term loan [Member]
Oct. 31, 2012
Term loan [Member]
Aug. 16, 2012
Term loan [Member]
Aug. 31, 2012
Senior Loans [Member]
Aug. 31, 2012
Subordinated Debt [Member]
Aug. 16, 2012
Subordinated Debt [Member]
Aug. 16, 2012
Subordinated Debt [Member]
Great Point Partners And Noro Moseley Partners [Member]
Oct. 31, 2012
Convertible note [Member]
Aug. 16, 2012
Convertible note [Member]
Jun. 30, 2012
Convertible note [Member]
Dec. 07, 2011
Convertible note [Member]
Debt (Textual) [Abstract]                                            
Revolving line of credit   $ 5,000,000                                        
Term loan maturing                         Aug. 16, 2014                  
Convertible promissory note         3,877,000                               3,000,000 3,000,000
Accrues interest per annum rate                                 10.00%   8.00% 12.00%    
Convertible notes converted, price per share $ 4.06   $ 4.06 $ 4.06   $ 2.00                                
Compliance with loan covenants                   we were in compliance with all loan covenants                        
Description of interest rate under line of credit                   Borrowing on the line of credit bears interest at a floating rate based on LIBOR plus an applicable margin, and is payable monthly                        
Subordinated credit agreement bank provided, term loan maturing                            4,120,000                
Senior term loan                             5,000,000 9,000,000            
Convertible subordinated notes aggregate principal amount                                   5,699,577        
Subordinated notes convert into preferred stock                 1,583,220                          
Commitment fee   0.40%                                        
Convertible promissory note Discount 1,822,000   1,822,000 1,822,000         1,934,000                          
Amortization of debt discount       111,584       112,000                            
Loss from conversion     57,000 57,000                                    
Commitment fee in connection with the term loan                       75,000                    
Borrowing under the revolving loan bears interest at a rate equal to LIBOR plus                     3.00%   0.21% 5.50%                
Success fee included in the previous subordinated term loan                       700,000                    
Debt (Additional Textual) [Abstract]                                            
Maintain adjusted EBITDA fiscal quarter greater than       5,000,000                                    
Maintain a fixed charge coverage ratio for fiscal quarter ending       1.50                                    
Consolidated basis, maintain ratio of funded debt to adjusted EBITDA       3                                    
Asset purchase agreement 3,500,000   3,500,000 3,500,000                                    
Additional earn-out consideration       50.00%                                    
Currently estimate the payment obligation in connection 1,320,000   1,320,000 1,320,000                                    
Additional consideration contingent upon certain financial performance       1 year                                    
Number of common stock owed to the company for net of working capital adjustments             1,529,729                              
Increase in Payment Obligation earn-out 87,000                                          
Success fees accruals $ 160,000   $ 160,000 $ 160,000