XML 51 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings per Share (Tables)
9 Months Ended
Oct. 31, 2012
Earnings per Share [Abstract]  
Reconciliation of basic and diluted weighted average shares for basic and diluted EPS and anti-dilutive securities

A reconciliation of basic and diluted weighted average shares for basic and diluted EPS, as well as anti-dilutive securities is as follows:

 

                 
    Three Months Ended,  
    October 31, 2012     October 31, 2011  

Numerator for Basic and Diluted Earnings per Share:

               

Net earnings

  $ 2,399,637     $ 295,766  

Less: deemed dividends on Series A Preferred Stock

    (139,133 )      —    
   

 

 

   

 

 

 

Net earnings attributable to common Shareholders

    2,260,504       295,766  
   

 

 

   

 

 

 

Denominator for basic earnings per share weighted average shares

    12,393,352       9,943,567  

Effect of dilutive securities

               

Stock options

    674,352       15,380  

Restricted shares

    36,962       —    

Series A Preferred Stock

    1,996,475       —    

Warrants

    264,097       —    
   

 

 

   

 

 

 

Denominator for basic earnings per share, with assumed conversions

    15,365,238       9,958,947  
   

 

 

   

 

 

 

Basic net earnings per common share

  $ 0.18     $ 0.03  
   

 

 

   

 

 

 

Diluted net earnings per common share

  $ 0.15     $ 0.03  
   

 

 

   

 

 

 

Anti-dilutive securities:

               

Stock options, out-of-the-money

    71,500       1,739,551  
   

 

 

   

 

 

 

Warrants, out-of-the-money

    —         —    
   

 

 

   

 

 

 
   
    Nine Months Ended,  
    October 31, 2012     October 31, 2011  

Numerator for Basic and Diluted Earnings per Share:

               

Net earnings

  $ 2,427,995     $ 8,051  

Less: deemed dividends on Series A Preferred Stock

    (139,133 )      —    
   

 

 

   

 

 

 

Net earnings attributable to common Shareholders

    2,288,862       8,051  
   

 

 

   

 

 

 

Denominator for basic earnings per share weighted average shares

    11,346,428       9,823,937  

Effect of dilutive securities

               

Stock options

    357,554       13,813  

Restricted stock

    42,925       —    

Series A Preferred Stock

    670,349       —    

Warrants

    —         —    
   

 

 

   

 

 

 

Denominator for basic earnings per share, with assumed conversions

    12,417,256       9,837,750  
   

 

 

   

 

 

 

Basic net earnings per common share

  $ 0.20     $ 0.00  
   

 

 

   

 

 

 

Diluted net earnings per common share

  $ 0.18     $ 0.00  
   

 

 

   

 

 

 

Anti-dilutive securities:

               

Stock options, out-of-the-money

    486,000       1,432,967  
   

 

 

   

 

 

 

Warrants, out-of-the-money

    1,400,000       —