10-Q 1 a2019q210-q.htm 10-Q Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2019

[   ] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the transition period from ____________ to _____________

Commission File Number:  0-27622

HIGHLANDS BANKSHARES, INC.
(Exact name of registrant as specified in its charter)

Virginia
(State or other jurisdiction of
incorporation or organization)
54-1796693
(I.R.S. Employer
Identification No.)
P.O. Box 1128
Abingdon, Virginia
(Address of principal executive offices)
 24212-1128
(Zip Code)

276-628-9181
(Registrant's telephone number, including area code)

 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]  No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [ X ]        No [    ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer  ☐
Accelerated filer  ☐
Non-accelerated filer  þ
 (Do not check if a smaller reporting company)
Smaller reporting company  þ
Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 8,250,728 shares of common stock, par value $0.625 per share, outstanding as of August 12, 2019.





Highlands Bankshares, Inc.
Form 10-Q
For the Quarter Ended June 30, 2019

INDEX
PAGE
 
 

2



PART I.
FINANCIAL INFORMATION
ITEM 1.  Financial Statements
Consolidated Balance Sheets
(Amounts in thousands) 
 
 
(Unaudited)
June 30, 2019
 
December 31, 2018
ASSETS
 
 
 
 
Cash and due from banks
 
$
26,684

 
$
19,965

Federal funds sold
 
21,138

 
10,101

Total cash and cash equivalents
 
47,822

 
30,066

Investment securities available for sale (amortized cost $66,647 at June 30, 2019, $71,260 at December 31, 2018)
 
66,227

 
68,631

Other investments, at cost
 
2,770

 
2,774

Loans held for sale
 
863

 
265

Loans
 
451,590

 
448,121

Allowance for loan losses
 
(4,243
)
 
(4,373
)
Net loans
 
447,347

 
443,748

Premises and equipment, net
 
17,159

 
17,447

Real estate held for sale
 
590

 
817

Deferred tax assets
 
5,706

 
6,526

Interest receivable
 
2,010

 
1,617

Bank-owned life insurance
 
15,215

 
15,022

Other real estate owned
 
2,892

 
2,212

Other assets
 
3,120

 
2,816

Total assets
 
$
611,721

 
$
591,941

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
LIABILITIES
 
 
 
 
Deposits:
 
 
 
 
Non-interest bearing
 
$
153,982

 
$
156,408

Interest bearing
 
364,462

 
346,408

Total deposits
 
518,444

 
502,816

Interest, taxes and other liabilities
 
3,179

 
2,391

Short-term borrowings
 
30,000

 
30,000

Long-term debt
 
67

 
93

Total liabilities
 
551,690

 
535,300

STOCKHOLDERS' EQUITY
 
 
 
 
Common stock (8,251 shares issued and outstanding at June 30, 2019 and December 31, 2018)
 
5,156

 
5,156

Preferred stock (2,092 shares issued and outstanding at June 30, 2019 and December 31, 2018)
 
4,184

 
4,184

Additional paid-in capital
 
19,292

 
19,277

Retained earnings
 
31,762

 
30,131

Accumulated other comprehensive loss
 
(363
)
 
(2,107
)
Total stockholders' equity
 
60,031

 
56,641

Total liabilities and stockholders' equity
 
$
611,721

 
$
591,941

 
See accompanying Notes to Consolidated Financial Statements

3



Consolidated Statements of Income
(Amounts in thousands, except per share data)
(Unaudited)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
Loans receivable and fees on loans
 
$
5,652

 
$
5,276

 
$
11,305

 
$
10,591

 
Investment securities
 
433

 
438

 
845

 
916

 
Federal funds sold
 
227

 
57

 
368

 
127

 
Total interest income
 
6,312

 
5,771

 
12,518

 
11,634

 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Deposits
 
955

 
463

 
1,779

 
926

 
Other borrowed funds
 
275

 
323

 
548

 
687

 
Total interest expense
 
1,230

 
786

 
2,327

 
1,613

 
Net interest income
 
5,082

 
4,985

 
10,191

 
10,021

 
Provision for loan losses
 
836

 
172

 
939

 
344

 
Net interest income after provision for loan losses
 
4,246

 
4,813

 
9,252

 
9,677

 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
338

 
342

 
680

 
679

 
Other service charges, commissions and fees
 
378

 
428

 
717

 
847

 
Mortgage banking income
 
48

 
52

 
96

 
152

 
Securities gains, net
 
(7
)
 

 
(7
)
 

 
Other operating income
 
176

 
167

 
337

 
393

 
Total noninterest income
 
933

 
989

 
1,823

 
2,071

 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
2,281

 
2,380

 
4,697

 
4,783

 
Occupancy and equipment expense
 
527

 
750

 
1,142

 
1,481

 
OREO expenses, net
 
92

 
146

 
142

 
277

 
Other operating expense
 
1,633

 
1,356

 
3,106

 
3,257

 
Total noninterest expense
 
4,533

 
4,632

 
9,087

 
9,798

 
Income before income taxes
 
646

 
1,170

 
1,988

 
1,950

 
Income tax expense (Note 5)
 
75

 
247

 
357

 
417

 
Net income
 
$
571

 
$
923

 
$
1,631

 
$
1,533

 
Net income per common share (Note 7)
 
 
 
 
 
 
 
 
 
Basic
 
$
0.07

 
$
0.11

 
0.20

 
0.19

 
Fully diluted
 
0.06

 
0.09

 
0.16

 
0.15

 

See accompanying Notes to Consolidated Financial Statements

4



Consolidated Statements of Comprehensive Income
(Amounts in thousands)
(Unaudited) 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
Net income
 
$
571

 
$
923

 
$
1,631

 
$
1,533

 
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities during the period
 
1,126

 
(332
)
 
2,209

 
(1,629
)
 
Less: reclassification adjustment
 
7

 

 
7

 

 
Other comprehensive income (loss) before tax
 
1,133

 
(332
)
 
2,216

 
(1,629
)
 
Income tax (expense) benefit related to other comprehensive income (loss)
 
(229
)
 
71

 
(472
)
 
342

 
Other comprehensive income (loss)
 
904

 
(261
)
 
1,744

 
(1,287
)
 
Comprehensive income
 
$
1,475

 
$
662

 
$
3,375

 
$
246

 

See accompanying Notes to Consolidated Financial Statements

5



Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited) 
 
 
Six Months Ended June 30,
 
 
2019
 
2018
CASH FLOWS FROM OPERATING  ACTIVITIES:
 
 
 
 
Net income
 
$
1,631

 
$
1,533

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Provision for loan losses
 
939

 
344

Depreciation and amortization
 
681

 
809

Provision for deferred tax assets
 
356

 
351

Net realized losses on available for sale securities
 
7

 

Restricted stock expense
 
15

 
111

Originations of loans held for sale
 
(4,182
)
 
(10,471
)
Proceeds from loans held for sale
 
3,584

 
13,855

Increase (decrease) in interest receivable
 
(393
)
 
259

Valuation adjustment of real estate held for sale
 

 
60

Valuation adjustment of other real estate owned
 

 
199

(Increase) decrease in other assets
 
(504
)
 
143

Increase in interest, taxes and other liabilities
 
668

 
118

Net cash provided by operating activities
 
2,802

 
7,311

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

Securities available for sale:
 
 

 
 

Proceeds from sale of securities
 
944

 

Proceeds from maturities of securities
 
4,475

 
5,864

Purchase of debt and equity securities
 
(1,024
)
 

Redemptions of other investments
 

 
340

Net decrease in loans
 
(5,792
)
 
(10,331
)
Proceeds from sales of other real estate owned
 
574

 
203

Proceeds from sale of real estate held for sale
 
227

 
378

Premises and equipment expenditures
 
(52
)
 
(99
)
Net cash used by investing activities
 
(648
)
 
(3,645
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

Net increase (decrease) in time deposits
 
16,672

 
(5,787
)
Net (decrease) increase in demand, savings and other deposits
 
(1,044
)
 
5,320

Net decrease in short-term borrowings
 

 
(10,000
)
Decrease in long-term debt
 
(26
)
 
(26
)
Net cash provided (used) by financing activities
 
15,602

 
(10,493
)
Net change in cash and cash equivalents
 
17,756

 
(6,827
)
Cash and cash equivalents at beginning of period
 
30,066

 
30,797

Cash and cash equivalents at end of period
 
$
47,822

 
$
23,970

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
 

 
 

Cash payments during the period for interest
 
$
1,901

 
$
1,623

Cash payments during the period for income taxes
 

 
65

SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
 
 

 
 

Transfer of loans to other real estate owned
 
754

 
285

See accompanying Notes to Consolidated Financial Statements

6



Consolidated Statements of Changes in Stockholders' Equity
(Amounts in thousands)
(Unaudited)
 
 
Common stock shares
 
Common stock par value
 
Preferred stock shares
 
Preferred stock par value
 
Additional paid-in-capital
 
Retained earnings
 
Accumulated
other
comprehensive
income (loss)
 
Stockholders'
equity
Three-month period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance March 31, 2018
 
8,199

 
$
5,124

 
2,092

 
$
4,184

 
$
19,169

 
$
27,149

 
$
(2,182
)
 
$
53,444

Net income
 

 

 

 

 

 
923

 

 
923

Other comprehensive loss
 

 

 

 

 

 

 
(261
)
 
(261
)
Stock-based compensation
 

 

 

 

 
55

 

 

 
55

Balance June 30, 2018
 
8,199

 
$
5,124

 
2,092

 
$
4,184

 
$
19,224

 
$
28,072

 
$
(2,443
)
 
$
54,161

Balance March 31, 2019
 
8,251

 
$
5,156

 
2,092

 
$
4,184

 
$
19,292

 
$
31,191

 
$
(1,267
)
 
$
58,556

Net income
 

 

 

 

 

 
571

 

 
571

Other comprehensive income
 

 

 

 

 

 

 
904

 
904

Stock-based compensation
 

 

 

 

 

 

 

 

Balance June 30, 2019
 
8,251

 
$
5,156

 
2,092

 
$
4,184

 
$
19,292

 
$
31,762

 
$
(363
)
 
$
60,031

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six-month period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2017
 
8,199

 
$
5,124

 
2,092

 
$
4,184

 
$
19,113

 
$
26,539

 
$
(1,156
)
 
$
53,804

Net income
 

 

 

 

 

 
1,533

 

 
1,533

Other comprehensive loss
 

 

 

 

 

 

 
(1,287
)
 
(1,287
)
Stock-based compensation
 

 

 

 

 
111

 

 

 
111

Balance June 30, 2018
 
8,199

 
$
5,124

 
2,092

 
$
4,184

 
$
19,224

 
$
28,072

 
$
(2,443
)
 
$
54,161

Balance December 31, 2018
 
8,251

 
$
5,156

 
2,092

 
$
4,184

 
$
19,277

 
$
30,131

 
$
(2,107
)
 
$
56,641

Net income
 

 

 

 

 

 
1,631

 

 
1,631

Other comprehensive income
 

 

 

 

 

 

 
1,744

 
1,744

Stock-based compensation
 

 

 

 

 
15

 

 

 
15

Balance June 30, 2019
 
8,251

 
$
5,156

 
2,092

 
$
4,184

 
$
19,292

 
$
31,762

 
$
(363
)
 
$
60,031

 
See accompanying Notes to Consolidated Financial Statements

7



Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)

Note 1  -  General

The consolidated financial statements of Highlands Bankshares, Inc. (the "Company") conform to United States generally accepted accounting principles and to banking industry practices. The accompanying consolidated interim financial statements are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal and recurring nature. The consolidated balance sheet as of December 31, 2018 has been extracted from the audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 (the "2018 Form 10-K"). The notes included herein should be read in conjunction with the notes to the consolidated financial statements included in the 2018 Form 10-K. The results of operations for the six-month period ended June 30, 2019, are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Note 2 – Summary of Significant Accounting Policy Update For Certain Required Disclosures

In June 2016, ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments was issued by the FASB. This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren't measured at fair value through net income. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments. As initially adopted, ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). During July 2019, the FASB voted to propose a deferral of the effective date for several of its recent standards, including ASU 2016-13. Based on the proposed extended adoption date, the provisions of ASU 2016-13 would be effective for the Company beginning January 1, 2023. The Company continues to evaluate the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company's financial position, results of operations or cash flows.

In February 2016, the FASB issued ASU 2016-02, Leases, which revised certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. ASU 2016-02 was effective for the Company on January 1, 2019. The standard provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply the standard as of the beginning of the period of adoption (January 1, 2019) and did not restate comparative periods. The Company has adopted all the optional practical expedients available under ASU 2016-02.

The operating leases of the Company relate to office space and bank branches. As a result of implementing ASU 2016-02, the Company recognized an operating lease right-of-use (“ROU”) asset and an operating lease liability of $120,000 on January 1, 2019, with no impact on net income or stockholders’ equity. The ROU asset and operating lease liability are recorded in premises and equipment and other liabilities, respectively, in the consolidated balance sheet as of March 31, 2019.

Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized over the lease term, and is recorded in occupancy expense in the consolidated statements of operations.




8



Note 3 - Investment Securities Available For Sale

The amortized cost and market value of securities available for sale are as follows:
 
 
June 30, 2019
 
 
Amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
State and political subdivisions
 
$
13,261

 
$
130

 
$
122

 
$
13,269

Mortgage backed securities
 
48,611

 
61

 
477

 
48,195

SBA pools
 
4,775

 
14

 
26

 
4,763

 
 
$
66,647

 
$
205

 
$
625

 
$
66,227


 
 
December 31, 2018
 
 
Amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
State and political subdivisions
 
$
13,590

 
$
9

 
$
763

 
$
12,836

Mortgage backed securities
 
52,344

 
8

 
1,798

 
50,554

SBA pools
 
5,326

 

 
85

 
5,241

 
 
$
71,260

 
$
17

 
$
2,646

 
$
68,631


Investment securities available for sale with a fair value of $38,570 and $37,448 at June 30, 2019 and December 31, 2018, respectively, were pledged as collateral on public deposits, FHLB advances and for other purposes as required or permitted by law.
The following table presents the age of gross unrealized losses and fair value by investment category:
 
 
June 30, 2019
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair value
 
Unrealized losses
 
Fair value
 
Unrealized losses
 
Fair value
 
Unrealized losses
State and political subdivisions
 
$
1,017

 
$
7

 
$
6,651

 
$
115

 
$
7,668

 
$
122

Mortgage-backed securities
 
1,023

 
1

 
38,643

 
476

 
39,666

 
477

SBA pools
 

 

 
4,763

 
26

 
4,763

 
26

Total
 
$
2,040

 
$
8

 
$
50,057

 
$
617

 
$
52,097

 
$
625


 
 
December 31, 2018
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair value
 
Unrealized losses
 
Fair value
 
Unrealized losses
 
Fair value
 
Unrealized losses
State and political subdivisions
 
$
3,608

 
$
73

 
$
7,791

 
$
690

 
$
11,399

 
$
763

Mortgage-backed securities
 
2,319

 
8

 
46,661

 
1,790

 
48,980

 
1,798

SBA pools
 

 

 
5,218

 
85

 
5,218

 
85

Total
 
$
5,927

 
$
81

 
$
59,670

 
$
2,565

 
$
65,597

 
$
2,646


The Company assesses its securities for OTTI quarterly by reviewing credit ratings, financial and regulatory reports as well as other pertinent published financial data. As of June 30, 2019 and December 31, 2018, the Company's assessment revealed no impairment other than that deemed temporary on those securities.

The amortized cost and estimated fair value of securities available for sale at June 30, 2019 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

9




 
 
 
June 30, 2019
 
December 31, 2018
 
 
 
Amortized cost
 
Fair value
 
Amortized cost
 
Fair value
 
 
Investment securities with scheduled maturities:
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
208

 
$
209

 
$
98

 
$
100

 
Due after one year through five years
 

 

 
367

 
366

 
Due after five years through ten years
 
3,240

 
3,241

 
2,782

 
2,638

 
Due after ten years
 
14,588

 
14,582

 
15,669

 
14,973

 
Total investment securities with scheduled maturities
 
18,036

 
18,032

 
18,916

 
18,077

 
Mortgage-backed securities
 
48,611

 
48,195

 
52,344

 
50,554

 
Total investment securities available for sale
 
$
66,647

 
$
66,227

 
$
71,260

 
$
68,631



The following table summarizes the securities gains (losses) recognized for the periods presented:
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Gross gains
 
$

 
$

 
$

 
$

Gross losses
 
(7
)
 

 
(7
)
 

Securities gains, net
 
$
(7
)
 
$

 
$
(7
)
 
$



Note 4  -  Loans and Allowance for Loan Losses

 The composition of net loans is as follows:
 
 
June 30, 2019
 
December 31, 2018
Real estate secured:
 
 
 
 
Residential 1-4 family
 
$
168,196

 
$
165,109

Multifamily
 
21,270

 
18,378

Construction and land loans
 
23,204

 
21,029

Commercial, owner occupied
 
96,530

 
96,224

Commercial, non-owner occupied
 
37,388

 
39,869

Second mortgages
 
4,012

 
4,054

Equity lines of credit
 
29,778

 
30,221

Farmland
 
10,007

 
12,149

Total real estate secured
 
390,385

 
387,033

Non-real estate secured
 
 
 
 
Personal
 
11,225

 
12,754

Commercial
 
47,533

 
46,202

Agricultural
 
3,117

 
2,830

Total non-real estate secured
 
61,875

 
61,786

Gross loans
 
452,260

 
448,819

Less:
 
 
 
 
Allowance for loan losses
 
4,243

 
4,373

Net deferred fees
 
670

 
698

Loans, net
 
$
447,347

 
$
443,748


10




The following table is an analysis of past due loans as of June 30, 2019:
 
 
Past Due
 
 
 
 
 
 
 
 
30-89 days
 
90 days and over
 
Total
 
Current
 
Total
 
> 90 Days and Accruing
Real estate secured
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
820

 
$
1,356

 
$
2,176

 
$
166,020

 
$
168,196

 
$

Equity lines of credit
 
20

 
64

 
84

 
29,694

 
29,778

 

Multifamily
 

 
402

 
402

 
20,868

 
21,270

 

Farmland
 
818

 
127

 
945

 
9,062

 
10,007

 

Construction, land development, other land loans
 
289

 
118

 
407

 
22,797

 
23,204

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 

 
707

 
707

 
95,823

 
96,530

 

Non-owner-occupied
 
85

 

 
85

 
37,303

 
37,388

 

Second mortgages
 

 

 

 
4,012

 
4,012

 

Non-real estate secured
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
63

 
11

 
74

 
11,151

 
11,225

 

Commercial
 
253

 
575

 
828

 
46,705

 
47,533

 
168

Agricultural
 

 

 

 
3,117

 
3,117

 

Total
 
$
2,348

 
$
3,360

 
$
5,708

 
$
446,552

 
$
452,260

 
$
168


The following table is an analysis of past due loans as of December 31, 2018:
 
 
Past Due
 
 
 
 
 
 
 
 
30-89 days
 
90 days and over
 
Total
 
Current
 
Total
 
> 90 Days and Accruing
Real estate secured
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
1,481

 
$
819

 
$
2,300

 
$
162,809

 
$
165,109

 
$
105

Equity lines of credit
 
218

 
75

 
293

 
29,928

 
30,221

 

Multifamily
 
402

 

 
402

 
17,976

 
18,378

 

Farmland
 
754

 

 
754

 
11,395

 
12,149

 

Construction, land development, other land loans
 
16

 

 
16

 
21,013

 
21,029

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
9

 
756

 
765

 
95,459

 
96,224

 

Non-owner-occupied
 

 
1,859

 
1,859

 
38,010

 
39,869

 

Second mortgages
 

 

 

 
4,054

 
4,054

 

Non-real estate secured
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
186

 
4

 
190

 
12,564

 
12,754

 

Commercial
 
82

 
114

 
196

 
46,006

 
46,202

 
2

Agricultural
 

 

 

 
2,830

 
2,830

 

Total
 
$
3,148

 
$
3,627

 
$
6,775

 
$
442,044

 
$
448,819

 
$
107


Loans are considered delinquent when payments have not been made according to the terms of the contract. The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection.  Additionally, in certain instances, loans that have been restructured or modified may also be classified as non-accrual per regulatory guidance until a satisfactory payment history has been established. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

11



The following is a summary of non-accrual loans at June 30, 2019 and December 31, 2018
 
 
June 30, 2019
 
December 31, 2018
Real estate secured
 
 
 
 
Residential 1-4 family
 
$
1,707

 
$
1,196

Multifamily
 
402

 

Construction and land loans
 
124

 
8

Commercial real estate:
 
 
 
 
Owner-occupied
 
1,967

 
2,038

Non-owner-occupied
 
143

 
2,004

Equity lines of credit
 
64

 
75

Farmland
 
127

 
142

Non-real estate secured
 
 
 
 
Personal
 
12

 
26

Commercial and agricultural
 
719

 
431

Total
 
$
5,265

 
$
5,920


The following is a summary of residential real estate currently in the process of foreclosure as well as foreclosed residential real estate as of June 30, 2019.
 
 
Number
 
Balance
Real estate in the process of foreclosure
 
7

 
$
972

Foreclosed residential real estate
 
7

 
675


The following tables represent a summary of credit quality indicators of the Company's loan portfolio at June 30, 2019 and December 31, 2018. The grades are assigned and/or modified by the Company's credit review and credit analysis departments based on the creditworthiness of the borrower and the overall strength of the loan.

The following tables provide the credit risk profile by internally assigned grade as of June 30, 2019 and December 31, 2018
June 30, 2019
 
Residential 1-4 Family
 
Multifamily
 
Farmland
 
Construction, Land Loans
 
Commercial Real Estate- Owner Occupied
 
Commercial Real Estate Non-Owner Occupied
Quality
 
$
11,706

 
$

 
$

 
$
583

 
$
1,384

 
$
339

Satisfactory
 
94,347

 
6,714

 
2,100

 
5,485

 
35,216

 
12,028

Acceptable
 
55,983

 
12,114

 
2,827

 
13,976

 
48,807

 
18,758

Special Mention
 
844

 
2,039

 

 
2,978

 
4,784

 
4,693

Substandard
 
5,316

 
403

 
5,080

 
182

 
6,339

 
1,570

Doubtful
 

 

 

 

 

 

Total
 
$
168,196

 
$
21,270

 
$
10,007

 
$
23,204

 
$
96,530

 
$
37,388


12



December 31, 2018
 
Residential 1-4 Family
 
Multifamily
 
Farmland
 
Construction, Land Loans
 
Commercial Real Estate- Owner Occupied
 
Commercial Real Estate Non-Owner Occupied
Quality
 
$
12,991

 
$

 
$

 
$
724

 
$
1,632

 
$
131

Satisfactory
 
107,925

 
4,276

 
2,736

 
5,314

 
39,679

 
13,046

Acceptable
 
37,036

 
13,700

 
3,617

 
13,349

 
47,963

 
21,073

Special Mention
 
1,696

 
402

 

 
1,565

 
2,720

 
3,615

Substandard
 
5,461

 

 
5,796

 
77

 
4,230

 
2,004

Doubtful
 

 

 

 

 

 

Total
 
$
165,109

 
$
18,378

 
$
12,149

 
$
21,029

 
$
96,224

 
$
39,869


Explanation of credit grades:
Quality-This grade is reserved for the Bank's top quality loans. These loans have excellent sources of repayment, with no significant identifiable risk of collection.  Generally, loans assigned this rating will demonstrate the following characteristics:
Conformity in all respects with Bank policy, guidelines, underwriting standards, and Federal and State regulations (no exceptions of any kind).
Documented historical cash flow that meets or exceeds required minimum Bank guidelines, or that can be supplemented with verifiable cash flow from other sources.
Adequate secondary sources to liquidate the debt, including combinations of liquidity, liquidation of collateral, or liquidation value to the net worth of the borrower or guarantor.
For existing loans, all of the requirements above apply plus all payments have been made as agreed, current financial information on all borrowers and guarantors has been obtained and analyzed, and overall business operating trends are either stable or improving.
Satisfactory-This grade is given to performing loans. These loans have adequate sources of repayment, with little identifiable risk of collection. Loans assigned this rating will demonstrate the following characteristics:
General conformity to the Bank's policy requirements, product guidelines and underwriting standards.  Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.
Documented historical cash flow that meets or exceeds required minimum Bank guidelines, or that can be supplemented with verifiable cash flow from other sources.  
Adequate secondary sources to liquidate the debt, including combinations of liquidity, liquidation of collateral, or liquidation value to the net worth of the borrower or guarantor.
For existing loans, all of the requirements outlined above will apply, plus all payments have been made as agreed, current financial information on all borrowers and guarantors has been obtained and analyzed, and overall business operating trends are stable with any declines considered minor and temporary.
Acceptable-This grade is given to loans that show signs of weakness in either adequate sources of repayment or collateral, but have demonstrated mitigating factors that minimize the risk of delinquency or loss.  Loans assigned this rating may demonstrate some or all of the following characteristics:
Additional exceptions to the Bank's policy requirements, product guidelines or underwriting standards that present a higher degree of risk to the Bank.  Although the combination and/or severity of identified exceptions is greater, all exceptions have been properly mitigated by other factors.
Unproved, insufficient or marginal primary sources of repayment that appear sufficient to service the debt at this time.  Repayment weaknesses may be due to minor operational issues, financial trends, or reliance on projected (not historic) performance.
Marginal or unproven secondary sources to liquidate the debt, including combinations of liquidation of collateral and liquidation value to the net worth of the borrower or guarantor.
For existing loans, payments have generally been made as agreed with only minor and isolated delinquencies.

13



Special Mention-This grade is given to Watch List loans that include the following characteristics:
Loans with underwriting guideline tolerances and/or exceptions with no identifiable mitigating factors.
Extending loans that are currently performing satisfactorily but with potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank's position at some future date. Potential weaknesses are the result of deviations from prudent lending practices.
Loans where adverse economic conditions that develop subsequent to the loan origination do not jeopardize liquidation of the debt, but do substantially increase the level of risk may also warrant this rating.
Substandard-Loans in this category are characterized by deterioration in quality exhibited by any number of well-defined weaknesses requiring corrective action. A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
The weaknesses may include, but are not limited to:
High debt to worth ratios and or declining or negative earnings trends
Declining or inadequate liquidity
Improper loan structure  or questionable repayment sources
Lack of well-defined secondary repayment source, and
Unfavorable competitive comparisons.
Such loans are no longer considered to be adequately protected due to the borrower's declining net worth, lack of earnings capacity, declining collateral margins and/or unperfected collateral positions. A possibility of loss of a portion of the loan balance cannot be ruled out. The repayment ability of the borrower is marginal or weak and the loan may have exhibited excessive overdue status or extensions and/or renewals.
Doubtful-Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. The ability of the borrower to service the debt is extremely weak, overdue status is constant, the debt has been placed on non-accrual status, and no definite repayment schedule exists.
However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Among these events are:
Injection of capital
Alternative financing
Liquidation of assets or the pledging of additional collateral.

Credit Risk Profile based on payment activity as of June 30, 2019:

 
 
Consumer - Non Real Estate
 
Equity Line of Credit /Second Mortgages
 
Commercial - Non Real Estate
 
Agricultural - Non Real Estate
Performing
 
$
11,214

 
$
33,726

 
$
46,958

 
$
3,117

Nonperforming (>90 days past due)
 
11

 
64

 
575

 

Total
 
$
11,225

 
$
33,790

 
$
47,533

 
$
3,117


Credit Risk Profile based on payment activity as of December 31, 2018:

 
 
Consumer - Non Real Estate
 
Equity Line of Credit /Second Mortgages
 
Commercial - Non Real Estate
 
Agricultural - Non Real Estate
Performing
 
$
12,750

 
$
34,200

 
$
46,088

 
$
2,830

Nonperforming (>90 days past due)
 
4

 
75

 
114

 

Total
 
$
12,754

 
$
34,275

 
$
46,202

 
$
2,830


14




The following tables reflect the Bank's impaired loans at June 30, 2019:
June 30, 2019
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance
 
 
 
 
 
 
 
 
Real estate secured
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
4,890

 
$
4,890

 
$

 
$
4,518

 
$
314

Equity lines of credit
 

 

 

 
2

 

Multifamily
 

 

 

 
134

 

Farmland
 
5,074

 
5,074

 

 
5,254

 
29

Construction, land development, other land loans
 
1,967

 
1,967

 

 
1,746

 
64

Commercial real estate- owner occupied
 
3,831

 
3,831

 

 
4,256

 
133

Commercial real estate- non owner occupied
 

 

 

 

 

Second mortgages
 

 

 

 
128

 

Non-real estate secured
 
 

 
 
 
 
 
 
 
 
Personal
 
44

 
44

 

 
15

 

Commercial and agricultural
 
1,214

 
1,214

 

 
612

 
26

Total
 
$
17,020

 
$
17,020

 
$

 
$
16,665

 
$
566


June 30, 2019
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With an allowance recorded
 
 
 
 
 
 
 
 
Real estate secured
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
732

 
$
732

 
$
209

 
$
445

 
$
71

Equity lines of credit
 
64

 
64

 
25

 
44

 
2

Multifamily
 
402

 
402

 
112

 
275

 
8

Farmland
 

 

 

 
577

 

Construction, land development, other land loans
 
58

 
58

 

 
19

 
9

Commercial real estate- owner occupied
 
2,886

 
2,886

 
528

 
2,154

 

Commercial real estate- non owner occupied
 
1,599

 
1,599

 
362

 
2,851

 
23

Second mortgages
 

 

 

 
12

 

Non-real estate secured
 
 
 
 
 
 
 
 
 
 
Personal
 
40

 
40

 
3

 
20

 
8

Commercial and agricultural
 
1,226

 
1,226

 
752

 
970

 
20

Total
 
$
7,007

 
$
7,007

 
$
1,991

 
$
7,367

 
$
141



15




The following tables reflect the Bank's impaired loans at December 31, 2018:
December 31, 2018
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance
 
 
 
 
 
 
Real estate secured
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
4,325

 
$
4,325

 
$

 
$
5,862

 
$
134

Equity lines of credit
 
7

 
7

 

 
28

 

Multifamily
 
402

 
402

 

 
201

 

Farmland
 
5,681

 
5,681

 

 
3,084

 
10

Construction, land development, other land loans
 
1,635

 
1,635

 

 
1,700

 
2

Commercial real estate- owner occupied
 
5,332

 
5,332

 

 
3,442

 
9

Commercial real estate- non owner occupied
 

 

 

 
32

 

Second mortgages
 
100

 
100

 

 
155

 

Non real estate secured
 
 
 
 
 
 
 
 
 
 
Personal
 

 

 

 
48

 
9

Commercial and agricultural
 
317

 
317

 

 
411

 
20

Total
 
$
17,799

 
$
17,799

 
$

 
$
14,963

 
$
184


December 31, 2018
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With an allowance recorded
 
 
 
 
 
 
 
 
Real estate secured
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
631

 
$
631

 
$
191

 
$
353

 
$
307

Equity lines of credit
 
105

 
105

 
80

 
53

 
6

Multifamily
 

 

 

 

 

Farmland
 
122

 
122

 
2

 
927

 

Construction, land development, other land loans
 

 

 

 

 

Commercial real estate- owner occupied
 
1,704

 
1,704

 
351

 
1,789

 

Commercial real estate- non owner occupied
 
3,686

 
3,686

 
844

 
3,789

 
45

Second mortgages
 
35

 
35

 
7

 
18

 

Non real estate secured
 
 
 
 
 
 
 
 
 
 
Personal
 
18

 
18

 
7

 
10

 

Commercial and agricultural
 
1,161

 
1,161

 
880

 
832

 

Total
 
$
7,462

 
$
7,462

 
$
2,362

 
$
7,771

 
$
358




16



The following tables present the balance in the allowance for loan losses and the recorded investment in loans by loan category and is segregated by impairment evaluation method as of and for the three- and six-month periods ended June 30, 2019 and June 30, 2018.

Six months ended June 30, 2019
 
Residential
1-4 Family
 
Multifamily
 
Construction and Land Loans
 
Commercial Owner Occupied
 
Commercial Non-Owner Occupied
 
Second Mortgages
 
Equity Line of Credit
 
Farmland
 
Personal and  Overdrafts
 
Commercial and Agricultural
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
$
492

 
$
25

 
$
27

 
$
1,022

 
$
895

 
$
13

 
$
127

 
$
11

 
$
114

 
$
957

 
$
690

 
$
4,373

Provision expense (credit) for credit losses
 
327

 
148

 
24

 
51

 
517

 
(1
)
 
96

 
2

 
41

 
160

 
(426
)
 
939

Charge-offs
 
170

 

 

 

 
656

 

 
75

 

 
90

 
274

 

 
1,265

Recoveries
 
(14
)
 

 
(4
)
 

 
(1
)
 
(2
)
 

 

 
(47
)
 
(128
)
 

 
(196
)
Net charge-offs (recoveries)
 
156

 

 
(4
)
 

 
655

 
(2
)
 
75

 

 
43

 
146

 

 
1,069

Balance at June 30, 2019
 
$
663

 
$
173

 
$
55

 
$
1,073

 
$
757

 
$
14

 
$
148

 
$
13

 
$
112

 
$
971

 
$
264

 
$
4,243

Allowance allocated by impairment method:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
 
$
103

 
$
119

 
$

 
$
559

 
$
382

 
$
5

 
$
26

 
$

 
$
6

 
$
791

 
$

 
$
1,991

Collectively evaluated
 
560

 
54

 
55

 
514

 
375

 
9

 
122

 
13

 
106

 
180

 
264

 
2,252

Loan balances by impairment method used:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
 
$
4,951

 
$
429

 
$
1,967

 
$
7,823

 
$
1,707

 
$
471

 
$
68

 
$
5,074

 
$
63

 
$
1,474

 
$

 
$
24,027

Collectively evaluated
 
163,245

 
20,841

 
21,237

 
88,707

 
35,681

 
3,541

 
29,710

 
4,933

 
11,162

 
49,176

 

 
428,233

Balance at June 30, 2019
 
$
168,196

 
$
21,270

 
$
23,204

 
$
96,530

 
$
37,388

 
$
4,012

 
$
29,778

 
$
10,007

 
$
11,225

 
$
50,650

 

 
$
452,260


Three months ended June 30, 2019
 
Residential
1-4 Family
 
Multifamily
 
Construction and Land Loans
 
Commercial Owner Occupied
 
Commercial Non-Owner Occupied
 
Second Mortgages
 
Equity Line of Credit
 
Farmland
 
Personal and  Overdrafts
 
Commercial and Agricultural
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2019
 
$
466

 
$
90

 
$
28

 
$
1,089

 
$
970

 
$
11

 
$
114

 
$
7

 
$
91

 
$
968

 
$
262

 
$
4,096

Provision for credit losses
 
191

 
83

 
25

 
(16
)
 
351

 
2

 
34

 
6

 
51

 
107

 
2

 
836

Charge-offs
 
3

 

 

 

 
564

 

 

 

 
48

 
118

 

 
733

Recoveries
 
(9
)
 

 
(2
)
 

 

 
(1
)
 

 

 
(18
)
 
(14
)
 

 
(44
)
Net charge-offs (recoveries)
 
(6
)
 

 
(2
)
 

 
564

 
(1
)
 

 

 
30

 
104

 

 
689

Balance at June 30, 2019
 
$
663

 
$
173

 
$
55

 
$
1,073

 
$
757

 
$
14

 
$
148

 
$
13

 
$
112

 
$
971

 
$
264

 
$
4,243


17




Six months ended June 30, 2018
 
Residential
1-4 Family
 
Multifamily
 
Construction and Land Loans
 
Commercial Owner Occupied
 
Commercial Non-Owner Occupied
 
Second Mortgages
 
Equity Line of Credit
 
Farmland
 
Personal and  Overdrafts
 
Commercial and Agricultural
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
 
$
133

 
$

 
$
1

 
$
1,636

 
$
955

 
$
12

 
$

 
$
54

 
$
265

 
$
383

 
$
515

 
$
3,954

Provision for credit losses
 
88

 

 
55

 
(564
)
 
(558
)
 
(10
)
 
356

 
241

 
(17
)
 
321

 
432

 
344

Charge-offs
 
25

 

 

 
96

 

 
5

 

 
1

 
118

 
242

 

 
487

Recoveries
 
(34
)
 

 
(2
)
 
(17
)
 

 
(4
)
 
(1
)
 
(2
)
 
(86
)
 
(181
)
 

 
(327
)
Net charge-offs (recoveries)
 
(9
)
 

 
(2
)
 
79

 

 
1

 
(1
)
 
(1
)
 
32

 
61

 

 
160

Balance at June 30, 2018
 
$
230

 
$

 
$
58

 
$
993

 
$
397

 
$
1

 
$
357

 
$
296

 
$
216

 
$
643

 
$
947

 
$
4,138

Allowance allocated by impairment method:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
 
$
148

 
$

 
$

 
$
153

 
$
397

 
$

 
$

 
$
296

 
$
1

 
$
627

 
$

 
$
1,622

Collectively evaluated
 
82

 

 
58

 
840

 

 
1

 
357

 

 
215

 
16

 
947

 
2,516

Loan balances by impairment method used:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
 
$
7,487

 
$

 
$
1,636

 
$
4,270

 
$
3,483

 
$
145

 
$

 
$
2,595

 
$
1

 
$
488

 
$

 
$
20,105

Collectively evaluated
 
162,762

 
18,079

 
22,935

 
83,375

 
28,966

 
4,226

 
35,702

 
10,090

 
14,378

 
41,530

 

 
422,043

Balance at June 30, 2018
 
$
170,249

 
$
18,079

 
$
24,571

 
$
87,645

 
$
32,449

 
$
4,371

 
$
35,702

 
$
12,685

 
$
14,379

 
$
42,018

 

 
$
442,148


Three months ended June 30, 2018
 
Residential
1-4 Family
 
Multifamily
 
Construction and Land Loans
 
Commercial Owner Occupied
 
Commercial Non-Owner Occupied
 
Second Mortgages
 
Equity Line of Credit
 
Farmland
 
Personal and  Overdrafts
 
Commercial and Agricultural
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
 
$
144

 
$
3

 
$
4

 
$
1,339

 
$
788

 
$
4

 
$
6

 
$
194

 
$
228

 
$
252

 
$
1,038

 
$
4,000

Provision for credit losses
 
85

 
(3
)
 
53

 
(345
)
 
(391
)
 
(7
)
 
350

 
102

 
(38
)
 
457

 
(91
)
 
172

Charge-offs
 
25

 

 
1

 
1

 
1

 

 

 
1

 
30

 
93

 

 
152

Recoveries
 
(26
)
 

 
(2
)
 

 
(1
)
 
(4
)
 
(1
)
 
(1
)
 
(56
)
 
(27
)
 

 
(118
)
Net charge-offs (recoveries)
 
(1
)
 

 
(1
)
 
1

 

 
(4
)
 
(1
)
 

 
(26
)
 
66

 

 
34

Reclassification of reserve for unfunded commitments
 

 

 

 

 

 

 

 

 

 

 

 

Balance at
 June 30, 2018
 
$
230

 
$

 
$
58

 
$
993

 
$
397

 
$
1

 
$
357

 
$
296

 
$
216

 
$
643

 
$
947

 
$
4,138


18



The Company's credit administration personnel and senior financial officers are responsible for tracking, coding, and monitoring loans that become Troubled Debt Restructurings ("TDRs"). Concessions are made to existing borrowers in the form of modified interest rates and / or payment terms. The loans are segregated for regulatory and external reporting. Each specific TDR is reviewed to determine if the accrual of interest should be discontinued and also reviewed for impairment. The Company's senior credit officer performs this analysis on a quarterly basis in addition to determining any other loans that are impaired within the loan portfolio. The Company had a total of $8,445 and $11,546 of loans categorized as troubled debt restructurings as of June 30, 2019 and December 31, 2018, respectively. Interest is accrued on TDRs if the loan is otherwise not impaired and the full collection of principal and interest under the modified terms is still deemed probable.

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings by adjusting the loan grades of such loans. Defaults resulting in charge-offs affect the historical loss experience ratios which are a component of the allowance calculation. Additionally, specific reserves may be established on restructured loans evaluated individually.

The following table identifies restructurings completed during the six-month period ended June 30, 2019 that represent new TDRs.
 
Number
Pre-Modification Recorded Investment
Post-Modification Recorded Investment
Below Market Rate
 
 
 
Farmland
1

$
754

$
754

Commercial real estate-owner occupied
2

1,258

1,258

Commercial
1

65

65

Total below market rate
4

2,077

2,077

Total restructurings
4

$
2,077

$
2,077


The following table identifies restructurings completed during the six-month period ended June 30, 2018 that represented new TDRs.
Below Market Rate
 
 
 
Residential 1-4 family
3

$
549

$
549

Commercial real estate-owner occupied
4

2,524

2,524

Total
7

$
3,073

$
3,073


There were no defaults in the six-month periods ending June 30, 2019 and June 30, 2018 of TDRs modified in the previous 12 months.
 
 
 
 
The Bank has engaged an external third party to perform its loan review function in order to identify weaknesses within the loan portfolio. The review, which seeks to cover 25 percent of loan balances each year, considers collateral, repayment history, guarantor strength, debt service coverage, and other relevant information on an individual and global level. These reviews consider borrower cash flow capacity, using financial statements, income tax returns and internally prepared interim statements for borrowers and guarantors. Debt service coverage (DSC) is calculated on each individual customer, or guarantor, as well as the aggregate or global DSC. Collateral evaluation includes an inspection of the collateral file to determine if the Bank is properly secured. Collateral is discounted, when appropriate, to determine a stressed loan to value (LTV) ratio.
The Company also seeks to identify potential problem relationships through watch list reviews, which include reviews of past due data and other information that might be helpful in evaluating a particular loan relationship that is exhibiting stress. Watch list relationships display distinct characteristics including, but not limited to, late payments greater than 60 days, a low DSC calculation, bankruptcy filings, casualty losses, or other issues that would cause a perceived increase in the risk of loss to the Bank.
The segments of the Company's loan portfolio are disaggregated to a level that allows management to monitor risk and performance. In reviewing risk, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan losses consists of amounts applicable to: (i) the commercial loan portfolio; (ii) the commercial real estate loan portfolio; (iii) the construction loan portfolio; (iv) the consumer loan portfolio; and, (v) the residential loan portfolio. The commercial real estate ("CRE") loan segment is further disaggregated into two classes. Non-owner occupied CRE loans, which include loans

19



secured by non-owner occupied nonfarm nonresidential properties, generally have a greater risk profile than all other CRE loans, which include multifamily structures and owner-occupied commercial structures. The construction loan segment is further disaggregated into two classes. One-to-four family residential construction loans are generally made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Commercial construction loans are generally made to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures. Construction lending is generally considered to involve a higher degree of credit risk than long-term permanent financing.
The following describes the Company's basic methodology for computing its ALLL.
On a quarterly basis, the ALLL methodology begins with the identification of loans subject to ASC 310. All loans that are rated "7" (Doubtful) are assessed as impaired based on the expectation that the full collection of principal and interest is in doubt. All loans that are rated "6" (Substandard) or are expected to be downgraded to "6", require additional analysis to determine whether they may be impaired under ASC 310. All loans that are rated "5" (Special Mention) are presumed not to be impaired. However, "5" rated loans, together with any Troubled Debt Restructured (TDR) loan, may warrant further analysis before completing an assessment of impairment.
A loan is considered impaired and an allowance for loan losses is established on loans for which it is probable that the full collection of principal and interest is in doubt. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value based on a recent appraisal, liquidation value and/or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2019 and December 31, 2018, all impaired loans were evaluated based on either the fair value of the collateral or the discounted cash flows.
For impaired loans valued based on collateral value, the collateral value is adjusted for age and condition of the security, and, for real estate, adjusted for condition, location, and age of the most current appraisal. If the adjusted value of the collateral is less than the current principal balance, the difference is designated as direct exposure for loan loss calculations. The total balance of unsecured loans is considered as direct exposure.
For all other loans, including individual loans determined not to be impaired under ASC 310, the associated ALLL is calculated in accordance with ASC 450 that provides for estimated credit losses likely to be realized on groups of loans with similar risk characteristics. The Company uses standard call report categories to segregate loans into groups with similar risk characteristics. Estimated credit losses reflect significant factors that affect the collectability of the portfolio as of the evaluation date. Key factors that influence risk within the Company's loan portfolio are divided into three major categories:
Historical loss factors - To calculate the anticipated loan loss in each call report category for ASC 450 loans, the Company begins with the net loss in each category for each of the last twelve quarters. The Company uses a rolling twelve quarter weighted historical loss average where the most recent quarters are weighted heavier than the earlier quarters so that the calculation reflects current risk trends within the portfolio. The weighting used by the Company is similar to the Rule of 78's with the net losses of the most recent quarter weighted at 12/78ths and those in the first quarter in the twelve quarter period weighted at 1/78th. Therefore, the net losses of the most recent year represent approximately 54% of the calculation compared with 33% if a simple average of losses over the three-year period was used.  The total of weighted factors for each call report category is applied to the current outstanding loan balance in each category to calculate expected loss based on historical data for a group of loans with similar risk characteristics. The same weighting is applied to all loan types.
External economic factors - Economic conditions have a significant impact on Company's loan portfolio because deteriorating conditions can adversely impact both collateral values and the customer's ability to service debt. Management has selected the following external factors as indicators of economic conditions:
a. National GDP growth rate
b. Local unemployment rates
c. Prime interest rate
The values for external factors are updated on a quarterly basis based on current data.
Internal process factors - Internal factors that influence loss rates as a result of risk management and control practices include the following:
a. Past-due loans
b. Non-accrual loans
c. Commercial real estate concentrations
d. Loan volume
e. Level and trend of classified loans
The values for internal factors are updated on a quarterly basis based on current portfolio metrics.

20



Once the quarterly ALLL is computed, the calculations are reviewed by the Company's management. The ALLL is then reviewed and approved by the Board of Directors.

Loans Held for Sale

The Company's mortgage division originates certain single family, residential first mortgage loans for sale to a third party broker. Loan sale activity is summarized below. Loans are typically sold to investors within 20 days of closing. Management feels the carrying amounts approximate the fair values of loans held for sale.
 
 
Six months ended June 30,
 
 
2019
 
2018
Loans held for sale at end of period
 
$
863

 
$
1,424

Proceeds from sales of mortgage loans originated for sale
 
3,584

 
13,855

Gain on sales of mortgage loans originated for sale
 
96

 
152



Note 5  -  Income Taxes

Income tax expense at statutory rates for the three- and six-month periods ended June 30, is provided below, with adjustments needed to determine income tax expense recorded in the consolidated statements of income.

 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
Tax expense at statutory rate
 
$
136

 
$
246

 
$
417

 
$
410

 
Increase (decrease) in tax expense resulting from:
 
 
 
 
 
 
 
 
 
Tax-exempt interest
 
(29
)
 
(27
)
 
(58
)
 
(58
)
 
Other, net
 
(32
)
 
28

 
(2
)
 
65

 
Income tax expense
 
$
75

 
$
247

 
$
357

 
$
417

 
Statutory corporate federal income tax rate
 
21
%
 
21
%
 
21
%
 
21
%
 



Note 6  - Capital Requirements

Regulators of the Company and its subsidiary, Highlands Union Bank (the "Bank"), have implemented risk-based capital guidelines which require compliance with certain minimum capital ratios as a percent of assets and other certain off-balance sheet items that are adjusted for predefined credit risk factors. On July 7, 2013 the Federal Reserve Board approved Basel III final rules to improve the banking sector's ability to absorb shocks arising from financial and economic stress. The final rules include a new common equity tier 1 minimum ratio and raise the tier 1 risk-weighted assets ratio to 6 percent from 4 percent. In addition, beginning in 2016, the new rules required banks to maintain a capital conservation buffer between 2 and 2 ½ %. Additionally, the new rules increased the risk weighting of various assets. The new rules are being phased in between 2015 and 2019. Generally, the Basel III final rules require banks to maintain higher levels of common equity and regulatory capital.

On February 5, 2015 the Company received notification from the Federal Reserve Bank that it would no longer be required to report holding company consolidated capital ratios.

The following table presents the capital ratios for the Bank only.
 
 
June 30, 2019
 
December 31, 2018
 
Tier 1 leverage
 
9.19
%
 
9.14
%
 
Tier 1 risk-based
 
12.89
%
 
12.31
%
 
Total risk-based
 
13.87
%
 
13.30
%
 
Common equity tier 1
 
12.89
%
 
12.31
%
 

21






Note 7 – Stock and Earnings Per Share

Earnings per common share is computed using the weighted average outstanding shares for the six month periods ended June 30, 2019 and 2018. The following provides information for the calculation of basic and diluted earnings per common share:
 
 
Three months ended June 30,
 
Six months ended June 30,
 
(thousands, except per share information)
 
2019
 
2018
 
2019
 
2018
 
Net income available to common stockholders
 
$
571

 
$
923

 
$
1,631

 
$
1,533

 
Weighted average common shares outstanding
 
8,251

 
8,199

 
8,251

 
8,199

 
Total shares outstanding including assumed conversion of preferred securities
 
10,343

 
10,292

 
10,343

 
10,292

 
Basic earnings per common share
 
$
0.07

 
$
0.11

 
$
0.20

 
$
0.19

 
Fully diluted earnings per share (including convertible preferred shares outstanding and restricted stock)
 
0.06

 
0.09

 
0.16

 
0.15

 
At the 2018 annual meeting, stockholders approved the 2018 Restricted Stock Plan, which authorized the board's Compensation Committee to issue up to 250,000 shares of Common Stock in grants of restricted stock and restricted stock unit awards to eligible employees. A total of 52,000 shares have been issued under the 2018 Restricted Stock Plan as of June 30, 2019.

Note 8 – Commitments and Contingencies

The Bank is a party to various financial instruments with off-balance sheet risk arising in the normal course of business to meet the financing needs of its customers. Those financial instruments include commitments to extend credit and standby letters of credit.
At June 30, 2019, unused commitments totaled $52,777, compared to $56,726 at December 31, 2018. Standby letters of credit totaled $973 at June 30, 2019 and $3,477 at December 31, 2018.




22



Note 9 – Fair Value

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record financial instruments at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy
        
Under ASC Topic 820 on Fair Value Measurements and Disclosures, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
 
Level 1 
 
Valuation is based upon quoted prices for identical instruments traded in active markets.
 
 
 
 
 
Level 2 
 
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
 
 
 
 
 
Level 3 
 
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
        
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon third party models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to determine fair value. These adjustments may include amounts to reflect counterparty credit quality, the borrower's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company's valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Recurring - Investment Securities Available for Sale
Securities classified as available for sale are reported at fair value utilizing level 2. For level 2 securities, the Company obtains fair value measurements from multiple independent third party sources. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond's terms and conditions, among other things.

The following tables summarize the Company's available for sale securities portfolio measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy.
June 30, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
$

 
$
13,269

 
$

 
$
13,269

Mortgage backed securities
 

 
48,195

 

 
48,195

SBA pools
 

 
4,763

 

 
4,763

Total available for sale securities
 
$

 
$
66,227

 
$

 
$
66,227

December 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
$

 
$
12,836

 
$

 
$
12,836

Mortgage backed securities
 

 
50,554

 

 
50,554

SBA pools
 

 
5,241

 

 
5,241

Total available for sale securities
 
$

 
$
68,631

 
$

 
$
68,631



23



Recurring - Derivatives
The Company has entered into interest rate swaps related to customer loan transactions to manage its interest rate risk. Interest rate swaps, which had a notional value of $12,890 as of June 30, 2019 and December 31, 2018, are recorded at fair value, based on third party pricing models that are sensitive to market observable data and are therefore classified as level 2 values. The fair value of derivative financial instruments as of June 30, 2019 totaled $268, compared to $38 at December 31, 2018.

Non Recurring - Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including recently appraised collateral value and /or tax assessed value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2019 and December 31, 2018, all of the total impaired loans were evaluated based on the fair value of the collateral or the present value of the future cash flows. The Company frequently obtains appraisals prepared by external professional appraisers and applies discounts ranging from 8% to 40% depending on type of property, condition, location, etc. The Company also, in certain instances, prepares internally generated valuations from on-site inspections, third-party valuation models or other information.

Non Recurring – Loans Held for Sale
Loans held for sale are carried at the lower of cost or market value. The fair value of loans held for sale is based on inputs derived from secondary markets for loans with similar characteristics. The Company considers loans held for sale as non-recurring level 2.

Non Recurring –Other Real Estate Owned  / Repossessions / Real Estate Held for Sale
Other real estate owned and repossessions are adjusted to fair value upon transfer of the loans to other real estate owned and repossessions. Subsequently, foreclosed assets and repossessions are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices or recent appraised values of the collateral which the Company considers as nonrecurring level 2.  When the current appraised value is not available or is further discounted below the most recent appraised value less selling costs due to absorption rates and market conditions, the Company records the foreclosed assets within level 3 of the fair value hierarchy.
Real estate held for sale is adjusted to fair value upon transfer from fixed assets or when no longer being used for banking purposes.

The following table summarizes the Company's assets at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy. The tables disclose the recorded investment of impaired loans requiring a specific allowance.
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Impaired loans
 
$

 
$

 
$
5,016

 
$
5,016

OREO
 

 

 
2,892

 
2,892

Real estate held for sale
 

 

 
590

 
590

December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Impaired loans
 
$

 
$

 
$
5,100

 
$
5,100

OREO
 

 

 
2,212

 
2,212

Real estate held for sale
 

 

 
817

 
817


24



The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Company uses level 3 inputs to determine fair value:
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
12/31/18
 
6/30/2019
 
Valuation
Techniques
 
Unobservable
Input (2)
 
Range
OREO, net
 
$
2,212

 
$
2,892

 
Appraisal of collateral (1)
 
Appraisal adjustments
 
0% to 20%
 
 

 
 

 
 
 
Liquidation expenses
 
0% to 10%
Real estate held for sale
 
$
817

 
$
590

 
Appraisal of collateral (1)
 
Appraisal adjustments
 
0% to 20%
 
 
 
 
 
 
 
Liquidation expenses
 
0% to 10%
Impaired loans
 
$
5,100

 
$
5,016

 
Fair value of collateral –real estate  (1), (3)
 
Appraisal adjustments
 
0% to 100%
 
 

 
 

 
Fair value of collateral –equipment, inventory, other  (1), (3)
 
Appraisal adjustments
 
25% to 80%
 
 
 
 
 
 
 
Liquidation expenses
 
0% to 12%

Valuation adjustments and liquidation cost adjustments represent unobservable inputs for OREO and impaired loans.  The ranges of discounts applied are based on age of independent appraisals, type and condition of collateral, current market conditions, and experience with the local market.
(1)  Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
(3)  Includes qualitative adjustments by management.



25



Fair Value of Financial Instruments

The carrying amounts and fair values of the Company's financial instruments at June 30, 2019 and December 31, 2018 were as follows:
 
 
 
June 30, 2019
 
December 31, 2018
 
Fair Value Inputs
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Cash and cash equivalents
(1)
 
$
47,822

 
$
47,822

 
$
30,066

 
$
30,066

Securities available for sale
Level 2
 
66,227

 
66,227

 
68,631

 
68,631

Other investments
(2)
 
2,770

 
2,770

 
2,774

 
2,774

Loans, net
Level 2
 
447,347

 
434,819

 
443,748

 
429,289

Interest rate swaps
Level 2
 
268

 
268

 
38

 
38

Deposits
Level 2
 
518,444

 
449,357

 
502,816

 
422,570

Other short-term borrowings
Level 2
 
30,000

 
30,046

 
30,000

 
30,142

Long-term debt
Level 2
 
67

 
64

 
93

 
89

(1) - management believes the carrying value of cash and cash equivalents is a reasonable estimate of fair value
(2) - other investments include Federal Home Loan Bank stock, Federal Reserve Bank stock, and equity investments in Community Bankers Bank and Pacific Coast Bankers Bank; the carrying value of those securities approximates fair value based on the redemption provisions of those Banks




26



ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is provided to address information about the Company's financial condition and results of operations that is not otherwise apparent from the Consolidated Financial Statements and the notes thereto or included in this report. Reference should be made to those statements and the notes thereto for an understanding of the following discussion and analysis.

The Company generates a significant amount of its income from the net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense. Interest income depends on the amount of interest-earning assets outstanding during the period and the interest rates earned thereon. The Company's cost of money is a function of the average amount of deposits and borrowed money outstanding during the period and the interest rates paid thereon. Asset quality affects the amount of interest income lost on non-accrual loans and the amount of the allowance for loan losses. Highlands Union Insurance Services and Highlands Union Financial Services, which are subsidiaries of Highlands Union Bank, generate fee income by providing insurance and financial service products to its clients. Russell Road Properties, LLC is also an entity in which the Bank has a significant interest and was created to hold and manage certain properties acquired by the Bank through foreclosure or deed in lieu of foreclosure.

Critical Accounting Policies

The financial condition and results of operations presented in the Consolidated Financial Statements, accompanying Notes to Consolidated Financial Statements and management's discussion and analysis are, to a large degree, dependent upon the accounting policies of the Company. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change. For a discussion of the Company's critical accounting policies related to its allowance for loan losses and other than temporary impairment, see the Company's Annual Report on Form 10-K for the year ended December 31, 2018.


Results of Operations

Consolidated net income totaled $571,000 for the three-month period ended June 30, 2019, compared to $923,000 for the three-month period ended June 30, 2018. The large reduction resulted from a significant increase in provision expense.

Consolidated net income for the six-month period ended June 30, 2019 totaled $1.6 million compared to $1.5 million for the comparable period of 2018. The increase in provision expense during 2019 was largely offset by lower noninterest expense.

The following table provides summarized income statements for the three and six-month periods ended June 30, 2019.
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
Net interest income
 
$
5,082

 
$
4,985

 
$
10,191

 
$
10,021

 
Provision expense
 
836

 
172

 
939

 
344

 
Noninterest income
 
933

 
989

 
1,823

 
2,071

 
Noninterest expense
 
4,533

 
4,632

 
9,087

 
9,798

 
Income before income taxes
 
646

 
1,170

 
1,988

 
1,950

 
Income tax expense
 
75

 
247

 
357

 
417

 
Net income
 
$
571

 
$
923

 
$
1,631

 
$
1,533

 

Comparison of Second Quarter 2019 to Second Quarter 2018

Net interest income for the three-month period ended June 30, 2019 increased $97,000 or 1.9 percent compared to the three months ended June 30, 2018 primarily due to improved loan interest income and lower FHLB interest expense. 

Average loan balances for the three months ended June 30, 2019 increased $10.6 million or 2.5 percent compared to the three month period ended June 30, 2018. Average securities balances declined $6.4 million or 8.4 percent during the same period. The yield on average interest-earning assets was 4.66 percent for the three-month period ended June 30, 2019 compared to 4.45 percent in the same period of 2018


27



Average interest-bearing liabilities increased $17.9 million in the three months ended June 30, 2019, when compared to the same period of 2018 primarily due to growth in time deposits. The average rate on interest-bearing liabilities increased from 0.83 percent in the three month period ended June 30, 2018, to 1.24 percent for the three months ended June 30, 2019 due to growth in time deposits and upward pressure on deposit rates.

The net interest margin declined from 3.84 percent in the three month period ended June 30, 2018, to 3.75 percent for the three months ended June 30, 2019. The net interest margin continues to experience gradual tightening as demand for time deposit products continues and existing time deposits reprice at current rates.

The provision for loan losses for the three-month period ended June 30, 2019 totaled $836,000, compared to $172,000 during the corresponding period of 2018. Net charge-offs for the three-month period ended June 30, 2019 totaled $689,000 compared to net charge-offs of $34,000 recorded during the same period of 2018. Net charge-offs during the second quarter of 2019 represent 0.62 percent of loans outstanding. The large increase in net charge-offs in the three-month period ended June 30, 2019 includes $565,000 of charge-offs on multiple non-owner occupied loans to a single borrower.

During the second quarter of 2019, noninterest income decreased $56,000 compared to the corresponding period for 2018. Most of the reduction related to other service charges, commissions and fees, which decreased $50,000 compared to the same period of 2018, primarily due to lower financial services income and merchant income. Smaller reductions were noted in mortgage income and service charge income.

Total noninterest expense for the three-month period ended June 30, 2019 decreased $99,000 from the comparable period in 2018. Salaries and employee benefits decreased $99,000 for the three months ended June 30, 2019 as compared to the prior year period. Occupancy expense was down due to lower rental expense associated with the mortgage origination offices. OREO-related expenses decreased during the three-month period ended June 30, 2019, when compared to the comparable period in 2018 due to lower net losses recorded on properties sold during the quarter. Other noninterest expense increased $277,000 during the three-month period ended June 30, 2019 due to higher professional services, printing and software-related expenses.

The annualized return on average equity was 3.89 percent for the three-month period ended June 30, 2019, compared to 6.89 percent for the corresponding period of 2018. Annualized return on average assets for the three months ended June 30, 2019 was 0.37 percent compared to 0.63 percent for the three months ended June 30, 2018. While both operating ratios remain below peer averages, the Company continues to identify and implement strategies to improve core operating results.

Comparison of Year-to-Date 2019 to Year-to-Date 2018
Net interest income increased $170,000 during the first six months of 2019 when compared to the same period of 2018, the result of higher loan interest income, higher fed funds interest income and lower FHLB interest expense, partially offset by higher deposit interest expense.

The provision for loan losses was $939,000 during the first six months of 2019, compared to $344,000 during the same period of 2018. Higher provision expense during 2019 results from increased net charge-offs and recent loan growth, particularly construction and commercial loans. Net charge-offs for the first six months of 2019 totaled $1.1 million or 0.48 percent of loans held for investment, compared to $160,000 during the same period of 2018. The net charge-offs for 2019 include $690,000 related to two isolated exposures.

Noninterest income declined $248,000 during the first six months of 2019. Other service charges and fees declined $130,000 primarily due to lower financial services income. Mortgage banking income declined $56,000 resulting from the reorganization and shrinkage of the mortgage division. Other operating income declined $56,000 due to a non-recurring swap-related fee recognized during 2018.

Noninterest expense decreased $711,000 during the first six months of 2019, when compared to the same period of 2018. Salaries and employee benefits declined $86,000 during the first six months of 2019, the result of the reorganization within the mortgage division, net of higher health care costs. Occupancy expense decreased $339,000 due to lower lease, depreciation, insurance and equipment maintenance expense. OREO-related expenses decreased $135,000 during 2019 due to lower writedowns resulting from updated appraisals and losses recorded upon liquidation of foreclosed properties. Other noninterest expense decreased $151,000 during the first six months of 2019, primarily due to $235,000 of 2018 writedowns of real estate held for sale. Partially offsetting these reductions was increases in software-related and printing expenses.

Income tax expense declined $60,000 during the first six months of 2019 due to lower pre-tax income.


28



The annualized return on average equity was 5.67 percent for the six-month period ended June 30, 2019, compared to 5.74 percent for the corresponding period of 2018. Annualized return on average assets for the six months ended June 30, 2019 was 0.54 percent compared to 0.52 percent for the six months ended June 30, 2018.


Financial Position

Investment securities available for sale totaled $66.2 million at June 30, 2019, compared to $68.6 million at December 31, 2018. Investment securities available for sale at June 30, 2019 included mortgage-backed securities/CMOs (72.8 percent of the total securities portfolio), municipal securities (20.0 percent), and SBA loan pools (7.2 percent).  There were no investment securities held to maturity at June 30, 2019 or December 31, 2018.

Other investments include investments in the Federal Reserve Bank of Richmond, Federal Home Loan Bank of Atlanta, Pacific Coast Bankers Bank, and Community Bankers Bank. These investments had a carrying value of $2.8 million at June 30, 2019 and December 31, 2018, and are considered to be non-marketable as the Company is required to hold these investments, and the only market for these investments is the issuer.

Loans, net of deferred fees, totaled $451.6 million at June 30, 2019, compared to $448.1 million at December 31, 2018. Loan demand was relatively weak during the first quarter of 2019, but more robust growth during the second quarter resulted in a modest increase in loans as of June 30, 2019.

Deposits at June 30, 2019 totaled $518.4 million, a $15.6 million increase since December 31, 2018. Despite the increase in total deposits during 2019, the Company has experienced reductions among non-interest bearing deposits, which have declined $2.4 million since December 31, 2018. Interest bearing deposits have increased $18.1 million since December 31, 2018.

The Company's loan to deposit ratio was 87.1 percent at June 30, 2019 compared to 89.1 percent at December 31, 2018, reflecting the combined impact of weak loan growth and more robust deposit growth during the six-month period ended June 30, 2019.

As of June 30, 2019, the Company has $30.0 million in FHLB advances that are scheduled to mature in August 2019. The Company secures all of its existing and future advances from the FHLB with 1-4 family residential mortgage, commercial real estate, equity lines of credit and multi-family loans.

Non-performing assets include non-accrual loans, loans contractually past due 90 days or more and still accruing interest and other real estate owned. Non-performing assets were $8.3 million or 1.83 percent of loans held for investment and OREO at June 30, 2019, compared to $8.2 million or 1.83 percent of loans held for investment and OREO at December 31, 2018. Notwithstanding the slight increase in nonperforming assets, the Company continues its efforts to manage non-accrual exposures and liquidate other real estate owned.

At June 30, 2019, other real estate owned (OREO) totaled $2.9 million and consisted of 20 relationships. At December 31, 2018 OREO balances were $2.2 million and consisted of 20 relationships. The $680,000 increase in OREO since December 31, 2018 resulted from foreclosures of collateral securing loans previously classified as nonaccrual, net of writedowns and proceeds received.

As of June 30, 2019, the Company had loans with a total balance of $972,000 that were in process of foreclosure. During July, property with a carrying value of $904,000 as of June 30, 2019 was successfully auctioned. The Company expects the balance of other real estate owned will stabalize during the third quarter as anticipated foreclosures occur and the property sales are closed. The Company believes the related loans are generally well-secured. However, the ability to sell other real estate owned continues to be negatively affected by limited demand in certain of the Company's market areas, and future appraisal values may require additional writedowns once the properties are foreclosed.


29



The following chart details each category type, number of relationships, and balance.
 
 
June 30, 2019
 
December 31, 2018
 
Balance in thousands
 
Number
 
Balance
 
Number
 
Balance
 
Land development/vacant land
 
5

 
$
130

 
8

 
$
308

 
1-4 family residential mortgage
 
8

 
750

 
9

 
785

 
Commercial real estate
 
7

 
2,012

 
3

 
1,119

 
Total
 
20

 
$
2,892

 
20

 
$
2,212

 
 
 
 

 
 

 
 
 
 
 

Marketability of OREO properties differs considerably between the Company's various market areas. The following table provides information about properties owned in each geographic area, the number of individual properties and book value.
 
 
June 30, 2019
 
December 31, 2018
 
Balance in thousands
 
Number
 
Balance
 
Number
 
Balance
 
Sevierville and Knoxville TN
 
1

 
$
71

 
1

 
$
71

 
Southwest VA and Tri-City TN
 
17

 
2,722

 
17

 
2,089

 
Boone and Banner Elk NC
 
2

 
99

 
2

 
52

 
Total
 
20

 
$
2,892

 
20

 
$
2,212

 

The allowance for loan losses is calculated based on management's judgment and analysis of current and historical loss experience, risk characteristics of the loan portfolio, concentrations of credit and asset quality, as well as other internal and external factors, including general economic conditions. The calculation of the allowance for loan losses is reviewed by the senior credit officers, the chief risk officer, senior financial officers and the board of directors.

The Company continually monitors the loan portfolio for signs of credit weaknesses or developing collection problems. Loan loss provisions for each period are determined after evaluating the loan portfolio and determining the level necessary to absorb current charge-offs and maintain the reserve at adequate levels. The Company's allowance for loan losses at June 30, 2019 was 0.94 percent of total loans compared to 0.98 percent at December 31, 2018. The reduction in the allowance for loan losses since December 31, 2018 reflects the impact of charge-offs of previously impaired loans recorded during the first two quarters of 2019. At June 30, 2019, management concluded that the Company's allowance for loan losses is adequate based on the requirements of accounting principles generally accepted in the United States of America.


Liquidity and Capital Resources

Total stockholders' equity of the Company was $60.0 million at June 30, 2019, compared to $56.6 million at December 31, 2018. The change in stockholders' equity during 2019 reflects current retained earnings and a reduction in accumulated other comprehensive loss related to the fair value of the Company's available for sale securities portfolio.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total risk-based capital and tier 1 capital to risk-weighted assets (as defined in the regulations), tier 1 capital to adjusted total assets (as defined), and tier 1 common equity (as defined). As of June 30, 2019, each of the Bank's capital ratios exceeded the required level to be classified as well-capitalized. See Note 6 for a more detailed discussion of the Bank's regulatory capital ratios.

Liquidity is the ability to provide sufficient cash levels to meet financial commitments and to fund loan demand and deposit withdrawals. The Company and subsidiary Bank maintain a significant level of liquidity in the form of cash and cash equivalents ($47.8 million as of June 30, 2019) and unrestricted investment securities available for sale ($27.7 million as of June 30, 2019). Cash and cash equivalents are immediately available for satisfaction of deposit withdrawals, customer credit needs, and operations of the Bank. The Bank also maintains access to credit with both the Federal Home Loan Bank and other correspondent financial institutions. Unencumbered investment securities available for sale represent a secondary level of liquidity available for conversion to liquid funds in the event of extraordinary needs. The Company believes that it maintains sufficient liquidity to meet its current and projected requirements and needs.


30



Risk Management

The Company is exposed to various risks resulting from its normal operations, including, but not limited to, credit risk, liquidity risk, interest rate risk, compliance risk and other operational risks. Through its reliance on technology, the Company has risks related to the performance of its technology and information security risks related to customer information and other data. Through its reliance on third parties, the Company also has vendor risk, and, by extension, exposure to the technology and information security risks of its vendors. Collectively, all of these risks contribute to the Company’s reputational risk. The Company seeks to manage and mitigate each of these risks and other risks through various risk management techniques including effective policies and procedures, internal and external monitoring, and risk transfer.

Despite these efforts, the volume of business conducted through electronic devices, our internet presence, and reliance on external vendors expose the Company to various attacks, including cybersecurity attacks from both domestic and international sources that seek to obtain customer information for fraudulent purposes or to disrupt business activities. The Company continues to dedicate significant attention to risk management, with a goal of preventing cybersecurity attacks and, if they occur, to quickly detect and correct any weakness to prevent future attacks.


Caution About Forward-Looking Statements

This quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including certain plans, expectations, goals and projections, which are inherently subject to numerous assumptions, risks and uncertainties. The Company's actual results could differ materially from those set forth or implied in the forward-looking statements.

Such forward-looking statements involve known and unknown risks including, but not limited to, the following factors:

adverse economic conditions in the market area and the impact on credit quality and risks inherent in the loan portfolio such as repayment risk and fluctuating collateral values;
our inability to manage, dispose of and properly value non-performing assets and other real estate owned;
further deterioration in the housing market and collateral values;
our inability to assess the creditworthiness of our loan portfolio and maintain a sufficient allowance for loan losses;
our inability to maintain adequate sources of funding and liquidity, including secondary sources such as Federal Home Loan Bank advances;
our ability to attract and maintain capital levels adequate to support our asset levels and risk profile;
our successful management of interest rate risk and changes in interest rates and interest rate policies;
reliance on our management team, including our ability to attract and retain key personnel;
our ability to successfully manage our strategic plan;
difficult market conditions in our industry;
problems with technology utilized by us;
our ability to successfully manage third-party vendors upon whom we are dependent;
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
potential impact on us of recently enacted legislation and future regulation;
changes in accounting policies or standards;
demand, development and acceptance of new products and services; and,
changing trends in customer profiles and behavior.



31



ITEM 3. Quantitative and Qualitative Disclosures About Market Risk  

Not Applicable


ITEM 4. Controls and Procedures

We have carried out an evaluation, under the supervision and the participation of our management, including our Interim Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (b) such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There have not been any changes in the Company's internal controls over financial reporting during the second quarter of 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


32



PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

The Company, the Bank and other subsidiaries are occasionally named as defendants in various legal actions arising from our normal business activities in which damages in various amounts are claimed. Although the amount of any ultimate liability with respect to those matters cannot be determined, in the opinion of management, no legal actions currently exist that are expected to have a material effect on the Company's consolidated financial statements.
On December 23, 2015, James M. Brock and Jean W. Brock (together, "Brock") filed a complaint in the Circuit Court of Grayson County, Virginia, alleging that the Bank acted negligently when it foreclosed on property adjacent to the Brock's property and allegedly failed to remediate the foreclosed property, allegedly causing damage to Brock's property. Brock seeks damages of $200,000 plus prejudgment interest, attorneys' fees, and costs. The Bank denies any wrongdoing in this matter and intends to vigorously defend itself. No trial date has yet been set. The Company is unable to estimate the likelihood of an unfavorable outcome or the amount or range of potential loss.

Item 1A. Risk Factors

Not applicable

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Mine Safety Disclosures

Not Applicable

Item 5.  Other Information

None
 
Item 6.  Exhibits
 
Exhibit Index
31.1
31.2
32.1
32.2
101
The following materials from the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows; (v) Consolidated Statements of Changes in Stockholders' Equity and (vi) related notes (furnished herewith).
 
 
 
 

33



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
HIGHLANDS BANKSHARES, INC
 
(Registrant)
 
 
 
 
 
Date: August 12, 2019
By:
/s/ Bryan T. Booher
 
 
 
Bryan T. Booher
 
 
 
Interim Chief Executive Officer
 
 
 
 
 
 
 
 
Date: August 12, 2019
 
/s/ John H. Gray
 
 
 
John H. Gray
 
 
 
Chief Financial Officer
 


34




Exhibit Index
 
31.1
31.2
32.1
32.2
101
The following materials from the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows; (v) Consolidated Statements of Changes in Stockholders' Equity and (vi) related notes (furnished herewith).
 
 
 
 


35