EX-13 2 exhibit131.htm

 

 

 

 

 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL REPORT

 

DECEMBER 31, 2007

 

 

 

 

 

 

 

 

C O N T E N T S

 

 

 

 

Page

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

2

 

 

 

Management’s Annual Report on Internal Control over Financial Reporting

 

3

 

 

 

FINANCIAL STATEMENTS

 

 

Consolidated Balance Sheets

 

4

Consolidated Statements of Income

 

5

Consolidated Statements of Stockholders' Equity

 

6

Consolidated Statements of Cash Flows

 

7

Notes to Consolidated Financial Statements

 

8-37

 

 

 

 

 

 

 

 


 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of

Highlands Bankshares, Inc. and Subsidiaries

Abingdon, Virginia

 

We have audited the accompanying consolidated balance sheets of Highlands Bankshares, Inc. and Subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2007. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Highlands Bankshares, Inc. and Subsidiaries as of December 31, 2007 and 2006, and the consolidated results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2007 in conformity with accounting principles generally accepted in the United States of America.

 

 

 

 

 

CERTIFIED PUBLIC ACCOUNTANTS

 

 

February 6, 2008

 

 

2

 


 

 

Management's Annual Report on Internal Control Over Financial Reporting.

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

 

Because of the inherent limitations in any internal control, no matter how well designed, misstatements may occur and not be prevented or detected. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, the evaluation of the effectiveness of internal control over financial reporting was made as of a specific date, and continued effectiveness in future periods is subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies and procedures may decline.

 

Management conducted an evaluation of the effectiveness of our system of internal control over financial reporting as of December 31, 2007 based on the framework set forth in "Internal Control - Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation, management concluded that, as of December 31, 2007, Highlands Bankshares, Inc.’s internal control over financial reporting was effective.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

December 31, 2007 and 2006

(Amounts in thousands)

 

ASSETS

 

   2007

 

2006

Cash and due from banks

 

$ 23,998

 

$ 15,147

Federal funds sold

 

8,129

 

2,832

 

 

 

 

 

Total Cash and Cash Equivalents

 

32,127

 

17,979

 

 

 

 

 

Investment securities available-for-sale (Note 2)

 

131,132

 

137,984

Other Investments, at cost (Note 3)

 

5,735

 

4,969

Loans, net of allowance for loan losses of $4,630 and $4,565 in 2007 and 2006, respectively (Note 4)

 

 

446,661

 

 

433,034

Premises and equipment, net (Note 5)

 

23,162

 

19,316

Interest receivable

 

4,079

 

4,079

Other assets

 

17,898

 

15,288

 

 

 

 

 

Total Assets

 

$ 660,794

 

$ 632,649

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Deposits (Note 8)

 

 

 

 

Noninterest bearing

 

$ 83,986

 

$ 79,681

Interest bearing

 

428,761

 

420,428

 

 

 

 

 

Total Deposits

 

512,747

 

500,109

 

 

 

 

 

Federal funds purchased

 

-

 

-

Interest, taxes and other liabilities

 

3,662

 

4,058

Short term borrowings (Note 9)

 

44,105

 

35,601

Long-term debt (Note 10)

 

47,269

 

40,874

Capital securities (Note 11)

 

6,300

 

6,300

 

 

101,336

 

86,833

 

 

 

 

 

Total Liabilities

 

614,083

 

586,942

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

Common stock, 5,108 and 5,187 shares

issued and outstanding as of December 31, 2007 and

2006, respectively. Authorized 40,000 shares, par value $0.625 per share (Notes 13 and 15)

 

3,193

 

3,242

 

 

Additional paid-in capital

 

7,405

 

7,026

Retained Earnings

 

38,247

 

36,267

Accumulated other comprehensive loss

 

(2,134)

 

(828)

 

 

 

 

 

Total Stockholders' Equity

 

46,711

 

45,707

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$ 660,794

 

$ 632,649

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

4

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2007 and 2006

(Amounts in thousands, except per share data)

 

INTEREST INCOME

2007

 

2006

 

 

 

 

 

 

Loans receivable and fees on loans

$ 32,832

 

$ 30,319

 

Securities available for sale:

 

 

 

 

Taxable

3,652

 

3,307

 

Tax-exempt

3,047

 

2,875

 

Other Investment Income

476

 

358

 

Federal funds sold

338

 

153

 

Total Interest Income

40,345

 

37,012

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

Deposits

16,886

 

14,429

 

Federal funds purchased

84

 

122

 

Other borrowed funds

4,471

 

3,940

 

Total interest expense

21,441

 

18,491

 

 

 

 

 

 

Net interest income

18,904

 

18,521

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES (Note 4)

685

 

1,147

 

 

 

 

 

 

Net interest income after provision for loan losses

18,219

 

17,374

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

Securities gains

80

 

99

 

Service charges on deposit accounts

2,369

 

2,805

 

Other service charges, commissions and fees

1,364

 

1,220

 

Other operating income

800

 

704

 

Total Non-Interest Income

4,613

 

4,828

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

Salaries and employee benefits (Note 14 and 15)

9,879

 

9,068

 

Occupancy expense of bank premises

997

 

911

 

Furniture and equipment expense

1,524

 

1,545

 

Other operating expenses (Note 23)

4,720

 

4,362

 

Total Non-Interest Expenses

17,120

 

15,886

 

 

 

 

 

 

Income Before Income Taxes

5,712

 

6,316

 

 

 

 

 

 

Income Tax Expense (Note 7)

811

 

1,108

 

 

 

 

 

 

Net Income

$ 4,901

 

$ 5,208

 

 

 

 

 

 

Earnings Per Common Share (Note 13)

$ 0.95

 

$ 1.00

 

 

 

 

 

 

Earnings Per Common Share - assuming dilution (Note 13)

$ 0.94

 

$ 0.98

 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

5


                                                                                                                          

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Years Ended December 31, 2007 and 2006

(Amounts in thousands)

 

 

 

 

 

 

Accumulated

Other

Comprehensive

Income

 

 

 

 

Additional

Paid-in

Capital

Retained

Earnings

Total

Stockholders'

Equity

 

Common Stock

 

Shares

Par Value

 

 

 

 

 

 

 

Balance, December 31, 2005

5,281

$ 3,300

$ 6,788

$ 33,771

$ (1,727)

$ 42,132

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

Net income

-

-

-

5,208

-

5,208

Change in unrealized gain (loss) on securities available-for-sale, net of deferred income tax expense of $497

-

-

-

-

964

964

Less: reclassification adjustment, net of income tax expense of $34

-

-

-

-

(65)

(65)

 

 

 

 

 

 

 

Total comprehensive income

-

-

-

-

-

6107

 

 

 

 

 

 

 

Common stock issued for stock options exercised

27

17

238

-

-

255

Cash dividend

 

 

 

(787)

 

(787)

Repurchase Common Stock

(121)

(75)

-

(1,925)

-

(2,000)

 

 

 

 

 

 

 

Balance, December 31, 2006

5,187

$ 3,242

$ 7,026

$ 36,267

$ (828)

$ 45,707

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

Net income

-

-

-

4,901

-

4,901

Change in unrealized gain (loss) on securities available-for-sale, net of deferred income tax benefit of $645

-

-

-

-

(1,253)

(1,253)

Less: reclassification adjustment, net of income tax expense of $27

-

-

-

-

(53)

(53)

 

 

 

 

 

 

 

Total comprehensive income

-

-

-

-

-

3,595

 

 

 

 

 

 

 

Common stock issued for stock options exercised

40

25

379

-

-

404

Cash dividend

 

 

 

(1,032)

 

(1,032)

Repurchase Common Stock

(118)

(74)

-

(1,889)

-

(1,963)

 

 

 

 

 

 

 

Balance, December 31, 2007

5,109

$ 3,193

$ 7,405

$ 38,247

$ (2,134)

$ 46,711

 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

6

 


 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2007 and 2006

(Amount in thousands)

 

 

2007

 

2006

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$ 4,901

 

$ 5,208

Adjustments to reconcile net income to net cash

 

 

 

provided by operating activities:

 

 

 

Provision for loan losses

685

 

1,147

Provision for deferred income taxes

(69)

 

(109)

Depreciation and amortization

1,245

 

1,186

Net realized gains on available-for-sale securities

(80)

 

(99)

Net amortization on securities

407

 

507

Amortization of capital issue costs

27

 

27

Increase in interest receivable

--

 

(536)

(Increase) decrease in other assets

(1,935)

 

(1,451)

Increase (decrease) in interest, taxes and other

 

 

 

liabilities

(396)

 

1,240

Net Cash provided by operating activities

4,785

 

7,120

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Securities available for sale:

 

 

 

Proceeds from sale of debt and equity securities

3,246

 

10,453

Proceeds from maturities of debt and equity securities

25,412

 

22,638

Purchase of debt and equity securities

(24,112)

 

(34,394)

Purchase of other investments

(766)

 

(411)

Net increase in loans

(14,311)

 

(26,908)

Premises and equipment expenditures

(5,052)

 

(3,221)

Net Cash used in investing activities

(15,583)

 

(31,843)

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Net increase in certificates of deposit

11,633

 

28,636

Net increase (decrease) in demand, savings and other deposits

1,005

 

(15,435)

Net increase (decrease) in federal funds purchased

--

 

(4,610)

Net increase (decrease) in short term borrowings

8,504

 

17,503

Net increase in long-term debt

6,395

 

2,399

Repurchase of capital securities

-

 

-

Cash dividends paid

(1,032)

 

(787)

Proceeds from exercise of common stock options

404

 

255

Proceeds from issuance of common stock

-

 

-

Repurchase of common stock

(1,963)

 

(2,000)

Net Cash provided by financing activities

24,946

 

25,961

Net increase in cash and cash equivalents

14,148

 

1,238

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

17,979

 

16,741

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

$ 32,127

 

$ 17,979

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

Cash paid during the year for:

 

 

 

Interest

$ 21,282

 

$ 17,499

Income taxes

$ 1,540

 

$ 1,299

 

The Notes to Consolidated Financial Statements are an integral part of these statements

 

7

 



HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies

 

Basis of Presentation and Consolidation  

 

The accompanying consolidated financial statements include the accounts of Highlands Bankshares, Inc., (the “Parent Company”) and its wholly-owned subsidiaries, Highlands Union Bank (the “Bank”). The statements also include Highlands Union Insurance Services, Inc., (the “Insurance Services”), and Highlands Union Financial Services, Inc., (the “Financial Services”) which are both wholly-owned subsidiaries of the Bank. All significant intercompany balances and transactions have been eliminated in consolidation. The accounting and reporting policies of Highlands Bankshares, Inc. and Subsidiaries, (the “Company”) conform to U.S. generally accepted accounting principals and to predominate practices within the banking industry.

 

Nature of Operations  

 

The Company operates in Abingdon, Virginia, and surrounding southwest Virginia, eastern Tennessee, and western North Carolina under the laws of the Commonwealth of Virginia. The Parent Company was organized on December 29, 1995. The Parent Company is supervised by the Federal Reserve Bank under the Bank Holding Company Act of 1956, as amended. The Bank began banking operations on April 27, 1985 under a state bank charter and provides a full line of financial services to individuals and businesses. The Bank’s primary lending products include mortgage, consumer and commercial loans, and its primary deposit products are checking, savings, and certificates of deposit. As a state bank and a member of the Federal Reserve Bank of Richmond, the Bank is subject to regulation by the Virginia State Bureau of Financial Institutions, the Federal Deposit Insurance Corporation, and the Federal Reserve Bank. Highlands Capital Trust I became effective January 14, 1998. The nature of the trust is described more fully in Note 11. Highlands Union Insurance Services, Inc. became effective October 8, 1999 for the purpose of selling insurance through Bankers Insurance LLC. The only activity running through Highlands Union Financial Services now relates to commissions from the sale of life insurance.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks and federal funds sold, all of which mature within ninety days. The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.

 

Securities Available-for-Sale  

 

Securities classified as available-for-sale are those debt and equity securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company's assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors.

 

 

8

 


 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies (Continued)

 

Securities Available-for-Sale (Continued)  

 

Securities available-for-sale are carried at fair value. Unrealized gains or losses are reported as increases or decreases in other comprehensive income, net of the related deferred income tax effect. Realized gains or losses are recorded on the trade date and are determined on the basis of the amortized cost of specific securities sold. Realized gains or losses are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the period to maturity.

 

Loans  

 

The Company grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans throughout southwest Virginia. The ability of the Company’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in this area.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid balance. Loan origination fees, net of certain direct origination costs, are deferred and amortized to income over the estimated lives of the loans using the straight-line method. The aforementioned method is not materially different from the interest method. The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

 

Allowance for Loan Losses

 

The Company monitors and maintains an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. The Company maintains policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance the loan loss reserve is maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

 

The Company’s Credit Review and Analysis Department evaluates various loans individually for impairment as required by Statement of Financial Accounting Standards (“SFAS”) No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based

 

 

9

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies (Continued)

 

Allowance for Loan Losses (Continued)

 

upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. If a loan evaluated individually is not impaired, then the loan is considered for impairment under SFAS No. 5, Accounting for Contingencies, with a group of loans that have similar characteristics.

 

For loans without individual measures of impairment, the Company makes estimates of losses for groups of loans as required by SFAS No. 5. Loans are grouped by similar characteristics, including the type of loan, the assigned loan grade and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans are adjusted for relevant environmental factors and other conditions of the portfolio of loans, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability of lending management; and national and local economic conditions.

 

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to the allowance for loan losses of the Company as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses. The Company recognizes the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high or too low. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the consolidated financial statements.

 

Premises and Equipment  

 

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over estimated useful lives. Maintenance and repairs are charged to current operations while improvements are capitalized. Disposition gains and losses are reflected in current operations. Purchased software costs are included in other assets and expensed over periods ranging from 3-5 years.

 

Intangible Assets  

 

Capital issue costs relating to the junior subordinated debt securities are stated at cost less accumulated amortization. Amortization is computed on the straight-line method over the life of the securities - 30 years.

 

Foreclosed Assets  

 

Assets acquired through, or in lieu of, loan foreclosure or repossession are held for sale and are initially recorded at fair value at the date of foreclosure or repossession, establishing a new cost

 

 

10

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies (Continued)

 

Foreclosed Assets (Continued)

 

basis. Subsequent to foreclosure or repossession, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed and repossessed assets. Foreclosed and repossessed assets at December 31, 2007 and 2006 were $1,176 and $1,970 respectively.

 

Income Taxes  

 

Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates to the differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Under SFAS No. 109, the effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Earnings Per Common Share  

 

Earnings per common share are calculated based on the weighted average outstanding shares during the year. Earnings per common share assuming dilution are calculated based on the weighted average outstanding shares during the year plus common stock equivalents at year end.

 

Stock Compensation Plans  

 

Effective January 1, 2006 the Company adopted FASB (SFAS) No. 123(R), Share-Based Payment, which is a revision of SFAS No. 123. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their grant-date fair values. Pro forma disclosure is no longer an alternative. No options were granted during 2007 or 2006 so no compensation has been recognized.

 

Use of Estimates  

 

In preparing consolidated financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, and the valuation of foreclosed real estate, deferred tax assets and investment securities.

 

 

 

 

 

 

 

11

 


 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies (Continued)

 

Business Segments

 

The Company reports its activities as a single business segment. In determining the appropriateness of segment definition, the Company considers components of the business about which financial information is available and regularly evaluated relative to resource allocation and performance assessment.

Recent Accounting Pronouncements  

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements. The Company is required to adopt SFAS No. 157 effective at the beginning of fiscal year 2008. The Company is evaluating the impact this statement will have on its consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS No. 159 provides all entities with an option to report selected financial assets and liabilities at fair value. The Statement is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007, with early adoption available in certain circumstances. The Company is evaluating the impact this statement will have on its consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007) (“SFAS 141R”), “Business Combinations” and SFAS No. 160 (“SFAS 160”), “Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51". SFAS 141R will change how business acquisitions are accounted for and will impact financial statements both on the acquisition date and in subsequent periods. SFAS 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. SFAS 141R and SFAS 160 are effective for us beginning in the first quarter of fiscal 2009. Early adoption is not permitted. The Company is evaluating the impact these statements will have on its consolidated financial statements.

In December 2007, the FASB issued SFAS No. 160. “Noncontrolling Interests in Consolidated Financial Statements-and Amendment of ARB No. 51.” SFAS 160 establishes accounting and reporting standards pertaining to ownership interests in subsidiaries held by parties other than the parent, the amount of net income attributable to the parent and to the noncontrolling interest, changes in a parent’s ownership interest, and the valuation of any retained noncontrolling equity investment when a subsidiary is deconsolidated. This statement also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. SFAS 160 is effective for fiscal years beginning on or after

 

 

12

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 1.

Summary of Significant Accounting Policies (Continued)

 

December 15, 2008. The adoption of SFAS 160 is not currently expected to have a material effect on the Company’s consolidated financial position, results of operations, or cash flows.

 

Several other new accounting standards became effective during the periods presented or will be effective subsequent to December 31, 2007. None of these new standards had or is expected to have a significant impact on the Company’s consolidated financial statements.

 

 

Note 2.

Investment Securities Available-For-Sale

 

The amortized cost and market value of securities available-for-sale are as follows:

 

 

2007

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

 

 

 

 

 

 

 

 

U.S. Government agencies

  and corporations

$     15,272

 

$     97

 

$             1

 

$        15,368

State and political

  subdivisions

63,761

 

423

 

823

 

63,361

Mortgage backed securities

35,160

 

107

 

290

 

34,977

Other securities

20,172

 

14

 

2,761

 

17,426

 

 

 

 

 

 

 

 

 

$   134,365

 

$    641

 

$      3,875

 

$      131,132

 

 

13

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts inthousands)

 

 

Note 2.

Investment Securities Available-For-Sale (Continued)

                                                                       

 

2006

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

 

 

 

 

 

 

 

 

U.S Government agencies and

  corporations

$ 10,417

 

$ 22

 

$ 88

 

$ 10,351

State and political subdivisions

60,587

 

501

 

196

 

60,892

Mortgage backed securities

49,642

 

127

 

650

 

49,120

Other securities

18,592

 

24

 

994

 

17,621

 

 

 

 

 

 

 

 

 

$ 139,238

 

$ 674

 

$ 1,928

 

$ 137,984

 

The following table presents the age of gross unrealized losses and fair value by investment category.

 

 

---------------------------------------December 31, 2007---------------------------

 

Less Than 12 months

12 Months or More

Total

 

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

 

 

 

 

 

 

 

Mortgage-backed securities

$ 8,508

$ 61

$ 16,186

$ 229

$24,694

$ 290

States and pol. subdivisions

19,648

578

6,852

245

26,500

823

Other securities

9,523

507

6,308

2,255

15,831

2,762

 

 

 

 

 

 

 

Total

$ 37,679

$ 1,146

$ 29,346

$ 2,729

$67,025

$ 3,875

 

Management does not believe any individual unrealized loss as of December 31, 2007 represents an other-than-temporary impairment. The unrealized losses are primarily attributable to changes in interest rates. The Company has both the intent and ability to hold the securities contained in the previous table for a time necessary to recover the amortized cost.

 

Investment securities available-for-sale with a carrying value of $60,832 and $15,009 at December 31, 2007 and 2006 respectively, and a market value of $60,705 and $15,038 at December 31, 2007 and 2006, respectively were pledged as collateral on public deposits, FHLB advances and for other purposes as required or permitted by law.

 

14

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 2.

Investment Securities Available-For-Sale (Continued)

 

The amortized cost and estimated fair value of securities available-for-sale at December 31, 2007 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Amortized Cost

 

Approximate

Market Value

 

 

Due in one year or less

$ 750

 

$ 750

Due after one year through five years

1,009

 

1,006

Due after five years through ten years

3,986

 

4,002

Due after ten years

73,288

 

72,972

 

79,033

 

78,730

 

 

 

 

Mortgage-backed securities

35,160

 

34,977

Other securities

20,172

 

17,425

 

$ 134,365

 

$ 131,132

 

For the years ended December 31, 2007 and 2006, proceeds from sale of securities were $3,246 and $10,453, respectively. Gross realized gains and losses on investment securities available for sale were as follows:

 

 

 

2007

 

2006

 

 

 

 

 

Realized gains

 

$ 80

 

$ 153

Realized losses

 

$ --

 

$ 54

Tax provision

 

$ 27

 

$ 34

 

 

Note 3.

Other Investments

 

Federal Home Loan Bank (FHLB) stock, Federal Reserve Bank (FRB) stock, Bankers’ Bank stock (TBB) and Community Bankers’ Bank stock with a carrying value of $5,735 and $4,969 at December 31, 2007 and 2006, respectively are stated at cost and included as “ Other Investments” on the Company’s Balance Sheets. These investments are considered to be restricted as the Company is required by these agencies to hold these investments, and the only market for this stock is the issuing agency.

 

 

15

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

 

Note 4.

Loans

 

The composition of net loans is as follows:

 

 

2007

 

2006

Real Estate Secured:

 

 

 

Residential 1-4 family

$ 163,917

 

$ 156,753

Multifamily

9,420

 

10,520

Commercial, Construction and Land Development

159,794

 

152,491

Second mortgages

17,965

 

15,305

Equity lines of credit

9,783

 

9,493

Farmland

9,475

 

9,343

 

370,354

 

353,905

 

 

 

 

Secured, Other:

 

 

 

Personal

24,741

 

27,384

Commercial

26,433

 

26,943

Agricultural

4,232

 

5,093

 

55,406

 

59,420

 

 

 

 

Unsecured

25,828

 

24,565

Overdrafts

364

 

280

 

26,192

 

24,845

 

 

 

 

 

451,952

 

438,170

Less:

 

 

 

Allowance for loan losses

4,630

 

4,565

Net deferred fees

661

 

571

 

5,291

 

5,136

 

 

 

 

Loans, net

$ 446,661

 

$ 433,034

 

Activity in the allowance for loan losses is as follows:

 

 

2007

 

2006

 

 

 

 

Balance, beginning

$ 4,565

 

$ 4,359

Provision charged to operations

685

 

1,147

Loans charged to reserve

(832)

 

(1,080)

Recoveries

212

 

139

 

 

 

 

Balance, ending

$ 4,630

 

$ 4,565

 

 

16

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 4.

Loans (Continued)

 

The following is a summary of information pertaining to impaired loans:

 

 

December 31,

 

2007

 

2006

 

 

 

 

Impaired loans without a valuation allowance

$ -

 

$ -

Impaired loans with a valuation allowance

7,649

 

4,561

Total impaired loans

$ 7,649

 

$ 4,561

Valuation allowance related to impaired loans

$ 1,646

 

$ 1,748

 

 

 

 

Total non-accrual loans

$ 7,849

 

$ 2,696

Total loans past due 90 days or more and still accruing

$ 268

 

$ 704

Average investment in impaired loans

$ 5,874

 

$ 4,307

Interest income recognized on impaired loans

$ 136

 

$ 248

Interest income recognized on a cash basis on impaired loans

$ -

 

$  -

 

No additional funds are committed to be advanced in connection with impaired loans.

 

 

Note 5.

Premises and Equipment

 

 

Premises and equipment are comprised of the following:

 

 

2007

 

2006

 

 

 

 

Land

$ 10,024

 

$ 6,854

Bank Premises

12,854

 

11,778

Equipment

10,348

 

9,673

 

33,226

 

28,305

Less: accumulated depreciation

10,102

 

8,989

 

23,124

 

19,316

Construction in Progress

38

 

--

 

 

 

 

 

$ 23,162

 

$ 19,316

 

Depreciation expense was $1,206 and $1,146 for 2007 and 2006, respectively.

 

17

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 6.

Bank Owned Life Insurance

 

The Company maintains insurance on the lives of certain key directors and officers. As beneficiary, the Company receives the cash surrender value if the policy is terminated, and upon death of the insured, receives all benefits payable. The current value of the policies at December 31, 2007 and 2006 are $11,977 and $8,994, respectively and are included in “Other Assets” in the balance sheet. In addition to the original purchase in 2002, the Company purchased an additional 2.5 million of Bank Owned Life Insurance in April of 2007.

 

 

Note 7.

Income Taxes

 

The components of the net deferred tax asset, included in other assets, are as follows:

 

 

2007

 

2006

 

 

 

 

Deferred tax assets:

 

 

 

Allowance for loan loss

$ 1,574

 

$ 1,551

Deferred compensation

-

 

-

Net unrealized loss on securities

available-for-sale

1,100

 

427

 

2,674

 

1,978

 

 

 

 

Deferred tax liability:

 

 

 

Depreciation

(511)

 

(557)

 

(511)

 

(557)

 

 

 

 

Net deferred tax asset

$ 2,163

 

$ 1,421

 

The components of income tax expense related to continuing operations are as follows:

 

 

2007

 

2006

 

 

 

 

Federal:

 

 

 

Current

$ 880

 

$ 1217

Deferred

(69)

 

(109)

 

 

 

 

Total

$ 811

 

$ 1,108

 

The Company’s income tax expense differs from the expected tax expense at the statutory federal rate of 34% as follows:

 

 

2007

 

2006

 

 

 

 

Statutory rate applied to earnings before

income taxes

$ 1,942

 

$ 2,147

Tax exempt interest

(1036)

 

(977)

Other, net

(95)

 

(62)

 

 

 

 

Total

$ 811

 

$ 1,108

 

 

18

 


 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 8.

Deposits

 

The composition of deposits is as follows:

 

 

2007

 

2006

 

 

 

 

Non-interest bearing demand

$ 83,986

 

$ 79,681

Interest bearing demand

61,284

 

59,849

Savings deposits

46,931

 

51,666

Time deposits, in amounts of $100,000

or more

112,150

 

101,944

Other time deposits

208,396

 

206,969

 

 

 

 

Total deposits

$ 512,747

 

$ 500,109

 

The scheduled maturities of time deposits at December 31, 2007 are as follows:

 

2008

$ 223,604

2009

39,921

2010

23,263

2011

9,199

2012

22,812

Thereafter

1,747

 

 

 

$ 320,546

 

 

Note 9.

Other Short-Term Borrowings

 

Other short-term borrowings in the balance sheet consist of six Federal Home Loan Bank advances that are secured by a lien on a specific class of residential and commercial mortgage loans of the Bank. The advances are also secured by a specific group of available for sale securities held in safekeeping by the FHLB. The Federal Home Loan Bank has the option to convert 5 of these advances which total $38 million to a three month LIBOR-based floating rate advance. These five notes carry interest rates of 6.280%, 6.170%, 3.44%, 4.47%, and 4.33%. The sixth advance which totals $6 million has a final maturity in March of 2008 and carries a rate of 5.51%. Also included in other short-term borrowing are the contractual principal payments due over the next 12 months on two seller financed mortgages secured by Bank property and an FHLB advance granted through the FHLB’s Affordable Housing Program. The remaining balances on these three borrowings are included in long-term debt.

 

19

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 10. Long-Term Debt

 

At December 31, Highlands Bankshares, Inc. and Subsidiaries had the following long-term debt agreements:

 

 

2007

 

2006

Note payable FHLB dated 03/26/98 for $6 million with an annual interest rate of 5.51%, due 03/26/08. The note requires quarterly interest payments and had an early conversion option that expired on 03/26/03. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

Included in short term borrowings

 

$ 6,000

 

 

 

 

Note payable FHLB dated 08/13/99 for $4 million with an annual interest rate of 6.385%, due 08/13/09. The note requires quarterly interest payments and had an early conversion option at 08/13/04. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 4,000

 

$ 4,000

 

 

 

 

Note payable FHLB dated 02/13/2002 for $5 million with an annual interest rate of 4.640%, due 02/13/2012. The note requires quarterly interest payments and has an early conversion option at 02/13/07. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

Paid off

 

Included in

short term borrowings

 

 

 

 

Note payable FHLB dated 05/07/2002 for $5 million with an annual interest rate of 4.720%, due 05/07/2012. The note requires quarterly interest payments and has an early conversion option at 05/07/2007. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

Paid off

 

Included in short term borrowings

 

 

 

 

 

 

20

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 10. Long-Term Debt (Continued)

 

 

2007

 

2006

Note payable FHLB dated 02/02/05 for $7.5 million with an annual interest rate of 3.440%, due 02/02/2015. The note requires quarterly interest payments and has an early conversion option at 02/02/2008. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

Included in short term borrowings

 

$ 7,500

 

 

 

 

Note payable FHLB dated 03/04/05 for $5 million with an annual interest rate of 4.165%, due 03/04/2015. The note requires quarterly interest payments and has an early conversion option at 03/04/2010. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 5,000

 

$ 5,000

 

 

 

 

Note payable FHLB dated 06/29/05 for $5 million with an annual interest rate of 3.760%, due 06/29/2015. The note requires quarterly interest payments and has an early conversion option at 06/29/2010. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 5,000

 

$ 5,000

 

 

 

 

Note payable FHLB dated 08/23/05 for $750,000 with an annual interest rate of 0%, due 08/24/2020. The note requires monthly principal payments and was granted as part of the FHLB’s affordable housing program. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 597

 

$ 645

 

 

 

 

Other notes payable resulting from seller-financing transactions for $500 with annual interest rates ranging from 3.2% to 8.0%, and due dates ranging from 2010-2013. The notes require monthly installments of principal and interest of $6. The loans are secured by a first deed of trust on real estate.

$ 172

 

$ 229

 

 

21

 


 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 10. Long-Term Debt (Continued)

 

 

2007

 

2006

Note payable FHLB dated 05/16/06 for $12.5 million with an annual interest rate of 4.80%, due 05/16/2016. The note requires quarterly interest payments and has an early conversion option at 05/18/2009. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 12,500

 

$ 12,500

 

 

 

 

Note payable FHLB dated 05/18/07 for $5 million with an annual interest rate of 4.34%, due 05/18/2017. The note requires quarterly interest payments and has an early conversion option at 05/18/2009. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 5,000

 

N/A

 

 

 

 

Note payable FHLB dated 09/13/07 for $15 million with an annual interest rate of 3.84%, due 09/13/2017. The note requires quarterly interest payments and has an early conversion option at 09/13/2009. The loan is secured by a floating blanket lien on a specific class of mortgage loans of the Bank and a specific group of securities available for sale.

$ 15,000

 

N/A

Total long-term debt

$ 47,269

 

$ 40,874

 

 

Contractual principal maturities of long-term debt at December 31, 2007 are as follows:

 

                         2008

$            -

                         2009

4,111

                         2010

90

                         2011

82

                         2012

85

                        Thereafter

42,901

 

 

 

$   47,269

 

 

22

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands, except per share data)

 

Note 11. Capital Securities

 

On January 21, 1998, Highlands Capital Trust I, issued $7,500 of 9.25% Capital Securities which will mature on January 15, 2028. The principal asset of the Trust is $7,500 of the Parent Company’s junior subordinated debt securities with like maturities and like interest rates to the Capital Securities. Additionally, the Trust has issued 9,000 shares of common securities to the Parent Company. The 9.25% Capital Securities had $6,300 outstanding at December 31, 2007, and an estimated fair value of $6,590. The related junior subordinated debt securities had an estimated fair value of $6,590. Highlands Bankshares, Inc. repurchased 48,000 or 16% of the shares of Highlands Capital Trust I on April 18, 2003, on the open market, at $26.15 per share. The price paid per share corresponds to the January 2008 call price. The premium paid of $55 is being expensed over the period to the January 2008 call date.

 

The Capital Securities, the assets of the Trust and the common securities issued by the Trust are redeemable in whole or in part on or after January 15, 2008, or at any time in whole but not in part from the date of issuance on the occurrence of certain events.

 

The Capital Securities may be included in Tier I capital for regulatory capital adequacy determination purposes up to 25% of Tier I capital after its inclusion. The portion of the Capital Securities not considered as Tier I capital may be included in Tier II capital. Distributions to the holders of the Capital Securities are included in interest expense. See Footnote 26 for additional information concerning the Capital Securities.

 

The obligations of the Parent Company with respect to the issuance of the Capital Securities

constitute a full and unconditional guarantee by the Parent Company of the Trust’s obligations with respect to the Capital Securities.

 

Subject to certain exceptions and limitations, the Parent Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Capital Securities.

 

See Footnote 26 for additional information concerning the Capital Securities.

 

Note 12. Operating Leases

 

The following is a schedule by years of future minimum rental payments required under operating leases that have initial or remaining non-cancelable terms in excess of one year.

 

              Year ending December 31:

 

 

 

                2008

$                32

                2009

$                  9

 

 

                Total minimum payments required

$                 41

 

Total operating lease expense was $66 and $63 for December 31, 2007 and 2006, respectively.

 

 

 

 

23

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands, except per share data)

 

Note 13. Common Stock and Earnings Per Common Share

 

Earnings per common share is computed using the weighted average outstanding shares for the years ended December 31. Outstanding stock options (Note 15) have a dilutive effect on earnings per share, which is determined using the treasury stock method.

 

The following is a reconciliation of the numerators and the denominators of the basic and diluted earnings per common share computation:

 

 

2007

 

2006

 

 

 

 

Income available to common

stockholders

$ 4,901

 

$ 5,208

Weighted average shares outstanding

5,155

 

5,225

Shares outstanding including assumed

conversion

5,223

 

5,306

Basic earnings per share

$ 0.95

 

$ 1.00

Fully diluted earnings per share

$ 0.94

 

$ 0.98

 

Highlands Bankshares, Inc. paid dividends of $1,032 and $787 or $0.20 per share and $0.15 per share in 2007 and 2006, respectively.

 

Note 14. Profit Sharing and Retirement Savings Plan

 

The Bank has a 401(K) savings plan available to substantially all employees meeting minimum eligibility requirements. The Bank makes a discretionary 2% profit sharing contribution to all employees exclusive of employee contributions and employer matching. Employees may elect to make voluntary contributions to the plan up to 15% of their base pay. In addition to the 2% profit sharing contribution, the Bank matches 50% of the employee’s initial 6% contribution; therefore, the maximum employer matching contribution per employee could be 3% of base pay. The cost of Bank contributions under the savings plan was $313 and $291 in 2007 and 2006 respectively.

 

24

 


             HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands, except per share data)

 

Note 15. Stock Option Plan and Equity Compensation Plan

 

In 1996, Highlands Bankshares, Inc. adopted a 10 year non-qualified stock incentive option plan, for key employees, officers, and directors and reserved 150,000 shares of common stock for issuance thereunder. This number of shares increased to 600,000 as a result of the 1999 two-for-one stock split and the 2005 two-for-one stock split. The plan is identical to and replaced the plan previously adopted by Highlands Union Bank. The exercise price of each option equals the market price of the Company’s stock on the date of grant and an option’s maximum term is ten years. Option exercise prices are determined by the Board of Directors based on recent open market sales, but shall not be less than the greater of the par value of such stock or 100% of the book value of such stock as shown by the Company’s last published statement prior to granting of the option. Proceeds received upon exercise of options are credited to common stock, to the extent of par value of the related shares, and the balance is credited to surplus. Shares under options which are canceled are available for subsequent grant.

 

The Company sponsors an equity compensation plan, adopted by the Board of Directors in 2006, which provides for the granting of nonqualified stock options, stock appreciation rights, stock awards and stock units. Under the plan, the Company may grant options to its directors, officers and employees for up to 200,000 shares of common stock. The Company did not grant any equity compensation in 2007 or 2006.

 

 

 

25

 


            HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands, except per share data)

 

Note 15. Stock Option Plan (Continued)

 

A summary of the status of the Company’s stock option plan is presented below:

 

 

2007

2006

 

 

 

 

 

 

Weighted Average Exercise Price

Number of Shares

Weighted Average Exercise Price

Number of Shares

 

 

 

 

 

 

 

 

 

 

Options outstanding at January 1

$ 12.58

353,752

$ 12.36

380,970

Granted

-

-

-

-

Exercised

10.31

(39,431)

9.52

(27,218)

Expired

-

-

-

-

 

 

 

 

 

Options outstanding and

exercisable at December 31

$ 12.86

314,321

$ 12.58

353,752

 

 

 

 

 

Weighted-average fair value of

options granted during the year

$ -

 

$ -

 

 

Information pertaining to options outstanding at December 31, 2007 is as follows:

 

 

Options Outstanding and Exercisable

Range of Exercise Prices

Number Outstanding

 

Weighted Average Remaining Contractual Life

 

Weighted Average Exercise Price

 

 

 

 

 

 

$ 7.50 - $ 7.75

21,600

 

.67 years

 

$ 7.60

$ 9.50 - $12.50

89,930

 

2.79 years

 

$ 11.63

$ 13.00 - $15.00

202,791

 

6.12 years

 

$ 13.97

 

 

 

 

 

 

Outstanding at end of year

314,321

 

4.79 years

 

$ 12.86

 

 

26

 


                                                                                                                       

             HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 16. Off-Balance Sheet Activities

 

The Bank is party to various financial instruments with off-balance sheet risk arising in the normal course of business to meet the financing needs of their customers. Those financial instruments include commitments to extend credit and commercial letters of credit of approximately $3,155 and $4,170, unfunded commitments under lines of credit of $47,070 and $46,917 and commitments to grant loans of $6,513 and $11,619 for the years ended December 31, 2007 and 2006 respectively. These instruments contain various elements of credit and interest rate risk in excess of the amount recognized in the statements of financial condition.

 

The Bank's exposure to credit loss, in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations that they do for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

 

Unfunded commitments under lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments if deemed necessary.

 

Note 17. Commitments and Contingencies

 

The Bank has made arrangements with and has available from corresponding banks, approximately $180,537 of lines of credit to fund any necessary cash requirements. The Bank has $91,144 of Federal Home Loan Bank advances outstanding as of December 31, 2007. A specific class of commercial and residential mortgage loans, with a balance of $178,793 at December 31, 2007 and a specific group of securities available for sale with a book value of $45,042 at December 31, 2007 were pledged to the FHLB as collateral.

 

27

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 18. Fair Values of Financial Instruments

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. SFAS 107 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

 

Cash and Cash Equivalents

 

The carrying amount reported in the balance sheets for cash, short-term investments and federal funds sold approximates fair value.

 

Securities Available for Sale

 

Fair value for securities are based on quoted market prices.

 

Other Investments

 

Other investments include Federal Home Loan Bank, Federal Reserve Bank and Community Bankers Bank. The carrying value of those securities approximates fair value based on the redemption provisions of those Banks.

 

Loans

 

The fair value of loans represent the amount at which the loans of the Bank could be exchanged on the open market, based upon the current lending rate for similar types of lending arrangements discounted over the remaining life of the loans.

 

Deposits

 

The fair value of deposits represent the amount at which the deposit liabilities of the Bank could be exchanged on the open market, based upon the current deposit rates for similar types of deposit arrangements discounted over the remaining life of the deposits.

 

Other Short-Term Borrowings

 

The carrying amounts of borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values. Fair values of other short-

 

28

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 18. Fair Values of Financial Instruments (Continued)

 

Other Short-Term Borrowings (Continued)

 

term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. Estimated maturity dates are also included in the calculation of fair value for these borrowings.

 

Long-Term Debt and Capital Securities

 

Rates currently available to the Company for debt with similar terms and remaining maturities or established call prices are used to estimate fair value of existing debt.

 

Off-Balance-Sheet Instruments

 

The amount of off-balance sheet commitments to extend credit, standby letters of credit, and financial guarantees, is considered equal to fair value. Because of the uncertainty involved in attempting to assess the likelihood and timing of commitments being drawn upon, coupled with the lack of an established market and the wide diversity of fee structures, the Company does not believe it is meaningful to provide an estimate of fair value that differs from the given value of the commitment.

 

The carrying amounts and fair values of the Company's financial instruments at December 31 were as follows:

 

 

2007

 

2006

 

Carrying Amount

Fair Value

 

Carrying Amount

Fair Value

 

 

 

 

 

 

 

 

Cash and cash equivalents

$ 32,127

$ 32,127

 

$ 17,979

$ 17,979

Securities available for

sale

131,132

131,132

 

137,984

137,984

Other investments

5,735

5,735

 

4,969

4,969

Loans, net

446,661

446,296

 

433,034

437,698

Deposits

(512,747)

(515,344)

 

(500,109)

(499,549)

Other short-term

borrowings

(44,105)

(45,722)

 

(35,601)

(36,222)

Long-term debt

(47,269)

(48,950)

 

(40,874)

(40,839)

Capital Securities

(6,300)

(6,590)

 

(6,300)

(6,428)

 

 

 

 

 

 

 

29

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 19. Related Party Transactions

 

In the normal course of business, the Bank has made loans to its directors and officers and their affiliates. All loans and commitments made to such officers and directors and to companies in which they are officers or have significant ownership interest have been made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features. The activity in such loans is as follows:

 

 

2007

 

2006

 

 

 

 

Balance, beginning

$ 10,889

 

$ 11,769

Additions

5,152

 

2,499

Reductions

(4,777)

 

(3,379)

 

 

 

 

Balance, ending

$ 11,264

 

$ 10,889

 

 

 

 

Unused commitments

$ 865

 

$ 1,406

 

 

 

 

 

Deposits from related parties held by the Bank at December 31, 2007 and 2006 were $4,995 and $4,845, respectively.

 

Note 20. Restrictions on Cash

 

The Bank is required to maintain reserve balances in cash with the Federal Reserve Bank. The total of those reserve balances at December 31, 2007 and 2006 were $7,634 and $7,588, respectively.

 

Note 21. Minimum Regulatory Capital Requirements

 

The Company and the Bank are subject to various regulatory capital requirements administered by its primary regulator, the Federal Reserve Bank of Richmond. Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators, that if undertaken, could have a direct material effect on the Company and Bank and the consolidated financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines involving quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

 

 

30

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 21. Minimum Regulatory Capital Requirements (Continued)

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total risk-based capital and Tier I capital to risk-weighted assets (as defined in the regulations), and Tier I capital to adjusted total assets (as defined). Management believes, as of December 31, 2007 and 2006, that the Company and the Bank met all the capital adequacy requirements to which they are subject.

 

As of December 31, 2007 the most recent notification from the State Corporation Commission Bureau of Financial Institutions categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To remain categorized as well capitalized, the Bank will have to maintain minimum total risk-based capital to risk-weighted assets, Tier I capital to risk-weighted assets, and Tier I capital to adjusted total assets ratios as disclosed in the table below. There are no conditions or events since the most recent notification that management believes have changed the Bank’s category.

 

The Company’s actual and required capital amounts and ratios are as follows:

 

 

Actual

 

For Capital Adequacy Purposes

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

As of December 31, 2007:

 

 

 

 

 

 

 

Total Risk-Based Capital (to Risk-Weighted

Assets)

$ 57,507

 

12.63%

 

$ 36,438

 

=,> 8%

Tier 1 Capital (to Risk-Weighted Assets)

52,877

 

11.61%

 

18,219

 

=,> 4%

Tier 1 Capital (to Adjusted Total Assets)

52,877

 

8.01%

 

26,410

 

=,> 4%

 

 

 

 

 

 

 

 

As of December 31, 2006:

 

 

 

 

 

 

 

Total Risk-Based Capital (to Risk-Weighted

Assets)

$ 56,325

 

12.75%

 

$ 35,332

 

=,> 8%

Tier 1 Capital (to Risk-Weighted Assets)

51,760

 

11.72%

 

17,666

 

=,> 4%

Tier 1 Capital (to Adjusted Total Assets)

51,760

 

8.19%

 

25,284

 

=,> 4%

 

 

 

 

 

 

 

 

 

 

31

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 21. Minimum Regulatory Capital Requirements (Continued)

 

The Bank’s actual and required capital amounts and ratios are as follows:

 

 

Actual

For Capital Adequacy Purposes

To be Well Capitalized under the Prompt Corrective Action Provisions

 

Amount

Ratio

Amount

Ratio

Amount

Ratio

 

 

 

 

 

 

 

As of December 31, 2007:

 

 

 

 

 

 

Total Risk-Based Capital (to Risk-Weighted Assets)

$ 49,807

11.04%

$ 36,080

=,> 8%

$ 45,100

=,> 10%

Tier 1 Capital (to Risk-Weighted Assets)

45,177

10.02%

18,040

=,> 4%

27,060

=,> 6%

Tier 1 Capital (to Adjusted Total Assets)

45,177

6.89%

26,230

=,> 4%

32,789

=,> 5%

 

 

 

 

 

 

 

As of December 31, 2006:

 

 

 

 

 

 

Total Risk-Based Capital (to Risk-Weighted Assets)

$ 50,466

11.60%

$ 34,810

=,> 8%

$ 43,512

=,> 10%

Tier 1 Capital (to Risk-Weighted Assets)

45,926

10.55%

17,405

=,> 4%

26,107

=,> 6%

Tier 1 Capital (to Adjusted Total Assets)

45,926

7.34%

25,020

=,> 4%

31,275

=,> 5%

 

 

 

 

 

 

 

 

 

Note 22. Restrictions on Dividends

 

The Parent Company’s principal asset is its investment in the Bank, a wholly owned consolidated subsidiary. The primary source of income for the Parent Company historically has been dividends from the Bank. Regulatory agencies limit the amount of funds that may be transferred from the Bank to the Parent Company in the form of dividends, loans or advances.

 

Under applicable laws and without prior regulatory approval, the total dividend payments of the Bank in any calendar year are restricted to the net profits of that year, as defined, combined with the retained net profits for the two preceding years. The total dividends that may be declared in 2008 without regulatory approval total $5,829 plus year-to-date 2008 net profits as of the declaration date.

 

 

32

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 23. Other Operating Income and Expenses

 

Other operating income and expenses that exceed 1% of the total of interest income and other income presented separately consist of the following:

 

 

2007

 

2006

 

 

 

 

BOLI income

$ 483

 

$ 371

 

 

 

 

Postage and freight

$ 356

 

$ 336

 

 

 

 

Other Contracted Services

$ 519

 

$ 474

 

 

 

 

Bank Franchise Taxes

$ 438

 

$ 436

                                                                                              

Note 24. Condensed Parent Company Financial Statements

 

The condensed financial statements below relate to Highlands Bankshares, Inc., as of December 31, 2007 and 2006 and for the years then ended. Equity in undistributed earnings of subsidiary includes the change in unrealized gains or losses on securities, net of tax.

 

CONDENSED BALANCE SHEETS

 

 

 

 

2007

 

2006

ASSETS

 

 

 

Cash

$ 4,553

 

$ 661

Capital securities repurchased

1,200

 

1,200

Other investments

152

 

-

Loans, net of allowance for loan losses of $0 and $25 in 2007 and 2006, respectively

--

 

2,080

Equity in subsidiary

45,310

 

46,172

Premises and equipment, net

2,897

 

2,937

Other assets

252

 

306

 

 

 

 

Total Assets

$ 54,364

 

$ 53,356

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Interest, taxes and other liabilities

$ 153

 

$ 149

Capital securities

7,500

 

7,500

Total Liabilities

7,653

 

7,649

 

 

 

 

STOCKHOLDERS’ EQUITY

46,711

 

45,707

 

 

 

 

Total Liabilities and Stockholders’ Equity

$ 54,364

 

$ 53,356

 

 

33

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 24. Condensed Parent Company Financial Statements (Continued)

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

2007

 

2006

 

 

 

 

Dividends from subsidiary

$ 5,000

 

$ -

Interest income

128

 

260

Other income

226

 

257

Interest expense

(694)

 

(694)

Operating expense

(204)

 

(200)

 

4,456

 

(377)

 

 

 

 

 

 

 

 

Income tax benefit

185

 

128

Equity in undistributed earnings of subsidiary

260

 

5,457

 

 

 

 

Net income

$ 4,901

 

$ 5,208

 

 

 

34

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

Note 24.

Condensed Parent Company Financial Statements (Continued)

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

2007

 

2006

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$ 4,901

 

$ 5,208

Adjustments to reconcile net income to net cash

Provided by operating activities:

 

 

 

Depreciation and amortization

93

 

96

Provision for loan losses

(25)

 

5

Net realized gains on other investments

-

 

(30)

Provision for deferred income taxes

3

 

6

Equity in undistributed earnings of subsidiary

(260)

 

(5,457)

Increase in other assets

(179)

 

(132)

Increase (decrease) in other liabilities

4

 

1

 

 

 

 

Net cash provided by operating activities

4,537

 

(303)

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

(Purchase) sale of other investments

(152)

 

580

Net (increase) decrease in loans

2,105

 

669

Premises and equipment expenditures

(7)

 

(907)

 

 

 

 

Net cash provided by (used in) investing

activities

1,946

 

342

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Cash dividends paid

(1,032)

 

(787)

Repurchase of capital securities

-

 

-

Proceeds from issuance of common stock

-

 

-

Proceeds from exercise of common stock options

404

 

255

Repurchase of Common Stock

(1,963)

 

(2,000)

 

 

 

 

Net cash used in financing activities

(2,591)

 

(2,532)

 

 

 

 

Net increase in cash and cash equivalents

3,892

 

(2,493)

 

 

 

 

CASH AND CASH EQUIVALENTS AT

BEGINNING OF YEAR

661

 

3,154

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF

YEAR

$ 4,553

 

$ 661

 

 

35

 


HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

Note 25. Quarterly Data (Unaudited)

 

Consolidated quarterly results of operations were as follows:

 

 

 

 

 

 

2007

 

March 31

 

June 30

 

Sept. 30

 

Dec. 31

 

 

 

 

 

 

 

 

Interest Income

$ 9,960

 

$ 10,081

 

$ 10,031

 

$ 10,273

Interest Expense

(5,221)

 

(5,279)

 

(5,458)

 

(5,483)

 

 

 

 

 

 

 

 

Net interest income

4,739

 

4,802

 

4,573

 

4,790

Provision for loan losses

(190)

 

(143)

 

(93)

 

(259)

Net interest income after provision for

possible loan losses

4,549

 

4,659

 

4,480

 

4,531

Other income

1,052

 

1,147

 

1,201

 

1,213

Other expenses

(4,139)

 

(4,237)

 

(4,285)

 

(4,459)

 

 

 

 

 

 

 

 

Income before income taxes

1,462

 

1,569

 

1,396

 

1,285

Income taxes

(229)

 

(248)

 

(180)

 

(154)

 

 

 

 

 

 

 

 

Net income

$ 1,233

 

$ 1,321

 

$ 1,216

 

$ 1,131

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

Basic

$ 0.24

 

$ 0.26

 

$ 0.24

 

$ 0.22

Diluted

$ 0.23

 

$ 0.25

 

$ 0.23

 

$ 0.22

 

 

 

 

 

 

 

 

 

2006

 

March 31

 

June 30

 

Sept. 30

 

Dec. 31

 

 

 

 

 

 

 

 

Interest Income

$ 8,562

 

$ 9,081

 

$ 9,527

 

$ 9,842

Interest Expense

(4,081)

 

(4,442)

 

(4,850)

 

(5,118)

 

 

 

 

 

 

 

 

Net interest income

4,481

 

4,639

 

4,677

 

4,724

Provision for loan losses

(256)

 

(328)

 

(317)

 

(246)

Net interest income after provision for

possible loan losses

4,225

 

4,311

 

4,360

 

4,478

Other income

1,153

 

1,188

 

1,245

 

1,242

Other expenses

(3,787)

 

(3,918)

 

(3,996)

 

(4,185)

 

 

 

 

 

 

 

 

Income before income taxes

1,591

 

1,581

 

1,609

 

1,535

Income taxes

(300)

 

(289)

 

(278)

 

(241)

 

 

 

 

 

 

 

 

Net income

$ 1,291

 

$ 1,292

 

$ 1,331

 

$ 1,294

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

Basic

$ 0.25

 

$ 0.25

 

$ 0.26

 

$ 0.24

Diluted

$ 0.24

 

$ 0.24

 

$ 0.25

 

$ 0.24

 

 

36

 




 

HIGHLANDS BANKSHARES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

(Amounts in thousands)

 

 

 

Note 26. Subsequent Event

 

On January 15, 2008 (the “Redemption Date”), after receiving regulatory approval, Highlands Bankshares, Inc. (the “Company”) redeemed $3,862,500 in principal amount of its Junior Subordinated Debt Securities due January 15, 2028 (the “Debt Securities”). All of the Debt Securities are held by Highlands Capital Trust I (the “Trust”), the Company’s partially-owned subsidiary. The redemption price paid for the Debt Securities was 104.625% of the principal amount of the Debt Securities redeemed, plus accrued and unpaid interest to but excluding the Redemption Date.

 

Simultaneously, Wilmington Trust Company, the trustee of the Trust, used the proceeds received from the redemption of the Debt Securities to redeem a “like amount” of the Trust’s outstanding Common Securities and Preferred Securities (the “Preferred Securities”). The Trust redeemed $3,750,000 in principal amount of the Preferred Securities (50% of the total outstanding) at a price equal to 104.625% of the $25.00 liquidation amount per redeemed Preferred Security, plus accumulated distributions thereon to but excluding the Redemption Date (the “Preferred Securities Redemption”). Prior to the Preferred Securities Redemption, the Company held $1,200,000 in liquidation amount of the Preferred Securities then outstanding. In connection with the Preferred Securities Redemption, 50% or $600,000 in liquidation amount of the Preferred Securities held by the Company were redeemed.

 

The Trust also redeemed $112,500 in liquidation amount or 50% of its outstanding Common Securities, all of which were held by the Company. The redemption price paid for the Common Securities was 104.625% of the $25.00 liquidation amount per redeemed Common Security, plus accumulated distributions thereon to but excluding the Redemption Date.

 

As a result of these transactions, the Company expects to incur a charge to earnings of approximately $168,000, net of tax. This charge includes the early redemption premium and the impairment of unamortized debt issuance costs relating to the redeemed Debt Securities.

 

 

 

37