XML 93 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Information
12 Months Ended
Dec. 31, 2024
Supplemental Information [Abstract]  
Supplemental Information SUPPLEMENTAL INFORMATION
Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheets and the statements of cash flows as of December 31, 2024 and 2023:
December 31, 2024December 31, 2023
AmerenAmeren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
“Cash and cash equivalents”$7 $ $ $25 $— $— 
Restricted cash included in “Other current assets”15 7 6 13 
Restricted cash included in “Other assets”296  296 229 — 229 
Restricted cash included in “Nuclear decommissioning trust fund”10 10  — 
Total cash, cash equivalents, and restricted cash$328 $17 $302 $272 $10 $234 
Restricted cash included in “Other current assets” represents funds held by an irrevocable Voluntary Employee Beneficiary Association (VEBA) trust, which provides health care benefits for active employees on Ameren’s, Ameren Missouri’s, and Ameren Illinois’ balance sheets and AMF’s restricted cash for payments for securitized utility tariff bonds on Ameren’s and Ameren Missouri’s balance sheets. Restricted cash included in “Other assets” on Ameren’s and Ameren Illinois’ balance sheets primarily represents amounts collected under a cost recovery rider restricted for use in the procurement of renewable energy credits and amounts in a trust fund restricted for the use of funding certain asbestos-related claims.
Accounts Receivable
“Accounts receivable – trade” on Ameren’s and Ameren Illinois’ balance sheets include certain receivables purchased at a discount from alternative retail electric suppliers that elect to participate in the utility consolidated billing program. At December 31, 2024 and 2023, “Other current liabilities” on Ameren’s and Ameren Illinois’ balance sheets included payables for purchased receivables of $43 million and $42 million, respectively.
The following table provides a reconciliation of the beginning and ending amount of the allowance for doubtful accounts for the years ended December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Ameren Missouri
Ameren Illinois(a)
AmerenAmeren Missouri
Ameren Illinois(a)
Ameren
Beginning balance at January 1$12 $18 $30 $13 $18 $31 
Bad debt expense11 28 39 11 40 51 
Charged to other accounts(b)
 8 8 — 
Net write-offs(11)(36)(47)(12)(45)(57)
Ending balance at December 31$12 $18 $30 $12 $18 $30 
(a)Ameren Illinois has rate-adjustment mechanisms that allow it to recover the difference between its actual net bad debt write-offs under GAAP, including those associated with receivables purchased from alternative retail electric suppliers, and the amount of net bad debt write-offs included in its base rates.
(b)Amounts associated with the allowance for doubtful accounts related to receivables purchased by Ameren Illinois from alternative retail electric suppliers, as required by the Illinois Public Utilities Act.
Leases
Ameren and Ameren Missouri have lease agreements primarily relating to rail cars and land related to solar generation facilities. The land leases are related to the Cass County, Boomtown, and Huck Finn energy centers. See Note 2 – Rate and Regulatory Matters for additional information on the acquisitions. Rail cars are leased for the transportation of coal to its energy centers. For rail car leases, we account for the lease and non-lease components as a single lease component, and for the land leases related to solar generation projects, we account for the components separately for each agreement. Certain of the land leases related to the acquisitions of the Cass County, Boomtown, and Huck Finn energy centers have options to renew or terminate those leases. Termination and renewal options are not expected to be exercised and are not included in any of the lease measurements used to record the leased assets and liabilities in the tables below.
The following table provides supplemental balance sheet information related to operating leases as of December 31, 2024:
AmerenAmeren Missouri
Other assets$72 $69 
Other current liabilities
Other deferred credits and liabilities67 65 
Weighted average remaining operating lease term29 years30 years
Weighted average discount rate(a)
5.3 %5.3 %
(a)As an implicit rate is not readily determinable under most of our lease agreements, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use an implicit rate when readily determinable.
The following table presents Ameren’s and Ameren Missouri’s remaining maturities of operating lease liabilities as of December 31, 2024:
AmerenAmeren Missouri
2025$$
2026
2027
2028
2029
Thereafter131 131 
Total lease payments$156 $153 
Less imputed interest84 84 
Total$72 $69 
Inventories
The following table presents the components of inventories for each of the Ameren Companies at December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Ameren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
Ameren
Fuel(a)
$113 $ $113 $109 $— $109 
Natural gas stored underground9 82 91 87 95 
Materials, supplies, and other392 162 558 391 138 529 
Total inventories$514 $244 $762 $508 $225 $733 
(a)Consists of coal, oil, and propane.
Asset Retirement Obligations
The following table provides a reconciliation of the beginning and ending carrying amount of AROs for the years ended December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Ameren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
Ameren
Beginning balance at January 1$787 
(a)
$4 
(b)
$791 
(a)
$782 $$786 
Liabilities incurred21 
(c)
 21 
(c)
— 

— — 
Liabilities settled(13) (13)(10)— (10)
Accretion(d)
35 
(d)
 35 
(d)
33 — 33 
Change in estimates(7) (7)(18)— (18)
Ending balance at December 31$823 
(a)(e)
$4 
(b)
$827 
(a)(e)
$787 
(a)
$
(b)
$791 
(a)
(a)Balance included $5 million and $19 million in “Other current liabilities” on the balance sheet as of December 31, 2024 and 2023, respectively.
(b)Included in “Other deferred credits and liabilities” on the balance sheet.
(c)In 2024, Ameren and Ameren Missouri recorded an ARO related to decommissioning for the Cass County, Boomtown, and Huck Finn energy centers. In addition, as a result of the 2024 CCR Rule, Ameren and Ameren Missouri recorded an increase to their AROs associated with CCR storage facilities. See Note 14 – Commitments and Contingencies for additional information.
(d)Accretion expense attributable to Ameren Missouri was recorded as a decrease to regulatory liabilities.
(e)The balance as of December 31, 2024, included an ARO related to the decommissioning of the Callaway Enter Center of $648 million.
Deferred Compensation
As of December 31, 2024, and 2023, the present value of benefits to be paid for deferred compensation obligations was $79 million and $85 million, respectively, which was primarily reflected in “Other deferred credits and liabilities” on Ameren’s consolidated balance sheet. Deferred compensation obligations are primarily recorded on the balance sheet of Ameren (parent).
Excise Taxes
Ameren Missouri and Ameren Illinois collect from their customers excise taxes, including municipal and state excise taxes and gross receipts taxes, that are levied on the sale or distribution of natural gas and electricity. The following table presents the excise taxes recorded on a gross basis in “Operating Revenues – Electric,” “Operating Revenues – Natural gas” and “Operating Expenses – Taxes other than income taxes” on the statements of income for the years ended December 31, 2024, 2023, and 2022:
202420232022
Ameren Missouri$169 $166 $162 
Ameren Illinois130 121 133 
Ameren$299 $287 $295 
Allowance for Funds Used During Construction
The following table presents the average rate that was applied to eligible construction work in progress and the amounts of allowance for funds used during construction capitalized in 2024, 2023, and 2022:
202420232022
Average rate:
Ameren Missouri6 %%%
Ameren Illinois6 %%%
Ameren:
Allowance for equity funds used during construction$76 $54 $43 
Allowance for borrowed funds used during construction56 48 26 
Total Ameren$132 $102 $69 
Ameren Missouri:
Allowance for equity funds used during construction$58 $30 $24 
Allowance for borrowed funds used during construction39 27 13 
Total Ameren Missouri$97 $57 $37 
Ameren Illinois:
Allowance for equity funds used during construction$17 $19 $18 
Allowance for borrowed funds used during construction15 17 12 
Total Ameren Illinois$32 $36 $30 
Earnings per Share
Earnings per basic and diluted share are computed by dividing “Net Income Attributable to Ameren Common Shareholders” by the weighted-average number of basic and diluted common shares outstanding, respectively, during the applicable period. The weighted-average shares outstanding for earnings per diluted share includes the incremental effects resulting from performance share units, restricted stock units, and forward sale agreements relating to common stock when the impact would be dilutive, as calculated using the treasury stock method. For information regarding performance share units and restricted stock units, see Note 11 – Stock-based Compensation. For information regarding forward sale agreements, see Note 5 – Long-term Debt and Equity Financings.
The following table reconciles the weighted-average number of common shares outstanding to the diluted weighted-average number of common shares outstanding for the years ended December 31, 2024, 2023, and 2022:
202420232022
Weighted-average Common Shares Outstanding – Basic266.8 262.8 258.4 
Assumed settlement of performance share units and restricted stock units0.5 0.6 1.0 
Dilutive effect of forward sale agreements0.1 — 0.1 
Weighted-average Common Shares Outstanding – Diluted(a)
267.4 263.4 259.5 
(a)There was an immaterial number of anti-dilutive securities excluded from the earnings per diluted share calculations for the years ended December 31, 2024, 2023, and 2022 related to performance share units and restricted stock units. Outstanding forward sale agreements as of December 31, 2024 that were anti-dilutive for the year ended December 31, 2024 were excluded from the earnings per diluted share calculation as calculated using the treasury stock method. The outstanding forward sale agreements as of December 31, 2023, were anti-dilutive for the year ended December 31, 2023, and excluded from the earnings per diluted share calculation as calculated using the treasury stock method. For additional information about the outstanding forward sale agreements, see Note 5 – Long-term Debt and Equity Financings.
Supplemental Cash Flow Information
The following table provides noncash financing and investing activity excluded from the statements of cash flows for the years ended December 31, 2024, 2023, and 2022:
December 31, 2024December 31, 2023December 31, 2022
AmerenAmeren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
Investing
Accrued capital expenditures, including nuclear fuel
expenditures
$480 $303 $157 $518 $270 $212 $441 $243 $181 
Net realized and unrealized gain (loss) – nuclear decommissioning trust fund165 165  167 167 — (218)(218)— 
Return of investment in industrial development revenue bonds(a)
   240 240 — — — — 
Financing
Issuance of common stock for stock-based compensation$16 $ $ $40 $— $— $31 $— $— 
Issuance of common stock under the DRPlus7   — — — — 
Termination of a financing agreement(a)
   240 240 — — — — 
(a)In January 2023, Ameren Missouri and Audrain County mutually agreed to terminate a financing obligation agreement related to the CT energy center in Audrain County, which was scheduled to expire in December 2023. No cash was exchanged in connection with the termination of the agreement as the $240 million principal amount of the financing obligation due from Ameren Missouri was equal to the amount of bond service payments due to Ameren Missouri.