XML 83 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt And Equity Financings
 12 Months Ended
Dec. 31, 2024
Long-Term Debt And Equity Financings [Abstract]  
LONG-TERM DEBT AND EQUITY FINANCINGS LONG-TERM DEBT AND EQUITY FINANCINGS
The following table presents long-term debt outstanding, including maturities due within one year, as of December 31, 2024 and 2023:
20242023
Ameren (Parent):
2.50% Senior unsecured notes due 2024
$— $450 
3.65% Senior unsecured notes due 2026
350 350 
5.70% Senior unsecured notes due 2026
600 600 
1.95% Senior unsecured notes due 2027
500 500 
1.75% Senior unsecured notes due 2028
450 450 
5.00% Senior unsecured notes due 2029
700 700 
3.50% Senior unsecured notes due 2031
800 800 
Total long-term debt, gross3,400 3,850 
Less: Unamortized discount and premium(3)(4)
Less: Unamortized debt issuance costs(14)(17)
Less: Maturities due within one year— (450)
Long-term debt, net$3,383 $3,379 
Ameren Missouri:
Bonds and notes:
3.50% Senior secured notes due 2024(a)
$— $350 
2.95% Senior secured notes due 2027(a)
400 400 
3.50% First mortgage bonds due 2029(b)
450 450 
2.95% First mortgage bonds due 2030(b)
465 465 
2.15% First mortgage bonds due 2032(b)
525 525 
2.90% 1998 Series A bonds due 2033(c)
60 60 
2.90% 1998 Series B bonds due 2033(c)
50 50 
2.75% 1998 Series C bonds due 2033(c)
50 50 
5.20% First mortgage bonds due 2034(b)
500 — 
5.50% Senior secured notes due 2034(a)
184 184 
5.30% Senior secured notes due 2037(a)
300 300 
8.45% Senior secured notes due 2039(a)(d)
350 350 
4.85% Securitized utility tariff bonds due 2039(e)
476 — 
3.90% Senior secured notes due 2042(a)(d)
485 485 
3.65% Senior secured notes due 2045(a)
400 400 
4.00% First mortgage bonds due 2048(b)
425 425 
3.25% First mortgage bonds due 2049(b)
330 330 
2.625% First mortgage bonds due 2051(b)
550 550 
3.90% First mortgage bonds due 2052(b)
525 525 
5.45% First mortgage bonds due 2053(b)
500 500 
5.25% First mortgage bonds due 2054(b)
350 — 
5.125% First mortgage bonds due 2055(b)
450 — 
Total long-term debt, gross7,825 6,399 
Less: Long-term debt – related parties, gross
(58)— 
Less: Unamortized discount and premium(17)(13)
Less: Unamortized debt issuance costs(62)(45)
Less: Maturities due within one year(17)(350)
Long-term debt, net$7,671 $5,991 
20242023
Ameren Illinois:
Bonds and notes:
3.25% Senior secured notes due 2025(f)
$300 $300 
6.125% Senior secured notes due 2028(f)
60 60 
3.80% First mortgage bonds due 2028(g)
430 430 
1.55% First mortgage bonds due 2030(g)
375 375 
3.85% First mortgage bonds due 2032(g)
500 500 
4.95% First mortgage bonds due 2033(g)
500 500 
6.70% Senior secured notes due 2036(f)
61 61 
6.70% Senior secured notes due 2036(f)
42 42 
4.80% Senior secured notes due 2043(f)
280 280 
4.30% Senior secured notes due 2044(f)
250 250 
4.15% Senior secured notes due 2046(f)
490 490 
3.70% First mortgage bonds due 2047(g)
500 500 
4.50% First mortgage bonds due 2049(g)
500 500 
3.25% First mortgage bonds due 2050(g)
300 300 
2.90% First mortgage bonds due 2051(g)
350 350 
5.90% First mortgage bonds due 2052(g)
350 350 
5.55% First mortgage bonds due 2054(g)
625 — 
Total long-term debt, gross5,913 5,288 
Less: Long-term debt – related parties, gross
(3)— 
Less: Unamortized discount and premium(10)(9)
Less: Unamortized debt issuance costs(51)(47)
Less: Maturities due within one year(300)— 
Long-term debt, net$5,549 $5,232 
ATXI:
2.45% Senior unsecured notes due 2036(h)
$75 $75 
5.17% Senior unsecured notes due 2039
70 — 
3.43% Senior unsecured notes due 2050(i)
351 400 
2.96% Senior unsecured notes due 2052(j)
95 95 
5.42% Senior unsecured notes due 2053
70 — 
Total long-term debt, gross661 570 
Less: Unamortized debt issuance costs(2)(2)
Less: Maturities due within one year— (49)
Long-term debt, net$659 $519 
Ameren consolidated long-term debt, net$17,262 $15,121 
(a)These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the 2055 maturity date of the 5.125% first mortgage bonds and the restrictions preventing a release date to occur that are attached to certain senior secured notes described in footnote (d) below, Ameren Missouri does not expect the first mortgage lien protection associated with these notes to fall away.
(b)These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. They are secured by substantially all Ameren Missouri property and franchises.
(c)These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri’s senior secured notes.
(d)Ameren Missouri has agreed that so long as any of the 3.90% senior secured notes due 2042 are outstanding, Ameren Missouri will not permit a release date to occur, and so long as any of the 8.45% senior secured notes due 2039 are outstanding, Ameren Missouri will not optionally redeem, purchase, or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions.
(e)These bonds were issued by AMF. The bondholders of AMF have no recourse to Ameren Missouri’s assets. Ameren Missouri collects securitization surcharges to cover the principal and interest on the bonds as well as certain other qualified costs. The surcharges collected by Ameren Missouri on behalf of AMF are remitted to AMF and are not available to creditors of Ameren Missouri. Principal and interest payments on these bonds are payable semiannually on April 1 and October 1 of each year, beginning October 1, 2025, with final principal and interest payment due October 1, 2039.
(f)These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Illinois mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the 2054 maturity date of the 5.55% first mortgage bonds, Ameren Illinois does not expect the first mortgage lien protection associated with these notes to fall away.
(g)These bonds are first mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. They are secured by substantially all Ameren Illinois property and franchises.
(h)The following table presents the principal maturities schedule for the 2.45% senior unsecured notes due 2036:
Payment DatePrincipal Payment
November 2029$30
November 203645
Total$75
(i)The following table presents the principal maturities schedule for the 3.43% senior unsecured notes due 2050:
Payment DatePrincipal Payment
August 2027$50
August 203049
August 203250
August 203849
August 204377
August 205076
Total$351
(j)The following table presents the principal maturities schedule for the 2.96% senior unsecured notes due 2052:
Payment DatePrincipal Payment
August 2040$45
August 205250
Total$95
The following table presents the aggregate maturities of long-term debt, including current maturities, at December 31, 2024:
Ameren
(parent)(a)
 Ameren
Missouri(a)
 Ameren
Illinois(a)
 ATXI(a)
Ameren
Consolidated(a)
2025$— $17 $300 $— $317 
2026950 24 — — 974 
2027500 424 — 50 974 
2028450 26 490 — 966 
2029700 477 — 30 1,207 
Thereafter800 6,857 5,123 581 13,361 
Total$3,400 $7,825 $5,913 $661 $17,799 
(a)Excludes unamortized discount, premium, and debt issuance costs of $17 million, $79 million, $61 million, and $2 million at Ameren (parent), Ameren Missouri, Ameren Illinois, and ATXI, respectively.
In November and December 2024, Ameren (parent) purchased senior secured notes and first mortgage bonds issued by Ameren Missouri and first mortgage bonds issued by Ameren Illinois for $44 million in the aggregate. On a consolidated basis, Ameren (parent)’s repurchase of these senior secured notes and first mortgage bonds were accounted for as a debt extinguishment and resulted in a pre-tax gain of $16 million, which is reflected in “Other Income, Net” on Ameren’s consolidated statement of income. Interest expense related to the repurchased bonds was less than $1 million for the year ended December 31, 2024.
The following table presents Ameren Missouri’s and Ameren Illinois’ “Long-term Debt, Net - Related Parties” as of December 31, 2024 and 2023:
20242023
Ameren Missouri:
3.65% Senior secured notes due 2045
$7 $— 
3.25% First mortgage bonds due 2049
33 — 
2.625% First mortgage bonds due 2051
4 — 
3.90% First mortgage bonds due 2052
14 — 
Total long-term debt - related parties, gross58 — 
Less: Unamortized debt issuance costs(1)— 
Long-term debt - related parties, net$57 $— 
Ameren Illinois:
3.70% First mortgage bonds due 2047
$1 $— 
3.25% First mortgage bonds due 2050
2 — 
Long-term debt - related parties, net$3 $— 
All classes of Ameren Missouri’s and Ameren Illinois’ preferred stock are entitled to cumulative dividends, have voting rights, and are not subject to mandatory redemption. The preferred stock of Ameren’s subsidiaries is included in “Noncontrolling Interests” on Ameren’s consolidated balance sheet. The following table presents the outstanding preferred stock of Ameren Missouri and Ameren Illinois, which is redeemable at the option of the issuer, at the prices shown below as of December 31, 2024 and 2023:
Shares OutstandingRedemption Price (per share)20242023
Ameren Missouri:
Without par value and stated value of $100 per share, 25 million shares authorized
$3.50 Series
130,000 shares$110.00 $13 $13 
$3.70 Series
40,000 shares104.75 4 4 
$4.00 Series
150,000 shares105.625 15 15 
$4.30 Series
40,000 shares105.00 4 4 
$4.50 Series
213,595 shares110.00 
(a)
21 21 
$4.56 Series
200,000 shares102.47 20 20 
$4.75 Series
20,000 shares102.176 2 2 
$5.50 Series A
14,000 shares110.00 1 1 
Total $80 $80 
Ameren Illinois:
With par value of $100 per share, 2 million shares authorized
4.00% Series
144,275 shares$101.00 $14 $14 
4.08% Series
45,224 shares103.00 5 5 
4.20% Series
23,655 shares104.00 2 2 
4.25% Series
50,000 shares102.00 5 5 
4.26% Series
16,621 shares103.00 2 2 
4.42% Series
16,190 shares103.00 2 2 
4.70% Series
18,429 shares104.30 2 2 
4.90% Series
73,825 shares102.00 7 7 
4.92% Series
49,289 shares103.50 5 5 
5.16% Series
50,000 shares102.00 5 5 
Total $49 $49 
Total Ameren $129 $129 
(a)In the event of voluntary liquidation, $105.50.
Ameren has 100 million shares of $0.01 par value preferred stock authorized, with no such shares outstanding. Ameren Missouri has 7.5 million shares of $1 par value preference stock authorized, with no such shares outstanding. Ameren Illinois has 2.6 million shares of no par value preferred stock authorized, with no such shares outstanding.
Ameren
Under the DRPlus and its 401(k) plan, Ameren issued 0.5 million, 0.6 million, and 0.5 million shares of common stock in 2024, 2023, and 2022, respectively, received proceeds of $33 million, $39 million, and $41 million for the respective years, and had a receivable of $7 million and $7 million as of December 31, 2024 and 2023. In addition, Ameren issued 0.2 million, 0.5 million, and 0.4 million shares of common stock valued at $16 million, $40 million, and $31 million in 2024, 2023, 2022, respectively, for no cash consideration in connection with stock-based compensation.
In May 2023, Ameren filed a Form S-3 registration statement with the SEC, authorizing the offering of 3 million additional shares of its common stock under the DRPlus, which expires in May 2026. Shares of common stock sold under the DRPlus are, at Ameren’s option, newly issued shares, treasury shares, or shares purchased in the open market or in privately negotiated contracts.
In October 2023, Ameren, Ameren Missouri, and Ameren Illinois filed a Form S-3 shelf registration statement with the SEC, registering the issuance of an unspecified amount of certain types of securities. This registration statement expires in October 2026.
In May 2022, Ameren filed a Form S-8 registration statement with the SEC, authorizing the offering of 7.5 million additional shares of its common stock under its 401(k) plan. Shares of common stock issuable under the 401(k) plan are, at Ameren’s option, newly issued shares, treasury shares, or shares purchased in the open market or in privately negotiated contracts.
Ameren has entered into an equity distribution sales agreement pursuant to which Ameren may offer and sell from time to time up to $1.75 billion of its common stock through an ATM program, which includes the ability to enter into forward sale agreements. Under the ATM, Ameren issued 2.9 million, 3.2 million, and 3.4 million shares of common stock and received proceeds of $233 million, $299 million, and $292 million in 2024, 2023 and 2022, respectively. These proceeds were net of $2 million, $3 million and $3 million, respectively, in compensation paid to selling agents. As of December 31, 2024, Ameren had approximately $550 million of common stock available for sale under the ATM program, which takes into account the forward sale agreements in effect as of December 31, 2024 discussed below.
The forward sale agreements outstanding as of December 31, 2024, can be settled at Ameren’s discretion on or prior to dates ranging from January 23, 2026 to March 6, 2026. On a settlement date or dates, if Ameren elects to physically settle a forward sale agreement, Ameren will issue shares of common stock to the counterparties at the then-applicable forward sale price. The initial forward sale price for the agreements ranged from $81.00 to $93.06, with an average initial forward sale price of $84.14. Each forward sale price is subject to adjustment based on a floating interest rate factor equal to the overnight bank funding rate less a spread of 75 basis points, and will be subject to decrease on certain dates specified in the forward sale agreements by specified amounts related to expected dividends on shares of the common stock during the term of the forward sale agreements. If the overnight bank funding rate is less than or more than the spread on any day, the interest rate factor will result in a reduction or an increase, respectively, of the forward sale price. The forward sale agreements will be physically settled unless Ameren elects to settle in cash or to net share settle. At December 31, 2024, Ameren could have settled the forward sale agreements with physical delivery of 2.5 million shares of common stock to the respective counterparties in exchange for cash of $213 million. Alternatively, the forward sale agreements could have also been settled at December 31, 2024, with delivery of approximately $13 million of cash or approximately 0.1 million shares of common stock to the counterparties. In connection to the forward sale agreements, the various counterparties, or their affiliates, borrowed from third parties and sold 2.5 million shares of common stock. The gross sales price of these shares totaled $215 million. Ameren does not receive any proceeds from such sales of borrowed shares. The forward sale agreements have been classified as equity transactions.
In January 2025, Ameren entered into a forward sale agreement under the ATM program related to 0.6 million shares of common stock. The January 2025 forward sale agreement can be settled at Ameren’s discretion on or prior to February 9, 2026. The forward sale price was initially $87.43 for the January 2025 forward sale agreement.
In September 2024, $450 million principal amount of Ameren (parent)’s 2.50% senior unsecured notes matured and was repaid with commercial paper borrowings.
In November 2023, Ameren (parent) issued $600 million of 5.70% senior unsecured notes due December 2026, with interest payable semiannually on June 1 and December 1 of each year, beginning June 1, 2024. Net proceeds from this issuance were used to repay short-term debt.
In December 2023, Ameren (parent) issued $700 million of 5.00% senior unsecured notes due January 2029, with interest payable semiannually on January 15 and July 15 of each year, beginning July 15, 2024. Net proceeds from this issuance were used for general corporate purposes, including the repayment of short-term debt.
Ameren Missouri
In January 2024, Ameren Missouri issued $350 million of 5.25% first mortgage bonds due January 2054, with interest payable semiannually on January 15 and July 15 of each year, beginning July 15, 2024. Net proceeds from this issuance were used for capital expenditures and to repay short-term debt.
In April 2024, Ameren Missouri issued $500 million of 5.20% first mortgage bonds due April 2034, with interest payable semiannually on April 1 and October 1 of each year, beginning October 1, 2024. Net proceeds from this issuance were used for capital expenditures and to repay short-term debt.
In April 2024, $350 million principal amount of Ameren Missouri’s 3.50% senior secured notes matured and was repaid with cash on hand.
In October 2024, Ameren Missouri issued $450 million of 5.125% first mortgage bonds due March 2055, with interest payable semiannually on March 15 and September 15 of each year, beginning March 15, 2025. Net proceeds from this issuance were used for capital expenditures and to repay short-term debt.
In December 2024, AMF issued $476 million of 4.85% securitized utility tariff bonds due October 2039, with principal and interest payable semiannually on April 1 and October 1 of each year, beginning October 1, 2025. Net proceeds from this issuance were used to finance energy transition costs related to the accelerated retirement of the Rush Island Energy Center, which included the remaining unrecovered net plant balance associated with the facility, among other costs, and to repay short-term debt. See Note 2 – Rate and Regulatory Matters for additional information on the securitization of Rush Island Energy Center costs.
In January 2023, Ameren Missouri and Audrain County mutually agreed to terminate a financing obligation agreement related to the CT energy center in Audrain County, which was scheduled to expire in December 2023. No cash was exchanged in connection with the termination of the agreement as the $240 million principal amount of the financing obligation due from Ameren Missouri was equal to the amount of bond service payments due to Ameren Missouri. Ownership of the energy center was transferred to Ameren Missouri in January 2023, at which time the property, plant, and equipment became subject to the lien of the Ameren Missouri mortgage bond indenture.
In March 2023, Ameren Missouri issued $500 million of 5.45% first mortgage bonds due March 2053, with interest payable semiannually on March 15 and September 15 of each year, beginning September 15, 2023. Net proceeds from this issuance were used for capital expenditures and to repay short-term debt.
For information on Ameren Missouri’s capital contributions, refer to Capital Contributions in Note 13 – Related-party Transactions.
Ameren Illinois
In June 2024, Ameren Illinois issued $625 million of 5.55% first mortgage bonds due July 2054, with interest payable semiannually on January 1 and July 1 of each year, beginning January 1, 2025. Net proceeds from this issuance were used to repay short-term debt.
In May 2023, Ameren Illinois issued $500 million of 4.95% first mortgage bonds due June 2033, with interest payable semiannually on June 1 and December 1 of each year, beginning December 1, 2023. Net proceeds from this issuance were used to repay $100 million principal amount of its 0.375% first mortgage bonds that matured in June 2023 and short-term debt.
For information on Ameren Illinois’ capital contributions, refer to Capital Contributions in Note 13 – Related-party Transactions.
ATXI
In August 2024, ATXI issued $70 million of 5.17% senior unsecured notes due September 2039 and $70 million of 5.42% senior unsecured notes due September 2053, pursuant to an August 2024 note purchase agreement. Both series of senior unsecured notes have interest payable semiannually on March 1 and September 1 of each year, beginning March 1, 2025, and were issued through a private placement offering exempt from registration under the Securities Act of 1933, as amended. Net proceeds from these issuances were used to repay a $49 million principal payment of ATXI’s 3.43% senior unsecured notes at maturity and to repay short-term debt.
Indenture Provisions and Other Covenants
Ameren Missouri’s and Ameren Illinois’ indentures and articles of incorporation include covenants and provisions related to issuances of first mortgage bonds and preferred stock. Ameren Missouri and Ameren Illinois are required to meet certain ratios to issue additional first mortgage bonds and preferred stock. A failure to achieve these ratios would not result in a default under these covenants and provisions but would restrict the companies’ ability to issue bonds or preferred stock. The following table summarizes the required and actual interest coverage ratios for interest charges, dividend coverage ratios, and bonds and preferred stock issuable as of December 31, 2024, at an assumed interest rate of 7% and dividend rate of 8%.
Required Interest
Coverage Ratio(a)
Actual Interest
Coverage Ratio
Bonds Issuable(b)
Required Dividend
Coverage Ratio(c)
Actual Dividend
Coverage Ratio		Preferred Stock
Issuable
Ameren Missouri
>2.0
2.4$2,283
>2.5
164.4$2,769
Ameren Illinois
>2.0
6.89,225
>1.5
3.5203
(d)
(a)Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
(b)Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of $1,509 million and $1,143 million at Ameren Missouri and Ameren Illinois, respectively.
(c)Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
(d)Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois’ articles of incorporation.
Ameren’s indenture does not require Ameren to comply with any quantitative financial covenants. The indenture does, however, include certain cross-default provisions. Specifically, either (1) the failure by Ameren to pay when due and upon expiration of any applicable grace period any portion of any Ameren indebtedness in excess of $25 million, or (2) the acceleration upon default of the maturity of any Ameren indebtedness in excess of $25 million under any indebtedness agreement, including borrowings under the Credit Agreements or the Ameren commercial paper program, constitutes a default under the indenture, unless such past due or accelerated debt is discharged or the acceleration is rescinded or annulled within a specified period.
Ameren Missouri and Ameren Illinois and certain other nonregistrant Ameren subsidiaries are subject to Section 305(a) of the Federal Power Act, which makes it unlawful for any officer or director of a public utility, as defined in the Federal Power Act, to participate in the making or paying of any dividend from any funds “properly included in capital account.” The FERC has consistently interpreted the provision to allow dividends to be paid as long as (1) the source of the dividends is clearly disclosed, (2) the dividends are not excessive, and (3) there is no self-dealing on the part of corporate officials. At a minimum, Ameren believes that dividends can be paid by its subsidiaries that are public utilities from net income and retained earnings. In addition, under Illinois law, Ameren Illinois and ATXI may not pay any dividend on their respective stock unless, among other things, their respective earnings and earned surplus are sufficient to declare and pay a dividend after provisions are made for reasonable and proper reserves, or unless Ameren Illinois or ATXI has specific authorization from the ICC.
Ameren Illinois’ articles of incorporation require dividend payments on its common stock to be based on ratios of common stock to total capitalization and other provisions related to certain operating expenses and accumulations of earned surplus. Ameren Illinois has made a commitment to the FERC to maintain a minimum 30% ratio of common stock equity to total capitalization. As of December 31, 2024, using the FERC-agreed upon calculation method, Ameren Illinois’ ratio of common stock equity to total capitalization was 54%.
ATXI’s note purchase agreements includes financial covenants that require ATXI not to permit at any time (1) debt to exceed 70% of total capitalization or (2) secured debt to exceed 10% of total assets.
At December 31, 2024, the Ameren Companies were in compliance with the provisions and covenants contained in their indentures and articles of incorporation, as applicable, and ATXI was in compliance with the provisions and covenants contained in its note purchase agreements. In order for the Ameren Companies to issue securities in the future, they will have to comply with all applicable requirements in effect at the time of any such issuances.
Off-Balance-Sheet Arrangements
At December 31, 2024, none of the Ameren Companies had any material off-balance-sheet financing arrangements, other than their investments in variable interest entities, letters of credit, and the multiple forward sale agreements under the ATM program relating to common stock. See Note 1 – Summary of Significant Accounting Policies for further detail concerning variable interest entities.