XML 42 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows From Operating Activities:    
Net income $ 522 $ 504
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 760 703
Amortization of nuclear fuel 38 36
Amortization of debt issuance costs and premium/discounts 9 8
Deferred income taxes and investment tax credits, net 76 66
Allowance for equity funds used during construction (25) (23)
Stock-based compensation costs 14 14
Other 13 (19)
Changes in assets and liabilities:    
Receivables (85) 173
Inventories (7) (44)
Accounts and wages payable (210) (335)
Taxes accrued 121 93
Regulatory assets and liabilities (105) (81)
Assets, other (53) (38)
Liabilities, other 100 34
Pension and other postretirement benefits (112) (114)
Counterparty collateral, net (7) 134
Net cash provided by operating activities 1,049 1,111
Cash Flows From Investing Activities:    
Capital expenditures (1,892) (1,822)
Nuclear fuel expenditures (37) (50)
Purchases of securities – nuclear decommissioning trust fund (323) (81)
Sales and maturities of securities – nuclear decommissioning trust fund 309 65
Other 11 (1)
Net cash used in investing activities (1,932) (1,889)
Cash Flows From Financing Activities:    
Dividends on common stock (356) (330)
Dividends paid to noncontrolling interest holders (3) (3)
Short-term debt, net 156 260
Maturities of long-term debt (350) (100)
Issuances of long-term debt 1,470 997
Issuances of common stock 21 16
Employee payroll taxes related to stock-based compensation (8) (20)
Debt issuance costs (18) (9)
Other 0 (3)
Net cash provided by financing activities 912 808
Net change in cash, cash equivalents, and restricted cash 29 30
Cash, cash equivalents, and restricted cash at beginning of year 272 216
Cash, cash equivalents, and restricted cash at end of period 301 246
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 155 132
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 426 410
Amortization of nuclear fuel 38 36
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net 38 10
Allowance for equity funds used during construction (23) (12)
Other 22 (20)
Changes in assets and liabilities:    
Receivables (121) (9)
Inventories (12) (81)
Accounts and wages payable (196) (231)
Taxes accrued 118 103
Regulatory assets and liabilities (31) 28
Assets, other (30) 13
Liabilities, other 63 21
Pension and other postretirement benefits (40) (41)
Counterparty collateral, net (3) 81
Net cash provided by operating activities 407 443
Cash Flows From Investing Activities:    
Capital expenditures (1,104) (914)
Nuclear fuel expenditures (37) (50)
Purchases of securities – nuclear decommissioning trust fund (323) (81)
Sales and maturities of securities – nuclear decommissioning trust fund 309 65
Net cash used in investing activities (1,155) (980)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 220 44
Money pool borrowings, net (306) 0
Maturities of long-term debt (350) 0
Issuances of long-term debt 846 499
Capital contributions from parent 350 0
Debt issuance costs (9) (6)
Other 0 (3)
Net cash provided by financing activities 749 532
Net change in cash, cash equivalents, and restricted cash 1 (5)
Cash, cash equivalents, and restricted cash at beginning of year 10 13
Cash, cash equivalents, and restricted cash at end of period 11 8
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 340 328
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 307 271
Amortization of debt issuance costs and premium/discounts 2 2
Deferred income taxes and investment tax credits, net 37 70
Allowance for equity funds used during construction (2) (10)
Other 8 12
Changes in assets and liabilities:    
Receivables 27 182
Inventories 9 37
Accounts and wages payable 7 (92)
Taxes accrued 55 (36)
Regulatory assets and liabilities (70) (105)
Assets, other (23) (42)
Liabilities, other 32 13
Pension and other postretirement benefits (43) (46)
Counterparty collateral, net 5 53
Net cash provided by operating activities 691 637
Cash Flows From Investing Activities:    
Capital expenditures (717) (844)
Money pool advances, net (30) 0
Other 5 (2)
Net cash used in investing activities (742) (846)
Cash Flows From Financing Activities:    
Dividends on common stock (25) 0
Dividends on preferred stock (1) (1)
Short-term debt, net (366) (147)
Money pool borrowings, net (135) 0
Maturities of long-term debt 0 (100)
Issuances of long-term debt 624 498
Debt issuance costs (7) (3)
Net cash provided by financing activities 90 247
Net change in cash, cash equivalents, and restricted cash 39 38
Cash, cash equivalents, and restricted cash at beginning of year 234 191
Cash, cash equivalents, and restricted cash at end of period $ 273 $ 229