XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Revenue $ 35,137 $ 33,365 $ 101,661 $ 103,345
Net income (loss) from continuing operations 2,150 (2,877) 2,052 (3,309)
Income tax expense (benefit) (685) 421 (21) 1,172
Interest (income), net (14) (8) (55) (103)
EBIT 1,451 (2,464) 1,976 (2,240)
Depreciation of property and equipment 1,376 1,255 3,824 3,828
Amortization of intangible assets 393 517 1,182 2,017
EBITDA 3,220 (692) 6,982 3,605
Other (income) loss (168) 1,612 (140) 1,612
Foreign currency transaction (gains) losses on short-term intercompany balances (165) 654 (976) 1,930
Transformation severance and related expenses 420 373 1,179 871
Stock-based compensation 1,424 1,381 3,224 4,530
Adjusted EBITDA 4,731 3,328 10,269 12,548
Recovery Audit Services - Americas        
Segment Reporting Information [Line Items]        
Revenue 25,719 23,981 72,408 71,748
EBIT 7,371 5,255 17,364 15,838
Depreciation of property and equipment 935 947 2,863 2,895
Amortization of intangible assets 373 437 1,118 1,319
EBITDA 8,679 6,639 21,345 20,052
Foreign currency transaction (gains) losses on short-term intercompany balances 120 393 (108) 651
Transformation severance and related expenses 95 101 516 265
Adjusted EBITDA 8,894 7,133 21,753 20,968
Recovery Audit Services - Europe/Asia-Pacific        
Segment Reporting Information [Line Items]        
Revenue 8,736 8,052 26,683 27,307
EBIT 1,274 365 4,032 1,719
Depreciation of property and equipment 141 148 379 454
Amortization of intangible assets 0 47 0 600
EBITDA 1,415 560 4,411 2,773
Foreign currency transaction (gains) losses on short-term intercompany balances (227) 287 (787) 1,359
Transformation severance and related expenses 188 0 284 268
Adjusted EBITDA 1,376 847 3,908 4,400
Adjacent Services        
Segment Reporting Information [Line Items]        
Revenue 682 1,332 2,570 4,290
EBIT (1,089) (2,373) (2,645) (5,019)
Depreciation of property and equipment 300 160 582 479
Amortization of intangible assets 20 33 64 98
EBITDA (769) (2,180) (1,999) (4,442)
Other (income) loss (168) 1,612 (140) 1,612
Foreign currency transaction (gains) losses on short-term intercompany balances 1 714 (7) 7
Transformation severance and related expenses 139 0 138 30
Adjusted EBITDA (797) (1,282) (2,008) (2,793)
Corporate Segment        
Segment Reporting Information [Line Items]        
EBIT (6,105) (5,711) (16,775) (14,778)
EBITDA (6,105) (5,711) (16,775) (14,778)
Foreign currency transaction (gains) losses on short-term intercompany balances (59) 688 (74) (87)
Transformation severance and related expenses (2) 272 241 308
Stock-based compensation 1,424 1,381 3,224 4,530
Adjusted EBITDA $ (4,742) $ (3,370) $ (13,384) $ (10,027)