XML 29 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Discontinued Operations information
Discontinued operations information for the three months ended September 30, 2016 and 2015 is as follows:
Results of Discontinued Operations (in thousands)
Three Months Ended September 30,
2016
2015
Revenue, net
$
5

$
558

Cost of sales
(128
)
880

Selling, general and administrative expense
(4
)
203

Depreciation and amortization
4

7

Gain (loss) from discontinued operations before income taxes
133

(532
)
Income tax expense
—

—

Net gain (loss) from discontinued operations
$
133

$
(532
)

Discontinued operations information for the nine months ended September 30, 2016 and 2015 is as follows:
Results of Discontinued Operations (in thousands)
Nine Months Ended September 30,
2016
2015
Revenue, net
$
(11
)
$
999

Cost of sales
712

2,300

Selling, general and administrative expense
180

630

Depreciation and amortization
11

30

Loss from discontinued operations before income taxes
(914
)
(1,961
)
Income tax expense
—

—

Net loss from discontinued operations
$
(914
)
$
(1,961
)
Segment information
Segment information for the three and nine months ended September 30, 2016 and 2015 (in thousands) is as follows:
 


Recovery
Audit
Services –
Americas

Recovery Audit
Services –
Europe/Asia-
Pacific

Adjacent
Services

Corporate
Support

Total
Three Months Ended September 30, 2016










Revenue

$
25,719



$
8,736



$
682



$
—


$
35,137













Net income from continuing operations









$
2,150

Income tax (benefit)









(685
)
Interest (income), net









(14
)
EBIT

$
7,371



$
1,274



$
(1,089
)


$
(6,105
)

$
1,451

Depreciation of property and equipment

935



141



300



—


1,376

Amortization of intangible assets

373



—



20



—


393

EBITDA

$
8,679



$
1,415



$
(769
)


$
(6,105
)

$
3,220

Other (income) loss
 
—

—

—

—

(168
)
—

—

 
(168
)
Foreign currency transaction (gains) losses on short-term intercompany balances

120



(227
)


1



(59
)

(165
)
Transformation severance and related expenses

95



188



139



(2
)

420

Stock-based compensation

—



—



—



1,424


1,424

Adjusted EBITDA

$
8,894



$
1,376



$
(797
)


$
(4,742
)

$
4,731


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
23,981

 
$
8,052

 
$
1,332

 
$
—

 
$
33,365

 
 
 
 
 
 
 
 
 
 
 
Net (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(2,877
)
Income tax expense
 
 
 
 
 
 
 
 
 
421

Interest (income), net
 
 
 
 
 
 
 
 
 
(8
)
EBIT
 
$
5,255

 
$
365

 
$
(2,373
)
 
$
(5,711
)
 
$
(2,464
)
Depreciation of property and equipment
 
947

 
148

 
160

 
—

 
1,255

Amortization of intangible assets
 
437

 
47

 
33

 
—

 
517

EBITDA
 
$
6,639

 
$
560

 
$
(2,180
)
 
$
(5,711
)
 
$
(692
)
Other (income) loss
 
—

 
—

 
1,612

 
—

 
1,612

Foreign currency transaction (gains) losses on short-term intercompany balances
 
393

 
287

 
(714
)
 
688

 
654

Transformation severance and related expenses
 
101

 
—

 
—

 
272

 
373

Stock-based compensation
 
—

 
—

 
—

 
1,381

 
1,381

Adjusted EBITDA
 
$
7,133

 
$
847

 
$
(1,282
)
 
$
(3,370
)
 
$
3,328

 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
72,408

 
$
26,683

 
$
2,570

 
$
—

 
$
101,661

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
2,052

Income tax expense (benefit)
 
 
 
 
 
 
 
 
 
(21
)
Interest (income), net
 
 
 
 
 
 
 
 
 
(55
)
EBIT
 
$
17,364

 
$
4,032

 
$
(2,645
)
 
$
(16,775
)
 
$
1,976

Depreciation of property and equipment
 
2,863

 
379

 
582

 
—

 
3,824

Amortization of intangible assets
 
1,118

 
—

 
64

 
—

 
1,182

EBITDA
 
$
21,345

 
$
4,411

 
$
(1,999
)
 
$
(16,775
)
 
$
6,982

Other (income) loss
 
—

 
—

 
(140
)
 
—

 
(140
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(108
)
 
(787
)
 
(7
)
 
(74
)
 
(976
)
Transformation severance and related expenses
 
516

 
284

 
138

 
241

 
1,179

Stock-based compensation
 
—

 
—

 
—

 
3,224

 
3,224

Adjusted EBITDA
 
$
21,753

 
$
3,908

 
$
(2,008
)
 
$
(13,384
)
 
$
10,269

 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
71,748

 
$
27,307

 
$
4,290

 
$
—

 
$
103,345

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(3,309
)
Income tax expense
 
 
 
 
 
 
 
 
 
1,172

Interest (income), net
 
 
 
 
 
 
 
 
 
(103
)
EBIT
 
$
15,838

 
$
1,719

 
$
(5,019
)
 
$
(14,778
)
 
$
(2,240
)
Depreciation of property and equipment
 
2,895

 
454

 
479

 
—

 
3,828

Amortization of intangible assets
 
1,319

 
600

 
98

 
—

 
2,017

EBITDA
 
$
20,052

 
$
2,773

 
$
(4,442
)
 
$
(14,778
)
 
$
3,605

Other income (loss)
 
—

 
—

 
1,612

 
—

 
1,612

Foreign currency transaction (gains) losses on short-term intercompany balances
 
651

 
1,359

 
7

 
(87
)
 
1,930

Transformation severance and related expenses
 
265

 
268

 
30

 
308

 
871

Stock-based compensation
 
—

 
—

 
—

 
4,530

 
4,530

Adjusted EBITDA
 
$
20,968

 
$
4,400

 
$
(2,793
)
 
$
(10,027
)
 
$
12,548