XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Operating Segments and Related Information
Operating Segments and Related Information

We conduct our operations through the following three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, data analytics and associated advisory services.
Additionally, Corporate Support includes the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments.
During the fourth quarter of 2015, PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. The Company will continue to incur certain expenses while the current Medicare RAC contracts are still in effect. As a result, the Healthcare Claims Recovery Audit services business has been reported as Discontinued Operations in accordance with US GAAP.

Discontinued operations information for the three months ended September 30, 2016 and 2015 is as follows:
Results of Discontinued Operations (in thousands)
Three Months Ended September 30,
2016
2015
Revenue, net
$
5

$
558

Cost of sales
(128
)
880

Selling, general and administrative expense
(4
)
203

Depreciation and amortization
4

7

Gain (loss) from discontinued operations before income taxes
133

(532
)
Income tax expense
—

—

Net gain (loss) from discontinued operations
$
133

$
(532
)

Discontinued operations information for the nine months ended September 30, 2016 and 2015 is as follows:
Results of Discontinued Operations (in thousands)
Nine Months Ended September 30,
2016
2015
Revenue, net
$
(11
)
$
999

Cost of sales
712

2,300

Selling, general and administrative expense
180

630

Depreciation and amortization
11

30

Loss from discontinued operations before income taxes
(914
)
(1,961
)
Income tax expense
—

—

Net loss from discontinued operations
$
(914
)
$
(1,961
)





We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the three and nine months ended September 30, 2016 and 2015 (in thousands) is as follows:
 


Recovery
Audit
Services –
Americas

Recovery Audit
Services –
Europe/Asia-
Pacific

Adjacent
Services

Corporate
Support

Total
Three Months Ended September 30, 2016










Revenue

$
25,719



$
8,736



$
682



$
—


$
35,137













Net income from continuing operations









$
2,150

Income tax (benefit)









(685
)
Interest (income), net









(14
)
EBIT

$
7,371



$
1,274



$
(1,089
)


$
(6,105
)

$
1,451

Depreciation of property and equipment

935



141



300



—


1,376

Amortization of intangible assets

373



—



20



—


393

EBITDA

$
8,679



$
1,415



$
(769
)


$
(6,105
)

$
3,220

Other (income) loss
 
—

—

—

—

(168
)
—

—

 
(168
)
Foreign currency transaction (gains) losses on short-term intercompany balances

120



(227
)


1



(59
)

(165
)
Transformation severance and related expenses

95



188



139



(2
)

420

Stock-based compensation

—



—



—



1,424


1,424

Adjusted EBITDA

$
8,894



$
1,376



$
(797
)


$
(4,742
)

$
4,731


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
23,981

 
$
8,052

 
$
1,332

 
$
—

 
$
33,365

 
 
 
 
 
 
 
 
 
 
 
Net (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(2,877
)
Income tax expense
 
 
 
 
 
 
 
 
 
421

Interest (income), net
 
 
 
 
 
 
 
 
 
(8
)
EBIT
 
$
5,255

 
$
365

 
$
(2,373
)
 
$
(5,711
)
 
$
(2,464
)
Depreciation of property and equipment
 
947

 
148

 
160

 
—

 
1,255

Amortization of intangible assets
 
437

 
47

 
33

 
—

 
517

EBITDA
 
$
6,639

 
$
560

 
$
(2,180
)
 
$
(5,711
)
 
$
(692
)
Other (income) loss
 
—

 
—

 
1,612

 
—

 
1,612

Foreign currency transaction (gains) losses on short-term intercompany balances
 
393

 
287

 
(714
)
 
688

 
654

Transformation severance and related expenses
 
101

 
—

 
—

 
272

 
373

Stock-based compensation
 
—

 
—

 
—

 
1,381

 
1,381

Adjusted EBITDA
 
$
7,133

 
$
847

 
$
(1,282
)
 
$
(3,370
)
 
$
3,328

 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
72,408

 
$
26,683

 
$
2,570

 
$
—

 
$
101,661

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
2,052

Income tax expense (benefit)
 
 
 
 
 
 
 
 
 
(21
)
Interest (income), net
 
 
 
 
 
 
 
 
 
(55
)
EBIT
 
$
17,364

 
$
4,032

 
$
(2,645
)
 
$
(16,775
)
 
$
1,976

Depreciation of property and equipment
 
2,863

 
379

 
582

 
—

 
3,824

Amortization of intangible assets
 
1,118

 
—

 
64

 
—

 
1,182

EBITDA
 
$
21,345

 
$
4,411

 
$
(1,999
)
 
$
(16,775
)
 
$
6,982

Other (income) loss
 
—

 
—

 
(140
)
 
—

 
(140
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(108
)
 
(787
)
 
(7
)
 
(74
)
 
(976
)
Transformation severance and related expenses
 
516

 
284

 
138

 
241

 
1,179

Stock-based compensation
 
—

 
—

 
—

 
3,224

 
3,224

Adjusted EBITDA
 
$
21,753

 
$
3,908

 
$
(2,008
)
 
$
(13,384
)
 
$
10,269

 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
71,748

 
$
27,307

 
$
4,290

 
$
—

 
$
103,345

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(3,309
)
Income tax expense
 
 
 
 
 
 
 
 
 
1,172

Interest (income), net
 
 
 
 
 
 
 
 
 
(103
)
EBIT
 
$
15,838

 
$
1,719

 
$
(5,019
)
 
$
(14,778
)
 
$
(2,240
)
Depreciation of property and equipment
 
2,895

 
454

 
479

 
—

 
3,828

Amortization of intangible assets
 
1,319

 
600

 
98

 
—

 
2,017

EBITDA
 
$
20,052

 
$
2,773

 
$
(4,442
)
 
$
(14,778
)
 
$
3,605

Other income (loss)
 
—

 
—

 
1,612

 
—

 
1,612

Foreign currency transaction (gains) losses on short-term intercompany balances
 
651

 
1,359

 
7

 
(87
)
 
1,930

Transformation severance and related expenses
 
265

 
268

 
30

 
308

 
871

Stock-based compensation
 
—

 
—

 
—

 
4,530

 
4,530

Adjusted EBITDA
 
$
20,968

 
$
4,400

 
$
(2,793
)
 
$
(10,027
)
 
$
12,548