XML 17 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Revenue $ 33,923 $ 42,988 $ 104,344 $ 122,870
Net loss (3,409) (239) (5,270) (5,381)
Income tax expense 421 554 1,172 853
Interest income, net (8) (44) (103) (33)
EBIT (2,996) 271 (4,201) (4,561)
Depreciation of property and equipment 1,262 1,428 3,858 4,696
Amortization of intangible assets 517 895 2,017 2,700
EBITDA (1,217) 2,594 1,674 2,835
Foreign currency transaction (gains) losses on short-term intercompany balances 654 1,221 1,930 1,073
Acquisition-related charges       249
Transformation severance and related expenses 845 413 1,554 2,352
Loss on sale/disposal of assets 1,612   1,612  
Stock-based compensation 1,381 1,405 4,530 3,409
Adjusted EBITDA 3,275 5,633 11,300 9,918
Recovery Audit Services - Americas [Member]        
Segment Reporting Information [Line Items]        
Revenue 23,981 28,550 71,748 80,377
EBIT 5,255 7,155 15,838 16,632
Depreciation of property and equipment 947 1,111 2,895 3,612
Amortization of intangible assets 437 500 1,319 1,501
EBITDA 6,639 8,766 20,052 21,745
Foreign currency transaction (gains) losses on short-term intercompany balances 393 208 651 164
Acquisition-related charges       0
Transformation severance and related expenses 101 44 265 510
Adjusted EBITDA 7,133 9,018 20,968 22,419
Recovery Audit Services - Europe/Asia-Pacific [Member]        
Segment Reporting Information [Line Items]        
Revenue 8,052 10,708 27,307 32,792
EBIT 365 (151) 1,719 1,309
Depreciation of property and equipment 148 150 454 445
Amortization of intangible assets 47 299 600 911
EBITDA 560 298 2,773 2,665
Foreign currency transaction (gains) losses on short-term intercompany balances 287 1,192 1,359 1,079
Acquisition-related charges       0
Transformation severance and related expenses 0 7 268 569
Adjusted EBITDA 847 1,497 4,400 4,313
Adjacent Services [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,332 3,586 4,290 8,150
EBIT (2,373) (265) (5,019) (3,607)
Depreciation of property and equipment 160 145 479 463
Amortization of intangible assets 33 96 98 288
EBITDA (2,180) (24) (4,442) (2,856)
Foreign currency transaction (gains) losses on short-term intercompany balances (714)   7  
Acquisition-related charges       249
Transformation severance and related expenses 0 18 30 396
Loss on sale/disposal of assets 1,612   1,612  
Adjusted EBITDA (1,282) (6) (2,793) (2,211)
Healthcare Claims Recovery Audit Services [Member]        
Segment Reporting Information [Line Items]        
Revenue 558 144 999 1,551
EBIT (532) (1,133) (1,961) (4,785)
Depreciation of property and equipment 7 22 30 176
EBITDA (525) (1,111) (1,931) (4,609)
Transformation severance and related expenses 472 26 683 431
Adjusted EBITDA (53) (1,085) (1,248) (4,178)
Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
EBIT (5,711) (5,335) (14,778) (14,110)
EBITDA (5,711) (5,335) (14,778) (14,110)
Foreign currency transaction (gains) losses on short-term intercompany balances 688 (179) (87) (170)
Transformation severance and related expenses 272 318 308 446
Stock-based compensation 1,381 1,405 4,530 3,409
Adjusted EBITDA $ (3,370) $ (3,791) $ (10,027) $ (10,425)