XML 34 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segments and Related Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Operating Segments and Related Information
OPERATING SEGMENTS AND RELATED INFORMATION
We conduct our operations through four reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services provided in Europe, Asia and the Pacific region.
Adjacent Services (formerly known as Profit Optimization services) represents data transformation, data analytics and associated advisory services.
Healthcare Claims Recovery Audit Services represents recovery audit services for healthcare claims, which consist primarily of services provided under subcontracts related to the Medicare Recovery Audit Contractor program.
We include the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the four reportable segments in Corporate Support.
We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the years ended December 31, 2014 and 2013 and 2012 (in thousands) is as follows: 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Healthcare Claims Recovery Audit Services
 
Corporate
Support
 
Total
2014
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
106,533

 
$
44,319

 
$
10,700

 
$
2,640

 
$

 
$
164,192

 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(7,526
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
3,241

Interest income, net
 
 
 
 
 
 
 
 
 
 
 
(77
)
EBIT
 
$
21,066

 
$
2,772

 
$
(4,161
)
 
$
(4,827
)
 
$
(19,212
)
 
(4,362
)
Depreciation of property and equipment
 
4,711

 
592

 
722

 
191

 

 
6,216

Amortization of intangible assets
 
2,002

 
1,195

 
334

 

 

 
3,531

EBITDA
 
27,779

 
4,559

 
(3,105
)
 
(4,636
)
 
(19,212
)
 
5,385

Foreign currency transaction (gains) losses on short-term intercompany balances
 
380

 
1,828

 

 

 
(205
)
 
2,003

Acquisition-related charges
 

 

 
249

 

 

 
249

Transformation severance and related expenses
 
1,348

 
1,285

 
418

 
410

 
589

 
4,050

Other (income) loss
 

 

 
57

 

 

 
57

Stock-based compensation
 

 

 

 

 
4,532

 
4,532

Adjusted EBITDA
 
$
29,507

 
$
7,672

 
$
(2,381
)
 
$
(4,226
)
 
$
(14,296
)
 
$
16,276

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,930

 
$
651

 
$
123

 
$
5

 
$

 
$
4,709

 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
50,252

 
$
18,556

 
$
4,596

 
$
820

 
$

 
$
74,224

 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated assets:
 
 
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 

 
25,735

 
25,735

Restricted cash
 

 

 

 

 
53

 
53

Deferred income taxes
 

 

 

 

 
41

 
41

Prepaid expenses and other assets
 

 

 

 

 
2,729

 
2,729

Total assets
 
$
50,252

 
$
18,556

 
$
4,596

 
$
820

 
$
28,558

 
$
102,782


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Healthcare Claims Recovery Audit Services
 
Corporate
Support
 
Total
2013
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
118,649

 
$
46,436

 
$
13,183

 
$
16,948

 
$

 
$
195,216

 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(186
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
2,755

Interest income, net
 
 
 
 
 
 
 
 
 
 
 
(77
)
EBIT
 
$
27,094

 
$
3,901

 
$
(3,480
)
 
$
(2,240
)
 
$
(22,783
)
 
2,492

Depreciation of property and equipment
 
5,617

 
514

 
652

 
1,448

 

 
8,231

Amortization of intangible assets
 
2,792

 
1,508

 
697

 

 

 
4,997

EBITDA
 
35,503

 
5,923

 
(2,131
)
 
(792
)
 
(22,783
)
 
15,720

Impairment charges
 
2,702

 

 
71

 
1,434

 

 
4,207

Foreign currency transaction (gains) losses on short-term intercompany balances
 
327

 
(316
)
 

 

 
(24
)
 
(13
)
Acquisition-related charges (benefits)
 
1,315

 
(900
)
 
187

 

 

 
602

Transformation severance and related expenses
 
107

 
1,135

 
81

 
87

 
1,134

 
2,544

Stock-based compensation
 

 

 

 

 
6,294

 
6,294

Adjusted EBITDA
 
$
39,954

 
$
5,842

 
$
(1,792
)
 
$
729

 
$
(15,379
)
 
$
29,354

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,292

 
$
781

 
$
376

 
$
426

 
$

 
$
6,875

 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
55,978

 
$
16,706

 
$
4,993

 
$
7,433

 
$

 
$
85,110

 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated assets:
 
 
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 

 
43,700

 
43,700

Restricted cash
 

 

 

 

 
57

 
57

Deferred income taxes
 

 

 

 

 
1,708

 
1,708

Prepaid expenses and other assets
 

 

 

 

 
2,254

 
2,254

Total assets
 
$
55,978

 
$
16,706

 
$
4,993

 
$
7,433

 
$
47,719

 
$
132,829


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Healthcare Claims Recovery Audit Services
 
Corporate
Support
 
Total
2012
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
121,638

 
$
53,783

 
$
14,990

 
$
18,092

 
$

 
$
208,503

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
 
 
$
5,392

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
1,297

Interest expense, net
 
 
 
 
 
 
 
 
 
 
 
966

EBIT
 
$
28,589

 
$
5,035

 
$
(3,396
)
 
$
(407
)
 
$
(22,166
)
 
7,655

Depreciation of property and equipment
 
4,651

 
322

 
770

 
1,341

 

 
7,084

Amortization of intangible assets
 
4,355

 
2,062

 
807

 

 

 
7,224

EBITDA
 
37,595

 
7,419

 
(1,819
)
 
934

 
(22,166
)
 
21,963

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(44
)
 
(331
)
 

 

 
(2
)
 
(377
)
Acquisition-related charges (benefits)
 
(1
)
 
(612
)
 
382

 

 

 
(231
)
Transformation severance and related expenses
 
493

 
1,156

 
365

 
29

 
64

 
2,107

Wage claim costs
 
577

 

 

 
407

 

 
984

Stock-based compensation
 

 

 

 

 
6,321

 
6,321

Adjusted EBITDA
 
$
38,620

 
$
7,632

 
$
(1,072
)
 
$
1,370

 
$
(15,783
)
 
$
30,767

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,699

 
$
846

 
$
369

 
$
1,017

 
$

 
$
7,931


The following table presents revenue by country based on the location of clients served (in thousands):
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
United States
 
$
91,499

 
$
115,819

 
$
124,302

United Kingdom
 
23,817

 
24,639

 
30,437

Canada
 
15,851

 
19,584

 
17,007

France
 
8,508

 
10,225

 
11,330

Australia
 
5,762

 
4,461

 
2,467

Mexico
 
4,653

 
4,482

 
4,877

Brazil
 
3,050

 
5,090

 
5,919

New Zealand
 
1,353

 
976

 
984

Spain
 
1,275

 
844

 
1,252

Thailand
 
986

 
971

 
896

Hong Kong
 
903

 
851

 
743

Colombia
 
841

 
752

 
715

Other
 
5,694

 
6,522

 
7,574

 
 
$
164,192

 
$
195,216

 
$
208,503

The following table presents long-lived assets by country based on the location of the asset (in thousands):
 
 
December 31,
 
 
2014
 
2013
 
United States
 
$
29,392

 
$
33,686

 
United Kingdom
 
4,416

 
6,690

 
All Other
 
1,359

 
1,378

 
 
 
$
35,167

 
$
41,754

 

No client accounted for 10% or more of total revenue in 2014, 2013, or 2012.