XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segment information        
Revenue $ 50,205 $ 51,658 $ 95,306 $ 103,307
Net earnings 1,831 1,002 1,334 1,294
Income tax expense 586 584 642 1,081
Interest expense (income), net 53 529 (164) 1,033
EBIT 2,470 2,115 1,812 3,408
Depreciation of property and equipment 2,027 1,579 4,035 3,092
Amortization of intangible assets 1,332 1,459 2,608 3,786
EBITDA 5,829 5,153 8,455 10,286
Foreign currency transaction (gains) losses on short-term intercompany balances 225 497 582 158
Acquisition obligations classified as compensation 44 94 100 195
Transformation severance and related expenses 617 276 617 518
Wage claim costs   328   577
Stock-based compensation 1,155 1,239 2,473 2,640
Adjusted EBITDA 7,870 7,587 12,227 14,374
Recovery Audit Services - Americas [Member]
       
Segment information        
Revenue 29,392 29,592 55,634 58,405
EBIT 6,771 6,469 12,225 12,030
Depreciation of property and equipment 1,356 990 2,724 1,905
Amortization of intangible assets 698 767 1,396 2,353
EBITDA 8,825 8,226 16,345 16,288
Foreign currency transaction (gains) losses on short-term intercompany balances 171 71 223 8
Transformation severance and related expenses 80 23 80 113
Wage claim costs   328   577
Stock-based compensation       0
Adjusted EBITDA 9,076 8,648 16,648 16,986
Recovery Audit Services - Europe/Asia- Pacific [Member]
       
Segment information        
Revenue 10,770 13,411 21,787 27,716
EBIT (74) 1,554 367 3,211
Depreciation of property and equipment 126 87 238 127
Amortization of intangible assets 452 490 848 1,029
EBITDA 504 2,131 1,453 4,367
Foreign currency transaction (gains) losses on short-term intercompany balances 69 406 375 149
Transformation severance and related expenses 537 21 537 78
Adjusted EBITDA 1,110 2,558 2,365 4,594
New Services [Member]
       
Segment information        
Revenue 10,043 8,655 17,885 17,186
EBIT 369 (821) (792) (1,619)
Depreciation of property and equipment 545 502 1,073 1,060
Amortization of intangible assets 182 202 364 404
EBITDA 1,096 (117) 645 (155)
Foreign currency transaction (gains) losses on short-term intercompany balances   20 0 1
Acquisition obligations classified as compensation 44 94 100 195
Transformation severance and related expenses   232 0 327
Adjusted EBITDA 1,140 229 745 368
Corporate Support [Member]
       
Segment information        
EBIT (4,596) (5,087) (9,988) (10,214)
EBITDA (4,596) (5,087) (9,988) (10,214)
Foreign currency transaction (gains) losses on short-term intercompany balances (15)   (16) 0
Stock-based compensation 1,155 1,239 2,473 2,640
Adjusted EBITDA $ (3,456) $ (3,848) $ (7,531) $ (7,574)