XML 86 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment information
Segment information for the three and six months ended June 30, 2013 and 2012 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
29,392

 
$
10,770

 
$
10,043

 
$

 
$
50,205

 
 
 
 
 
 
 
 
 
 
 
Net earnings
 
 
 
 
 
 
 
 
 
$
1,831

Income tax expense
 
 
 
 
 
 
 
 
 
586

Interest expense, net
 
 
 
 
 
 
 
 
 
53

EBIT
 
$
6,771

 
$
(74
)
 
$
369

 
$
(4,596
)
 
2,470

Depreciation of property and equipment
 
1,356

 
126

 
545

 

 
2,027

Amortization of intangible assets
 
698

 
452

 
182

 

 
1,332

EBITDA
 
8,825

 
504

 
1,096

 
(4,596
)
 
5,829

Foreign currency transaction losses (gains) on short-term intercompany balances
 
171

 
69

 

 
(15
)
 
225

Acquisition obligations classified as compensation
 

 

 
44

 

 
44

Transformation severance and related expenses
 
80

 
537

 

 

 
617

Stock-based compensation
 

 

 

 
1,155

 
1,155

Adjusted EBITDA
 
$
9,076

 
$
1,110

 
$
1,140

 
$
(3,456
)
 
$
7,870


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
29,592

 
$
13,411

 
$
8,655

 
$

 
$
51,658

 
 
 
 
 
 
 
 
 
 
 
Net earnings
 
 
 
 
 
 
 
 
 
$
1,002

Income tax expense
 
 
 
 
 
 
 
 
 
584

Interest expense, net
 
 
 
 
 
 
 
 
 
529

EBIT
 
$
6,469

 
$
1,554

 
$
(821
)
 
$
(5,087
)
 
2,115

Depreciation of property and equipment
 
990

 
87

 
502

 

 
1,579

Amortization of intangible assets
 
767

 
490

 
202

 

 
1,459

EBITDA
 
8,226

 
2,131

 
(117
)
 
(5,087
)
 
5,153

Foreign currency transaction losses on short-term intercompany balances
 
71

 
406

 
20

 

 
497

Acquisition obligations classified as compensation
 

 

 
94

 

 
94

Transformation severance and related expenses
 
23

 
21

 
232

 

 
276

Wage claim costs
 
328

 

 

 

 
328

Stock-based compensation
 

 

 

 
1,239

 
1,239

Adjusted EBITDA
 
$
8,648

 
$
2,558

 
$
229

 
$
(3,848
)
 
$
7,587


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
55,634

 
$
21,787

 
$
17,885

 
$

 
$
95,306

 
 
 
 
 
 
 
 
 
 
 
Net earnings
 
 
 
 
 
 
 
 
 
$
1,334

Income tax expense
 
 
 
 
 
 
 
 
 
642

Interest income, net
 
 
 
 
 
 
 
 
 
(164
)
EBIT
 
$
12,225

 
$
367

 
$
(792
)
 
$
(9,988
)
 
1,812

Depreciation of property and equipment
 
2,724

 
238

 
1,073

 

 
4,035

Amortization of intangible assets
 
1,396

 
848

 
364

 

 
2,608

EBITDA
 
16,345

 
1,453

 
645

 
(9,988
)
 
8,455

Foreign currency transaction losses (gains) on short-term intercompany balances
 
223

 
375

 

 
(16
)
 
582

Acquisition obligations classified as compensation
 

 

 
100

 

 
100

Transformation severance and related expenses
 
80

 
537

 

 

 
617

Stock-based compensation
 

 

 

 
2,473

 
2,473

Adjusted EBITDA
 
$
16,648

 
$
2,365

 
$
745

 
$
(7,531
)
 
$
12,227


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
58,405

 
$
27,716

 
$
17,186

 
$

 
$
103,307

 
 
 
 
 
 
 
 
 
 
 
Net earnings
 
 
 
 
 
 
 
 
 
$
1,294

Income tax expense
 
 
 
 
 
 
 
 
 
1,081

Interest expense, net
 
 
 
 
 
 
 
 
 
1,033

EBIT
 
$
12,030

 
$
3,211

 
$
(1,619
)
 
$
(10,214
)
 
3,408

Depreciation of property and equipment
 
1,905

 
127

 
1,060

 

 
3,092

Amortization of intangible assets
 
2,353

 
1,029

 
404

 

 
3,786

EBITDA
 
16,288

 
4,367

 
(155
)
 
(10,214
)
 
10,286

Foreign currency transaction losses on short-term intercompany balances
 
8

 
149

 
1

 

 
158

Acquisition obligations classified as compensation
 

 

 
195

 

 
195

Transformation severance and related expenses
 
113

 
78

 
327

 

 
518

Wage claim costs
 
577

 

 

 

 
577

Stock-based compensation
 

 

 

 
2,640

 
2,640

Adjusted EBITDA
 
$
16,986

 
$
4,594

 
$
368

 
$
(7,574
)
 
$
14,374