XML 26 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 6,744,865 $ 6,460,631 $ 7,318,433
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 412,866 421,040 230,377
Gain on sale of investment securities (266,944) (10,002) (50,707)
Provision for loan losses 120,000 240,000 180,000
Stock-based compensation expense 103,033 92,986 78,053
Deferred income taxes (46,751) (422,345) 432,844
Net amortization of unearned discounts on investment securities available for sale 592,357 362,159 247,624
Origination of mortgage loans held for sale (163,176,146) (181,781,058) (67,783,219)
Proceeds from sale of mortgage loans held for sale 173,367,491 173,877,723 63,920,259
Decrease (increase) in accrued interest receivable and other assets 133,276 (38,312) (221,400)
(Decrease) increase in accrued interest payable and other liabilities (520,403) 1,089,165 91,204
Net cash provided by operating activities 17,463,644 291,987 4,443,468
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 36,967,000 23,491,000 9,356,835
Proceeds from sale of investment securities available for sale 15,572,500 11,550,000 30,412,250
Purchase of investment securities available for sale (135,206,301) (68,260,421) (17,886,300)
Net decrease (increase) in loans 14,241,737 (46,788,177) 201,134
Purchase of premises, equipment, and leasehold improvements, net (142,269) (184,138) (2,185,605)
Net cash (used in) provided by investing activities (68,567,333) (80,191,736) 19,898,314
Cash flows from financing activities:      
Net increase (decrease) in deposit accounts 146,993,945 83,005,976 (3,186,733)
Dividends paid (4,312,138) (3,592,841) (4,031,157)
Repurchase of common shares (398,868)
Stock options exercised 207,889 117,044 138,286
Net cash provided by (used in) financing activities 142,889,696 79,131,311 (7,079,604)
Net increase (decrease) in cash and cash equivalents 91,786,007 (768,438) 17,262,178
Cash and cash equivalents at the beginning of the period 48,325,981 49,094,419 31,832,241
Cash and cash equivalents at the end of the period 140,111,988 48,325,981 49,094,419
Cash paid during the period for:      
Interest 179,793 323,455 940,299
Income taxes 2,845,420 814,052 1,761,574
Supplemental disclosures for non-cash investing and financing activity:      
Change in unrealized gain or loss on securities available for sale, net of income taxes (3,802,836) 1,187,052 2,260,019
Change in dividends payable 3,536 53,680 58,163
Right of use assets obtained in exchange for lease obligation 1,825,793 13,519,027
Change in right of use assets and lease liabilities $ 514,101 $ 479,066 $ 309,810