XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY

 

20. BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY
   
 

The Company’s principal source of income is dividends from the Bank. Certain regulatory requirements restrict the amount of dividends which the Bank can pay to the Company. The Company’s principal asset is its investment in its Bank subsidiary. The Company’s condensed statements of financial condition as of December 31, 2021 and 2020, and the related condensed statements of income and cash flows for the years ended December 31, 2021, 2020 and 2019, are as follows:

 

Condensed Statements of Financial Condition

 

           
     December 31  
   2021   2020 
Assets          
Cash  $1,233,354   $1,723,556 
Investment in wholly-owned bank subsidiary   53,327,296    53,934,084 
Other assets   298,998    261,196 
Total assets  $54,859,648   $55,918,836 
           
Liabilities and shareholders’ equity          
Other liabilities  $942,015   $938,480 
Shareholders’ equity   53,917,633    54,980,356 
Total liabilities and shareholders’ equity  $54,859,648   $55,918,836 

 

 

Condensed Statements of Income

 

                       
   For the year ended December 31, 
   2021   2020   2019 
Interest income  $288   $759   $1,280 
Net operating expenses   (256,471)   (255,409)   (221,510)
Dividends received fom bank   3,805,000    4,700,000    4,170,000 
Equity in undistributed earnings of subsidiary   3,196,048    2,015,281    3,368,663 
Net income  $6,744,865   $6,460,631   $7,318,433 

 

 

Condensed Statements of Cash Flows

 

                       
   For the year ended December 31, 
   2021   2020   2019 
Cash flows from operating activities:               
Net income  $6,744,865   $6,460,631   $7,318,433 
Stock-based compensation expense   103,033    92,986    78,053 
Equity in undistributed earnings of subsidiary   (3,196,048)   (2,015,280)   (3,368,663)
Decrease in other assets   (37,802)   (36,590)   (45,979)
Increase in other liabilities   (1)        
Net cash provided by operating activities   3,614,047    4,501,747    3,981,844 
                
Cash flows from financing activities:               
Dividends paid   (4,312,138)   (3,592,841)   (4,031,157)
Repurchase of common shares       (398,868)    
Stock options exercised   207,889    117,044    138,286 
Net cash used by financing activities   (4,104,249)   (3,874,665)   (3,892,871)
                
Net (decrease) increase in cash   (490,202)   627,082    88,973 
Cash at the beginning of the year   1,723,556    1,096,474    1,007,501 
Cash at the end of the year  $1,233,354   $1,723,556   $1,096,474 
                
Supplemental disclosure for non-cash investing and financing activity               
Change in dividends payable  $3,536   $53,680   $58,163