XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 6,460,631 $ 7,318,433 $ 6,922,934
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 421,040 230,377 195,921
Gain on sale of investment securities (10,002) (50,707) (4,735)
Loss on sale of other real estate owned     33,476
Loss on disposal of premises, equipment, and leasehold improvements, net     428
Valuation and other adjustments to other real estate owned     23,637
Provision for loan losses 240,000 180,000 325,000
Stock-based compensation expense 92,986 78,053 72,408
Deferred income taxes (422,345) 432,844 (217,637)
Net amortization of unearned discounts on investment securities available for sale 362,159 247,624 303,530
Origination of mortgage loans to be sold (181,781,058) (67,783,219) (55,504,124)
Proceeds from sale of mortgage loans to be sold 173,877,723 63,920,259 56,398,409
(Increase) decrease in accrued interest receivable and other assets (38,312) (221,400) 472,740
Increase in accrued interest payable and other liabilities 1,089,165 91,204 295,071
Net cash provided by operating activities 291,987 4,443,468 9,317,058
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 23,491,000 9,356,835 6,932,927
Proceeds from sale of investment securities available for sale 11,550,000 30,412,250 21,434,634
Purchase of investment securities available for sale (68,260,421) (17,886,300) (9,978,050)
Proceeds from sale of other real estate owned     378,366
Net decrease (increase) in loans (46,788,177) 201,134 (4,469,694)
Purchase of premises, equipment, and leasehold improvements, net (184,138) (2,185,605) (287,031)
Net cash (used in) provided by investing activities (80,191,736) 19,898,314 14,011,152
Cash flows from financing activities:      
Net increase (decrease) in deposit accounts 83,005,976 (3,186,733) (20,509,912)
Dividends paid (3,592,841) (4,031,157) (3,699,845)
Repurchase of common shares (398,868)    
Stock options exercised 117,044 138,286 193,569
Net cash provided by (used in) financing activities 79,131,311 (7,079,604) (24,016,188)
Net (decrease) increase in cash and cash equivalents (768,438) 17,262,178 (687,978)
Cash and cash equivalents at the beginning of the period 49,094,419 31,832,241 32,520,219
Cash and cash equivalents at the end of the period 48,325,981 49,094,419 31,832,241
Cash paid during the period for:      
Interest 323,455 940,299 626,700
Income taxes 814,052 1,761,574 1,169,085
Supplemental disclosures for non-cash investing and financing activity:      
Change in unrealized gain on securities available for sale, net of income taxes 1,187,052 2,260,019 (705,525)
Change in dividends payable 53,680 58,163 $ 85,615
Right of use assets obtained in exchange for lease obligation   13,519,027  
Change in right of use assets and lease liabilities $ 479,066 $ 309,810