XML 35 R22.htm IDEA: XBRL DOCUMENT v3.20.4
STOCK INCENTIVE PLAN
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
STOCK INCENTIVE PLAN
14.Stock Incentive Plan

 

We have two employee Stock Incentive Plans: the first plan, which was approved in 2010, has 300,000 (363,000 adjusted for two 10% stock dividends) shares reserved and the second plan, which was approved in 2020, has 300,000 shares reserved. No new options may be granted under the 2010 plan, as it expired on April 14, 2020. Under the 2020 plan, options are periodically granted to employees at a price not less than the fair market value of the shares at the date of grant. Employees become 20% vested after five years and then vest 20% each year until fully vested. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. All employees are eligible to participate in the 2020 plan if the Executive/Long-Range Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth. With respect to Executive Officers, the Executive/ Long-Range Planning Committee will obtain approval from the Compensation Committee for any options granted to them.

 

Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of our common stock. The expected term of the options granted shall not exceed ten years from the date of grant (the amount of time options granted are expected to be outstanding). The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The fair value of options granted was determined using the following weighted-average assumptions as of grant date:

                     
    2020   2019   2018  
Risk free interest rate     0.63 %   2.01 %   2.88 %
Expected life (in years)     7.5     7.5     7.5  
Expected stock price volatility     32.90 %   33.13 %   33.69 %
Dividend yield     4.26 %   4.28 %   3.61 %

 

The following table presents a summary of the activity under the 2010 and 2020 Stock Incentive Plans for the years ended December 31:

                         
   2020   2019   2018 
   Shares   Weighted
Average
Exercise
Price
   Shares   Weighted
Average
Exercise
Price
   Shares   Weighted
Average
Exercise
Price
 
Outstanding, January 1   86,097   $12.92    102,760   $11.89    117,191   $10.79 
Granted   145,750    15.31    6,250    18.92    11,275    18.23 
Exercised   (19,298)   9.39    (22,163)   8.81    (24,056)   8.96 
Forfeited   (10,205)   15.19    (750)   18.92    (1,650)   20.02 
Outstanding, December 31   202,344   $14.89    86,097   $12.92    102,760   $11.89 
Exercisable at year end   21,113   $9.77    27,459   $9.03    32,219   $8.81 

 

Information for the 2010 Stock Incentive Plan has been retroactively adjusted for the 2018 10% stock dividend as applicable.

 

The following table presents information pertaining to options outstanding at December 31, 2020.

 

Exercise
Price
   Number of
Options
Outstanding
   Weighted
Average
Remaining
Contractual
Life
   Weighted
Average
Exercise
Price of
Options
Outstanding
   Intrinsic
Value of
Options
Outstanding
   Number of
Options
Exercisable
   Weighted
Average
Exercise
Price of
Options
Exercisable
   Intrinsic
Value of
Options
Exercisable
 
$8.61    12,136    0.50   $8.61   $104,491    12,135   $8.61   $97,440 
$9.18    3,811    1.50   $9.18   $34,985    3,049   $9.18   $22,741 
$9.92    605    1.75   $9.92   $6,002    484   $9.92   $3,252 
$12.26    3,992    3.58   $12.26   $48,942    1,597   $12.26   $6,992 
$12.40    2,057    3.00   $12.40   $25,507    1,234   $12.40   $5,232 
$13.05    13,068    4.33   $13.05   $170,537    2,614   $13.05   $9,380 
$14.54    5,500    5.25   $14.54   $79,970       $14.54   $ 
$15.21    130,750    9.33   $15.21   $1,988,708       $15.21   $ 
$16.73    10,000    9.33   $16.73   $167,300       $16.73   $ 
$18.23    10,450    7.25   $18.23   $190,504       $18.23   $ 
$19.00    2,750    6.16   $19.00   $52,250       $19.00   $ 
$19.82    7,225    6.09   $19.82   $143,200       $19.82   $ 
      202,344    7.76   $14.89   $3,012,396    21,113   $9.77   $145,037 

 

The total intrinsic value of options exercised during the years ended December 31, 2020, 2019, and 2018, was $139,837, $218,116 and $262,415, respectively.

 

We recognized compensation cost for the years ended December 31, 2020, 2019 and 2018 in the amount of $92,986, $78,053 and $72,408, respectively, related to the granted options.

 

As of December 31, 2020, there was a total of $401,582 in unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. The cost is expected to be recognized over a weighted average period of 5.95 years.