XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Interest and fee income        
Loans, including fees $ 3,721,184 $ 4,090,423 $ 7,392,166 $ 8,042,142
Taxable securities 382,993 423,211 746,432 886,665
Tax-exempt securities 82,783 137,115 207,408 298,836
Other 16,251 162,596 158,631 278,535
Total interest and fee income 4,203,211 4,813,345 8,504,637 9,506,178
Interest expense        
Deposits 76,005 245,226 170,077 488,984
Total interest expense 76,005 245,226 170,077 488,984
Net interest income 4,127,206 4,568,119 8,334,560 9,017,194
Provision for loan losses   135,000   145,000
Net interest income after provision for loan losses 4,127,206 4,433,119 8,334,560 8,872,194
Other income        
Service charges and fees 250,337 300,553 525,927 580,486
Mortgage banking income 446,119 256,379 792,202 380,041
Gain on sales of securities   28,900   28,900
Other non-interest income 7,166 6,907 13,124 12,095
Total other income 703,622 592,739 1,331,253 1,001,522
Other expense        
Salaries and employee benefits 1,812,832 1,664,436 3,584,613 3,320,960
Net occupancy expense 554,534 427,247 1,079,841 814,379
Other operating expenses 334,199 394,178 734,248 864,227
Data processing fees 168,658 148,921 328,042 294,577
Total other expense 2,870,223 2,634,782 5,726,744 5,294,143
Income before income tax expense 1,960,605 2,391,076 3,939,069 4,579,573
Income tax expense 459,582 550,229 916,915 1,049,462
Net income $ 1,501,023 $ 1,840,847 $ 3,022,154 $ 3,530,111
Weighted average shares outstanding        
Basic (in shares) 5,529,632 5,517,236 5,529,944 5,515,832
Diluted (in shares) 5,714,121 5,587,985 5,708,718 5,586,813
Basic income per common share (in dollars per share) $ 0.27 $ 0.33 $ 0.55 $ 0.64
Diluted income per common share (in dollars per share) $ 0.26 $ 0.33 $ 0.53 $ 0.63