XML 56 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 5,544,902 $ 5,116,740
Adjustments to reconcile net income net cash provided by operating activities:    
Depreciation expense 170,690 144,158
Gain on sale of investment securities (28,897) (4,735)
Loss on sale of other real estate owned   33,476
Loss on disposal of premises, equipment, and leasehold improvements, net   428
Valuation and other adjustments to other real estate owned   23,637
Provision for loan losses 155,000 230,000
Stock-based compensation expense 57,908 53,526
Deferred income taxes (29,329) (166,739)
Net amortization of unearned discounts on investment securities available for sale 200,138 227,847
Origination of mortgage loans held for sale (48,507,050) (43,444,865)
Proceeds from sale of mortgage loans held for sale 44,771,057 42,677,361
Decrease in accrued interest receivable and other assets 20,120 64,902
Increase in accrued interest payable and other liabilities 304,326 486,474
Net cash provided by operating activities 2,658,865 5,442,210
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 7,423,835 6,599,927
Proceeds from sale of investment securities available for sale 20,317,250 21,434,634
Purchase of investment securities available for sale (3,603,000) (9,978,050)
Proceeds from sale of other real estate owned   378,366
Net increase in loans (1,090,933) (4,446,631)
Purchase of premises, equipment, and leasehold improvements, net (1,493,686) (214,065)
Net cash provided by investing activities 21,553,466 13,774,181
Cash flows from financing activities:    
Net increase (decrease) in deposit accounts 4,825,959 (19,847,042)
Dividends paid (2,593,358) (2,322,116)
Stock options exercised 138,286 193,569
Net cash provided by (used in) financing activities 2,370,887 (21,975,589)
Net increase (decrease) in cash and cash equivalents 26,583,218 (2,759,198)
Cash and cash equivalents at the beginning of the period 31,832,241 32,520,219
Cash and cash equivalents at the end of the period 58,415,459 29,761,021
Cash paid during the period for:    
Interest 819,131 391,972
Income taxes 1,152,918 963,571
Supplemental disclosures for non-cash investing and financing activity:    
Change in unrealized gain on securities available for sale, net of income taxes (2,321,352) 1,870,267
Change in dividends payable 611,160 $ 636,553
Right of use assets obtained in exchange for lease obligations 13,519,027  
Change in right of use assets and lease liabilties $ (193,235)