XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 3,530,111 $ 3,338,587
Adjustments to reconcile net income net cash provided by operating activities:    
Depreciation expense 109,132 94,347
Gain on sale of investment securities (28,900) (4,735)
Valuation and other adjustments to other real estate owned   23,637
Provision for loan losses 145,000 130,000
Stock-based compensation expense 37,763 37,763
Deferred income taxes (21,966) (289,099)
Net amortization of unearned discounts on investment securities available for sale 140,730 152,517
Origination of mortgage loans held for sale (27,140,026) (29,065,349)
Proceeds from sale of mortgage loans held for sale 25,464,482 27,507,922
(Increase) decrease in accrued interest receivable and other assets (215,254) 152,106
Increase in accrued interest payable and other liabilities 599,626 208,777
Net cash provided by operating activities 2,620,698 2,286,473
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 5,743,835 5,995,000
Proceeds from sale of investment securities available for sale 14,952,500 21,434,634
Purchase of investment securities available for sale   (9,978,050)
Net increase in loans (9,412,146) (7,921,831)
Purchase of premises, equipment, and leasehold improvements, net (463,239) (128,838)
Net cash provided by investing activities 10,820,950 9,400,915
Cash flows from financing activities:    
Net increase (decrease) in deposit accounts 1,431,517 (20,548,691)
Dividends paid (1,709,314) (1,497,024)
Stock options exercised 100,399 102,447
Net cash used in financing activities (177,398) (21,943,268)
Net increase (decrease) in cash and cash equivalents 13,264,250 (10,255,880)
Cash and cash equivalents at the beginning of the period 31,832,241 32,520,219
Cash and cash equivalents at the end of the period 45,096,491 22,264,339
Cash paid during the period for:    
Interest 589,058 210,971
Income taxes 627,642 636,760
Supplemental disclosures for non-cash investing and financing activity:    
Change in unrealized gain on securities available for sale, net of income taxes (2,030,501) 1,437,452
Change in dividends payable 57,406 $ 84,222
Right of use assets obtained in exchange for lease obligations 7,334,079  
Change in right of use assets and lease liabilities $ (115,435)