XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 1,689,264 $ 1,612,230
Adjustments to reconcile net income net cash provided by operating activities:    
Depreciation 51,973 49,061
Gain on sale of investment securities   (4,348)
Provision for loan losses 10,000 55,000
Stock-based compensation expense 18,881 18,882
Deferred income taxes (13,563) (52,568)
Net amortization of unearned discounts on investment securities available for sale 72,760 77,408
Origination of mortgage loans held for sale (12,302,642) (13,589,623)
Proceeds from sale of mortgage loans held for sale 11,064,660 12,042,961
(Increase) decrease in accrued interest receivable and other assets (528,022) 238,217
Increase in accrued interest payable and other liabilities 487,408 431,940
Net cash provided by operating activities 550,719 879,160
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 3,450,000 4,950,000
Proceeds from sale of investment securities available for sale   11,970,377
Purchase of investment securities available for sale   (5,000,000)
Net (increase) decrease in loans (668,916) 2,082,326
Purchase of premises, equipment, and leasehold improvements, net (66,527) (49,347)
Net cash provided by investing activities 2,714,557 13,953,356
Cash flows from financing activities:    
Net decrease in deposit accounts (7,000,206) (12,202,736)
Dividends paid (826,638) (748,395)
Stock options exercised 51,265 18,768
Net cash used in financing activities (7,775,579) (12,932,363)
Net (decrease) increase in cash and cash equivalents (4,510,303) 1,900,153
Cash and cash equivalents at the beginning of the period 31,832,241 32,520,219
Cash and cash equivalents at the end of the period 27,321,938 34,420,372
Cash paid during the period for:    
Interest 345,334 87,575
Supplemental disclosures for non-cash investing and financing activity:    
Change in unrealized loss on securities available for sale, net of income taxes (991,936) (1,047,998)
Change in dividends payable 56,038 $ 1,273
Right of use assets obtained in exchange for lease obligations 7,334,079  
Change in right of use assets and lease liability $ 57,365