XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 6,922,934 $ 4,901,825 $ 5,247,063
Adjustments to reconcile net income net cash provided by operating activities:      
Depreciation 195,921 193,298 189,188
Gain on sale of investment securities (4,735) (45,820) (380,904)
Loss on sale of other real estate owned 33,476 1,477 13,450
Loss on disposal of premises, equipment, and leasehold improvements, net 428    
Valuation and other adjustments to other real estate owned 23,637 86,464  
Provision for loan losses 325,000 55,000 570,000
Stock-based compensation expense 72,408 71,701 76,529
Deferred income taxes (217,637) 276,362 (750,254)
Net amortization of unearned discounts on investment securities available for sale 303,530 381,079 250,755
Origination of mortgage loans held for sale (55,504,124) (55,791,625) (76,032,671)
Proceeds from sale of mortgage loans held for sale 56,398,409 58,084,112 77,466,700
Decrease (increase) in accrued interest receivable and other assets 472,740 (78,328) (63,949)
Increase (decrease) in accrued interest payable and other liabilities 295,071 46,412 (543,083)
Net cash provided by operating activities 9,317,058 8,181,957 6,042,824
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 6,932,927 4,713,870 9,630,804
Proceeds from sale of investment securities available for sale 21,434,634 20,231,265 36,218,087
Purchase of investment securities available for sale (9,978,050) (44,944,586) (48,239,241)
Proceeds from sale of other real estate owned 378,366 89,355 85,001
Net decrease in loans (4,469,694) (9,726,576) (18,089,620)
Purchase of premises, equipment, and leasehold improvements, net (287,031) (141,199) (196,584)
Net cash provided by (used in) investing activities 14,011,152 (29,777,871) (20,591,553)
Cash flows from financing activities:      
Net (decrease) increase in deposit accounts (20,509,912) 30,365,449 13,804,239
Dividends paid (3,699,845) (2,832,489) (2,613,715)
Stock options exercised 193,569 340,843 405,749
Net cash (used in) provided by financing activities (24,016,188) 27,873,803 11,596,273
Net (decrease) increase in cash and cash equivalents (687,978) 6,277,889 (2,952,456)
Cash and cash equivalents at the beginning of the period 32,520,219 26,242,330 29,194,786
Cash and cash equivalents at the end of the period 31,832,241 32,520,219 26,242,330
Cash paid during the period for:      
Interest 626,700 379,302 400,531
Income taxes 1,169,085 2,496,047 2,320,830
Supplemental disclosures for non-cash investing and financing activity:      
Change in unrealized gain on securities available for sale, net of income taxes (705,525) (276,879) (1,599,658)
Change in dividends payable $ 85,615 53,340 $ 54,706
Transfer of loans to other real estate owned   $ 90,832