XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense

Total income taxes for the years ended December 31, 2018, 2017 and 2016 are presented in the table below.

 

    For the year ended December 31,  
   2018   2017   2016 
Income tax expense  $1,108,982   $2,814,634   $1,688,433 
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income (loss)   (192,280)    (116,007)   (939,482)
Total  $916,702   $2,698,627   $748,951 

 

Income tax expense was as follows:

 

    For the year ended December 31,  
   2018   2017   2016 
Current income taxes               
Federal  $1,326,619   $2,538,272   $2,438,687 
State            
Total current tax expense   1,326,619    2,538,272    2,438,687 
Deferred income tax (benefit) expense   (217,637)   276,362    (750,254)
Total income tax expense  $1,108,982   $2,814,634   $1,688,433 

 

Schedule of income tax reconciliation

The differences between actual income tax expense and the amounts computed by applying the U.S. federal income tax rate of 21% to pretax income from continuing operations for the periods indicated are reconciled in the table below.

  

    For the year ended December 31,  
    2018     2017     2016  
Computed “expected” tax expense   $ 1,686,702     $ 2,623,595     $ 2,358,069  
Increase (reduction) in income taxes resulting from:                        
Tax rate change impact           666,674        
Amortization of credit and gain     196,477       163,411       163,411  
Stock based compensation     15,205       24,378       26,012  
Valuation Allowance     7,538       16,952       4,314  
Other     38,936       (4,768 )     (203,854 )
State income tax, net of federal benefit     (226,578 )     (329,412 )     (319,525 )
Federal Credits     (454,985 )            
Tax exempt interest income     (154,315 )     (346,196 )     (339,994 )
    $ 1,108,980     $ 2,814,634     $ 1,688,433

Schedule of deferred tax assets and liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2018 and 2017 are presented below.

 

   December 31,
2018
   December 31,
2017
 
Deferred tax assets:          
Allowance for loan losses  $850,964   $782,714 
State credit carryforward   647,190    488,052 
Unrealized gain (loss) on securities available for sale   472,421    284,877 
Passthrough income   68,438    70,603 
State net operating loss carryforward   74,791    67,253 
Nonaccrual interest   27,956    19,209 
Other real estate owned       18,157 
Other   6,155    5,214 
Total gross deferred tax assets   2,147,915    1,736,079 
Valuation allowance   (74,791)   (67,253)
Total gross deferred tax assets, net of valuation allowance   2,073,124    1,668,826 
           
Deferred tax liabilities:          
Fixed assets, principally due to differences in depreciation   (39,294)   (36,424)
Deferred loan fees   (32,825)   (31,930)
Other   (56,481)   (53,591)
Prepaid expenses   (210)   (210)
    (128,810)   (122,155)
           
Net deferred tax assets  $1,944,314   $1,546,671