XML 19 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income $ 5,116,740 $ 4,053,126
Adjustments to reconcile net income net cash provided by operating activities:    
Depreciation 144,158 142,859
Gain on sale of investment securities (4,735) (45,820)
Loss on sale of other real estate owned 33,476  
Loss on disposal of premises, equipment, and leasehouse improvements, net 428  
Valuation and other adjustments to other real estate owned 23,637 46,143
Provision for loan losses 230,000 52,500
Stock-based compensation expense 53,526 54,404
Deferred income taxes (351,389) (567,272)
Net amortization of unearned discounts on investment securities available for sale 227,847 293,080
Origination of mortgage loans held for sale (43,444,865) (43,420,076)
Proceeds from sale of mortgage loans held for sale 42,677,361 44,688,456
Decrease in accrued interest receivable and other assets 249,552 285,460
Increase in accrued interest payable and other liabilities 486,474 350,649
Net cash provided by operating activities 5,442,210 5,933,509
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 6,599,927 4,380,870
Proceeds from sale of investment securities available for sale 21,434,634 20,231,265
Purchase of investment securities available for sale (9,978,050) (30,088,916)
Proceeds from sale of other real estate owned 378,366  
Net decrease in loans (4,446,631) (8,664,506)
Purchase of premises, equipment, and leasehold improvements, net (214,065) (99,067)
Net cash provided by (used in) investing activities 13,774,181 (14,240,354)
Cash flows from financing activities:    
Net (decrease) increase in deposit accounts (19,847,042) 14,024,187
Dividends paid (2,322,116) (2,084,817)
Stock options exercised 193,569 294,342
Net cash (used in) provided by financing activities (21,975,589) 12,233,712
Net (decrease) increase in cash and cash equivalents (2,759,198) 3,926,867
Cash and cash equivalents at the beginning of the period 32,520,219 26,242,330
Cash and cash equivalents at the end of the period 29,761,021 30,169,197
Supplemental disclosure of cash flow data:    
Interest 391,972 365,558
Income Taxes 963,571 2,055,063
Supplemental disclosures for non-cash investing and financing activity:    
Change in unrealized gain on securities available for sale, net of income taxes 1,870,267 832,782
Change in dividends payable $ 636,553 53,343
Transfer of loans to other real estate owned   $ 90,832