XML 19 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flow from operating activities:    
Net income $ 3,338,587 $ 2,612,473
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 94,347 94,994
Gain (loss) on sale of investment securities (4,735)  
Valuation and other adjustments to other real estate owned 23,637 46,143
Provision for loan losses 130,000 32,500
Stock-based compensation expense 37,763 36,542
Deferred income taxes (289,099) (553,671)
Net amortization of unearned discounts on investment securities available for sale 152,517 198,768
Origination mortgage loans held for sale (29,065,349) (32,568,879)
Proceeds from sale of mortgage loans held for sale 27,507,922 34,722,888
Decrease in accrued interest receivable and other assets 152,106 62,645
Increase in accrued interest payable and other liabilities 208,777 143,193
Net cash provided by operating activities 2,286,473 4,827,596
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 5,995,000 3,787,150
Proceeds from sale of investment securities available for sale 21,434,634  
Purchase of investment securities available for sale (9,978,050) (15,084,800)
Net (decrease) increase in loans (7,921,831) 389,768
Purchase of premises, equipment and leasehold improvements, net (128,838) (69,347)
Net cash provided by (used in) by investing activities 9,400,915 (10,977,229)
Cash flows from financing activities:    
Net (decrease) increase) in deposit accounts (20,548,691) 13,769,418
Dividends paid (1,497,024) (1,389,033)
Stock options exercised 102,447 154,858
Net cash (used in) provided by financing activities (21,943,268) 12,535,243
Net (decrease) increase in cash and cash equivalents (10,255,880) 6,385,610
Cash and cash equivalents at the beginning of the period 32,520,219 26,242,330
Cash and cash equivalents at the end of the period 22,264,339 32,627,940
Cash paid during the year for:    
Interest 210,971 254,933
Income taxes 636,760 1,511,965
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gian on securities available for sale, net of tax effect 1,437,452 1,026,912
Change in dividends payable 84,222 $ 1,767
Stock dividend $ 9,334,342