XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosure Regarding Fair Value of Financial Statements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 are as follows:

 

Balance

at

March 31, 2018

    Quoted
Market Price
in active
markets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total  
US Treasury Notes   $ 35,174,877     $     $     $ 35,174,877  
Government Sponsored Enterprises           59,789,587             59,789,587  
Municipal Securities           23,466,734       7,483,696       30,950,430  
Total   $ 35,174,877     $ 83,256,321     $ 7,483,696     $ 125,914,894  

 

Balance

at

December 31, 2017

    Quoted
Market Price
in active
markets
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant Unobservable Inputs
(Level 3)
    Total  
US Treasury Notes   $ 35,559,845     $     $     $ 35,559,845  
Government Sponsored Enterprises           63,556,504             63,556,504  
Municipal Securities           28,675,012       11,458,889       40,133,901  
Total   $ 35,559,845     $ 92,231,516     $ 11,458,889     $ 139,250,250  
Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017:

 

    2018     2017  
Beginning Balance   $ 11,458,889     $ 13,977,857  
Total gains or (losses) (realized/unrealized)                
Included in earnings            
Included in other comprehensive income     64,807       25,588  
 Purchases, issuances and settlements, net of maturities     (4,040,000 )     (545,000 )
 Transfers in and/or out of level 3            
Ending Balance   $ 7,483,696     $ 13,458,445  
Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017:

 

March 31, 2018
 
      Quoted
Market Price
in active
markets
(Level 1)
      Significant
Other
Observable
Inputs
(Level 2)
      Significant
Unobservable
Inputs
(Level 3)
      Total  
Impaired loans   $     $     $ 1,671,342     $ 1,671,342  
Other real estate owned                 435,479       435,479  
Loans held for sale           3,640,385             3,640,385  
Total   $     $ 3,640,385     $ 2,106,821     $ 5,747,206  

 

December 31, 2017
 
      Quoted
Market Price
in active
markets
(Level 1)
      Significant
Other
Observable
Inputs
(Level 2)
      Significant
Unobservable
Inputs
(Level 3)
      Total  
Impaired loans   $     $     $ 1,735,051     $ 1,735,051  
Other real estate owned                 435,479       435,479  
Loans held for sale           2,093,723             2,093,723  
Total   $     $ 2,093,723     $ 2,170,530     $ 4,264,253  
Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2018:

 

        Inputs
    Valuation Technique   Unobservable Input   General Range of Inputs
             
 Impaired Loans   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
             
 Other Real Estate Owned   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2018 and December 31, 2017.

 

Fair Value Measurements at March 31, 2018
   

 

 

Carrying
Amount
 

Estimated

Fair Value

  Level 1   Level 2   Level 3
Financial Assets:                                        
Cash and due from banks   $ 6,952,114   $   6,952,114   $   6,952,114   $     $    
 Interest-bearing deposits in other banks     27,468,258       27,468,258       27,468,258              
 Investment securities available for sale     125,914,894       125,914,894       35,174,877       83,256,321       7,483,696  
Mortgage loans to be sold     3,640,385       3,640,385             3,640,385        
 Loans, net     264,167,916       260,538,313                   260,538,313  
Accrued interest receivable     1,368,258       1,368,258             1,368,258        
Financial Liabilities:                                        
Demand deposits     349,525,353       349,525,353             349,525,353        
Time deposits     41,160,211       45,037,591             45,037,591        
Accrued interest payable     118,444       118,444             118,444        

 

Fair Value Measurements at December 31, 2017
   

 

 

Carrying
Amount
 

Estimated

Fair Value

  Level 1   Level 2   Level 3
Financial Assets:                                        
Cash and due from banks   $ 8,486,025   $   8,486,025   $   8,486,025   $     $    
 Interest-bearing deposits in other banks     24,034,194       24,034,194       24,034,194              
 Investment securities available for sale     139,250,250       139,250,250       35,559,845       92,231,516       11,458,889  
Mortgage loans to be sold     2,093,723       2,093,723             2,093,723        
 Loans, net     266,305,242       265,277,204                   265,277,204  
Accrued interest receivable     1,720,920       1,720,920             1,720,920        
Financial Liabilities:                                        
Demand deposits     360,967,884       360,967,884             360,967,884        
Time deposits     41,920,416       40,722,870             40,722,870        
Accrued interest payable     96,190       96,190             96,190