XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Schedule of amortized cost and fair value of investment securities available for sale

The amortized cost and fair value of investment securities available for sale are summarized as follows:

 

    MARCH 31, 2018  
   

AMORTIZED

COST

   

GROSS

UNREALIZED

GAINS

   

GROSS

UNREALIZED

LOSSES

   

ESTIMATED

FAIR

VALUE

 
                         
U.S. Treasury Notes   $ 35,969,663     $     $ (794,786 )   $ 35,174,877  
Government-Sponsored Enterprises     61,374,556       2,135       (1,587,104 )     59,789,587  
Municipal Securities     31,269,151       262,268       (580,989 )     30,950,430  
                                 
Total   $ 128,613,370     $ 264,403     $ (2,962,879 )   $ 125,914,894  

 

    DECEMBER 31, 2017  
   

AMORTIZED

COST

   

GROSS

UNREALIZED

GAINS

   

GROSS

UNREALIZED

LOSSES

   

ESTIMATED

FAIR

VALUE

 
                         
U.S. Treasury Notes   $ 35,970,990     $     $ (411,145 )   $ 35,559,845  
Government-Sponsored Enterprises     64,444,315             (887,811 )     63,556,504  
Municipal Securities     40,191,502       487,545       (545,146 )     40,133,901  
                                 
Total   $ 140,606,807     $ 487,545     $ (1,844,102 )   $ 139,250,250
Schedule of amortized cost and estimated fair value of investment securities available for sale by contractual maturity

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2018 and December 31, 2017, by contractual maturity are as follows:

 

    MARCH 31, 2018     DECEMBER 31, 2017  
   

AMORTIZED

COST

   

ESTIMATED

FAIR

VALUE

   

AMORTIZED

COST

   

ESTIMATED

FAIR

VALUE

 
                         
Due in one year or less   $ 13,072,183     $ 13,077,578     $ 11,554,040     $ 11,546,968  
Due in one year to five years     75,402,886       73,941,666       72,622,056       72,124,395  
Due in five years to ten years     38,882,831       37,675,784       53,290,088       52,576,036  
Due in ten years and over     1,255,470       1,219,866       3,140,623       3,002,851  
                                 
Total   $ 128,613,370     $ 125,914,894     $ 140,606,807     $ 139,250,250  
Schedule of investment securities gross unrealized losses on investment securities and the fair market value of the related securities

We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

 

Less Than 12 Months     12 Months or Longer     Total  
    #     Fair Value     Gross Unrealized Loss     #     Fair Value     Gross Unrealized Loss     #     Fair Value     Gross Unrealized Loss  

March 31, 2018

Available for sale

                                                 
U.S. Treasury notes     8     $ 35,174,877     $ (794,786 )         $     $       8     $ 35,174,877     $ (794,786 )
Government-sponsored enterprises     10       44,687,077       (1,011,933 )     3       10,100,375       (575,171 )     13       54,787,452       (1,587,104 )
Municipal securities     20       8,241,345       (194,145 )     19       7,368,491       (386,844 )     39       15,609,836       (580,989 )
Total     38     $ 88,103,299     $ (2,000,864 )     22     $ 17,468,866     $ (962,015 )     60     $ 105,572,165     $ (2,962,879 )
                                                                         

December 31, 2017

Available for sale

                                                                       
U.S. Treasury notes     8     $ 35,559,845     $ (411,145 )         $     $       8     $ 35,559,845     $ (411,145 )
Government-sponsored enterprises     12       53,275,064       (462,174 )     3       10,281,440       (425,637 )     15       63,556,504       (887,811 )
Municipal securities     20       7,815,221       (134,998 )     29       11,056,185       (410,148 )     49       18,871,406       (545,146 )
Total     40     $ 96,650,130     $ (1,008,317 )     32     $ 21,337,625     $ (835,785 )     72     $ 117,987,755     $ (1,844,102 )
Schedule of proceeds from sales of securities available for sale and gross realized gains and losses

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

 

    For the Three Months Ended
March 31,
 
    2018     2017  
Gross proceeds   $ 11,970,377     $  
Gross realized gains     79,143        
Gross realized losses     (74,795 )