10-Q

United States
Securities and Exchange Commission 

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2018

☐  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation 

(Exact name of registrant issuer as specified in its charter)

South Carolina	57-1021355
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification Number)

256 Meeting Street, Charleston, SC 29401 

(Address of principal executive offices)

(843) 724-1500 

(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ☒   No  ☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its Company Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ☒   No  ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer            ☐	Accelerated filer	☐
Non-accelerated filer              ☐	Smaller reporting company	☒
(Do not check if a smaller reporting company)	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

As of May 11, 2018, there were 5,491,177 Common Shares outstanding.

Bank of South Carolina Corporation and Subsidiary
Table of Contents

Part I. Financial Information		Page
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets – March 31, 2018 and December 31, 2017		3
Consolidated Statements of Income – Three months ended March 31, 2018 and 2017		4
Consolidated Statements of Comprehensive Income – Three months ended March 31, 2018 and 2017		5
Consolidated Statements of Shareholders’ Equity – Three months ended March 31, 2018 and 2017		6
Consolidated Statements of Cash Flows – Three months ended March 31, 2018 and 2017		7
Notes to Consolidated Financial Statements		8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		28
Off-Balance Sheet Arrangements		33
Liquidity		33
Capital Resources		34
Item 3. Quantitative and Qualitative Disclosures About Market Risk		35
Item 4. Controls and Procedures		35
Part II. Other Information
Item 1.	Legal Proceedings	36
Item 1A.	Risk Factors	36
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	36
Item 3.	Defaults Upon Senior Securities	36
Item 4.	Mine Safety Disclosure	36
Item 5.	Other Information	36
Item 6.	Exhibits	36
Signatures		38
Certifications		39

2 

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

	(Unaudited)   March 31, 2018			(Audited)  December 31,  2017
ASSETS
Cash and due from banks	$	6,952,114		$	8,486,025
Interest-bearing deposits in other banks		27,468,258			24,034,194
Investment securities available for sale		125,914,894			139,250,250
Mortgage loans to be sold		3,640,385			2,093,723
Loans		267,998,436			270,180,640
Less: Allowance for loan losses		(3,830,520	)		(3,875,398	)
Net loans		264,167,916			266,305,242
Premises, equipment and leasehold improvements, net		2,244,811			2,244,525
Other real estate owned		435,479			435,479
Accrued interest receivable		1,368,258			1,720,920
Other assets		2,457,074			1,996,140
Total assets	$	434,649,189		$	446,566,498
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	141,607,977		$	139,256,748
Interest-bearing demand		100,596,328			108,967,196
Money market accounts		68,937,190			77,833,728
Time deposits over $250,000		17,278,762			18,624,924
Other time deposits		23,881,449			23,295,492
Other savings deposits		38,383,858			34,910,212
Total deposits		390,685,564			402,888,300
Accrued interest payable and other liabilities		1,346,776			913,563
Total liabilities		392,032,340			403,801,863
Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,755,503 and 5,753,743 shares issued at March 31, 2018 and December 31, 2017, respectively; 5,489,967 and 5,488,207 shares outstanding at March 31, 2018 and December 31, 2017, respectively		—			—
Additional paid in capital		46,608,558			37,236,566
Retained earnings		—			8,471,780
Treasury stock: 265,536 shares at March 31, 2018 and December 31, 2017		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive loss, net of income taxes		(1,744,294	)		(696,296	)
Total shareholders’ equity		42,616,849			42,764,635
Total liabilities and shareholders’ equity	$	434,649,189		$	446,566,498

See accompanying notes to consolidated financial statements.

3 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
	2018		2017
Interest and fee income
Loans, including fees	$	3,558,986	$	3,141,738
Taxable securities		470,503		338,847
Tax-exempt securities		228,067		270,885
Other		62,453		39,951
Total interest and fee income		4,320,009		3,791,421
Interest expense
Deposits		109,830		96,782
Total interest expense		109,830		96,782
Net interest income		4,210,179		3,694,639
Provision for loan losses		55,000		2,500
Net interest income after provision for loan losses		4,155,179		3,692,139
Other income
Service charges, fees and commissions		295,291		269,566
Mortgage banking income		139,915		275,105
Gains on sales of securities		4,348		—
Other non-interest income		8,391		7,203
Total other income		447,945		551,874
Other expense
Salaries and employee benefits		1,572,720		1,470,209
Net occupancy expense		383,332		364,145
Other operating expenses		685,782		637,276
Total other expenses		2,641,834		2,471,630
Income before income tax expense		1,961,290		1,772,383
Income tax expense		349,060		546,295
Net income	$	1,612,230	$	1,226,088
Weighted average shares outstanding
Basic		5,489,087		5,458,475
Diluted		5,583,371		5,580,412
Basic income per common share	$	.29	$	.22
Diluted income per common share	$	.29	$	.22

See accompanying notes to consolidated financial statements.

4 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
	2018			2017
Net income	$	1,612,230		$	1,226,088
Other comprehensive (loss) income:
Unrealized (loss) gain on securities arising during the period		(1,337,571	)		585,821
Reclassification adjustment for securities gains realized in net income		(4,348	)		—
Other comprehensive (loss) income, before tax		(1,341,919	)		585,821
Income tax effect related to items of other comprehensive (loss) income		293,921			(216,753	)
Other comprehensive (loss) income, after tax		(1,047,998	)		369,068
Total comprehensive income	$	564,232		$	1,595,156

See accompanying notes to consolidated financial statements.

5 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (UNAUDITED)    

	ADDITIONAL   PAID IN   CAPITAL		RETAINED    EARNINGS			TREASURY   STOCK			ACCUMULATED   OTHER   COMPREHENSIVE INCOME (LOSS)			TOTAL
December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974
Net income		—		1,226,088			—			—			1,226,088
Other comprehensive income		—		—			—			369,068			369,068
Exercise of stock options		113,190		—			—			—			113,190
Stock-based compensation expense		18,835		—			—			—			18,835
Cash dividends ($0.13 per common share)		—		(695,016	)		—			—			(695,016	)
March 31, 2017	$	36,956,047	$	7,174,548		$	(2,247,415	)	$	(238,041	)	$	41,645,139
December 31, 2017	$	37,236,566	$	8,471,780		$	(2,247,415	)	$	(696,296	)	$	42,764,635
Net income		—		1,612,230			—			—			1,612,230
Other comprehensive loss		—		—			—			(1,047,998	)		(1,047,998	)
Exercise of stock options		18,768		—			—			—			18,768
Stock-based compensation expense		18,882		—			—			—			18,882
Cash dividends ($0.14 per common share)		—		(749,668	)		—			—			(749,668	)
Common stock dividend, 10%		9,334,342		(9,334,342	)		—			—			—
March 31, 2018	$	46,608,558	$	—		$	(2,247,415	)	$	(1,744,294	)	$	42,616,849

See accompanying notes to consolidated financial statements.

6 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
Cash flows from operating activities:	2018			2017
Net income	$	1,612,230		$	1,226,088
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		49,061			47,518
Gain on sale of securities		(4,348	)		—
Provision for loan losses		55,000			2,500
Stock-based compensation expense		18,882			18,835
Deferred income taxes		(52,568	)		(163,611	)
Net amortization of unearned discounts on investment securities		77,408			98,428
Origination of mortgage loans held for sale		(13,589,623	)		(14,107,053	)
Proceeds from sale of mortgage loans held for sale		12,042,961			14,968,617
Decrease in accrued interest receivable and other assets		238,217			436,712
Increase in accrued interest payable and other liabilities		431,940			371,786
Net cash provided by operating activities		879,160			2,899,820
Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		4,950,000			1,212,150
Proceeds from sale of available for sale securities		11,970,377			—
Purchase of investment securities available for sale		(5,000,000	)		(10,059,800	)
Net decrease in loans		2,082,326			5,135,012
Purchase of premises, equipment and leasehold improvements, net		(49,347	)		(14,766	)
Net cash provided (used) by investing activities		13,953,356			(3,727,404	)
Cash flows from financing activities:
Net (decrease) increase in deposit accounts		(12,202,736	)		13,441,888
Dividends paid		(748,395	)		(693,864	)
Stock options exercised		18,768			113,190
Net cash (used) provided by financing activities		(12,932,363	)		12,861,214
Net increase in cash and cash equivalents		1,900,153			12,033,630
Cash and cash equivalents at beginning of period		32,520,219			26,242,330
Cash and cash equivalents at end of period	$	34,420,372		$	38,275,960
Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest	$	87,575		$	91,352
Income taxes	$	—		$	879,432
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized loss on securities available for sale, net of income taxes	$	(1,047,998	)	$	369,068
Change in dividends payable	$	1,273		$	1,152

See accompanying notes to consolidated financial statements.

7 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2018. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

8

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure except for the following.

On March 22, 2018, the Company approved a 10% stock dividend payable May 31, 2018 to shareholders of record as of April 30, 2018. Shares and share data have been adjusted retroactively to reflect the stock dividend.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. The guidance became effective January 1, 2018. The amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, and therefore had no material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows but expect the effect on the financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The guidance became effective January 1, 2018. The Company completed an assessment of revenue streams and a review of related contracts potentially affected by the ASU and, based on this assessment, the Company concluded that the ASU did not materially change the method in which the Company currently recognizes revenue for these revenue streams. As such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendment became effective for the Company January 1, 2018 and did not have a material effect on the financial statements.

9

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company adopted this pronouncement early by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings was included in the Statement of Changes in Shareholders’ Equity for the year ended December 31, 2017.

In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities to clarify certain aspects of the guidance issued in ASU 2016-01. The amendments will be effective for the third quarter of 2018 subsequent to adopting the amendments in ASU 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted ASU 2016-01. The Company does not expect these amendments to have a material effect on its financial statements.

10

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In March 2018, the FASB issued ASU 2018-4, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 which incorporate into the Accounting Standards Codification recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments incorporate into the Accounting Standards Codification recent SEC guidance related to the income tax accounting implications of the Tax Cuts and Jobs Act. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2018
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	35,969,663	$	—	$	(794,786	)	$	35,174,877
Government-Sponsored Enterprises		61,374,556		2,135		(1,587,104	)		59,789,587
Municipal Securities		31,269,151		262,268		(580,989	)		30,950,430
Total	$	128,613,370	$	264,403	$	(2,962,879	)	$	125,914,894

	DECEMBER 31, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	35,970,990	$	—	$	(411,145	)	$	35,559,845
Government-Sponsored Enterprises		64,444,315		—		(887,811	)		63,556,504
Municipal Securities		40,191,502		487,545		(545,146	)		40,133,901
Total	$	140,606,807	$	487,545	$	(1,844,102	)	$	139,250,250

11

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2018 and December 31, 2017, by contractual maturity are as follows:

	MARCH 31, 2018				DECEMBER 31, 2017
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	13,072,183	$	13,077,578	$	11,554,040	$	11,546,968
Due in one year to five years		75,402,886		73,941,666		72,622,056		72,124,395
Due in five years to ten years		38,882,831		37,675,784		53,290,088		52,576,036
Due in ten years and over		1,255,470		1,219,866		3,140,623		3,002,851
Total	$	128,613,370	$	125,914,894	$	140,606,807	$	139,250,250

Securities pledged to secure deposits at both March 31, 2018 and December 31, 2017, had a fair value of $49.4 million.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months								12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
March 31, 2018 Available for sale
U.S. Treasury notes		8	$	35,174,877	$	(794,786	)		—	$	—	$	—			8	$	35,174,877	$	(794,786	)
Government-sponsored enterprises		10		44,687,077		(1,011,933	)		3		10,100,375		(575,171	)		13		54,787,452		(1,587,104	)
Municipal securities		20		8,241,345		(194,145	)		19		7,368,491		(386,844	)		39		15,609,836		(580,989	)
Total		38	$	88,103,299	$	(2,000,864	)		22	$	17,468,866	$	(962,015	)		60	$	105,572,165	$	(2,962,879	)
December 31, 2017 Available for sale
U.S. Treasury notes		8	$	35,559,845	$	(411,145	)		—	$	—	$	—			8	$	35,559,845	$	(411,145	)
Government-sponsored enterprises		12		53,275,064		(462,174	)		3		10,281,440		(425,637	)		15		63,556,504		(887,811	)
Municipal securities		20		7,815,221		(134,998	)		29		11,056,185		(410,148	)		49		18,871,406		(545,146	)
Total		40	$	96,650,130	$	(1,008,317	)		32	$	21,337,625	$	(835,785	)		72	$	117,987,755	$	(1,844,102	)

12

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2018			2017
Gross proceeds	$	11,970,377		$	—
Gross realized gains		79,143			—
Gross realized losses		(74,795	)		—

For the three months ended March 31, 2018, the tax provision related to these gains was $913.

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $156,185 at March 31, 2018 and $152,047 at December 31, 2017) are as follows:

	March 31, 2018			December 31, 2017
Commercial loans	$	53,805,976		$	51,723,237
Commercial real estate:
Construction		1,660,573			2,317,857
Other		137,493,443			140,186,324
Consumer:
Real Estate		69,729,343			70,797,973
Other		5,309,101			5,155,249
		267,998,436			270,180,640
Allowance for loan losses		(3,830,520	)		(3,875,398	)
Loans, net	$	264,167,916		$	266,305,242

We had $107.7 million and $113.4 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2018 and at December 31, 2017, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

13

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades at March 31, 2018 and December 31, 2017. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2018
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	50,674,476	$	1,660,573	$	132,409,734	$	67,700,455	$	5,013,141	$	257,458,379
Watch		1,363,848		—		3,021,215		1,779,134		220,139		6,384,336
OAEM		—		—		602,563		—		—		602,563
Sub- standard		1,767,652		—		1,459,931		249,754		75,821		3,553,158
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	47,456,205	$	1,936,335	$	134,401,977	$	68,570,298	$	4,933,696	$	257,298,511
Watch		2,403,978		381,522		3,605,621		1,934,802		185,746		8,511,669
OAEM		—		—		610,806		—		—		610,806
Sub-standard		1,863,054		—		1,567,920		292,873		35,807		3,759,654
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

14

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables include an aging analysis of the recorded investment in loans segregated by class:

March 31, 2018
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	85,774	$	80,000	$	—	$	165,774	$	53,640,202	$	53,805,976	$	—
Commercial Real Estate -Construction		—		—		—		—		1,660,573		1,660,573		—
Commercial Real Estate -Other		75,003		197,238		819,877		1,092,118		136,401,325		137,493,443		—
Consumer Real Estate		34,364		—		—		34,364		69,694,979		69,729,343		—
Consumer Other		21,720		17,500		—		39,220		5,269,881		5,309,101		—
Total	$	216,861	$	294,738	$	819,877	$	1,331,476	$	266,666,960	$	267,998,436	$	—

December 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	3,531	$	192,846	$	—	$	196,377	$	51,526,860	$	51,723,237	$	—
Commercial Real Estate -Construction		—		—		—		—		2,317,857		2,317,857		—
Commercial Real Estate -Other		—		—		651,578		651,578		139,534,746		140,186,324		—
Consumer Real Estate		—		—		—		—		70,797,973		70,797,973		—
Consumer Other		10,302		—		34,107		44,409		5,110,840		5,155,249		34,107
Total	$	13,833	$	192,846	$	685,685	$	892,364	$	269,288,276	$	270,180,640	$	34,107

There were no loans at March 31, 2018 and two loans at December 31, 2017 over 90 days past due and still accruing.

15

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2018		December 31, 2017
Commercial	$	36,309	$	41,651
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		858,705		790,208
Consumer Real Estate		—		—
Consumer Other		6,443		—
Total	$	901,457	$	831,859

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, 2018 and March 31, 2017. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2018
	Commercial			Commercial Real Estate- Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,403,588		$	23,638		$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—			—			—			(71,843	)		(103,093	)
Recoveries		1,500			—			1,575			—			140			3,215
Provisions		(47,592	)		(12,502	)		(510,242	)		(229,843	)		855,179			55,000
Ending Balance	$	1,326,246		$	11,136		$	1,041,088		$	567,075		$	884,975		$	3,830,520

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

16

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2018
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	771,153	$	—	$	53,535	$	—	$	28,300	$	852,988
Collectively evaluated for impairment		555,093		11,136		987,553		567,075		856,675		2,977,532
Total Allowance for Losses	$	1,326,246	$	11,136	$	1,041,088	$	567,075	$	884,975	$	3,830,520
Loans Receivable
Individually evaluated for impairment	$	1,723,756	$	—	$	1,475,124	$	249,754	$	28,300	$	3,476,934
Collectively evaluated for impairment		52,082,220		1,660,573		136,018,319		69,479,589		5,280,801		264,521,502
Total Loans Receivable	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	832,571	$	—	$	99,523	$	43,042	$	34,107	$	1,009,243
Collectively evaluated for impairment		571,017		23,638		1,450,232		753,876		67,392		2,866,155
Total Allowance for Losses	$	1,403,588	$	23,638	$	1,549,755	$	796,918	$	101,499	$	3,875,398
Loans Receivable
Individually evaluated for impairment	$	1,812,461	$	—	$	1,584,821	$	292,873	$	34,107	$	3,724,262
Collectively evaluated for impairment		49,910,776		2,317,857		138,601,503		70,505,100		5,121,142		266,456,378
Total Loans Receivable	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

17

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2018 and December 31, 2017, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2018						December 31, 2017
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	179,637	$	179,637	$	—	$	152,490	$	152,490	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,052,562		1,052,562		—		1,058,601		1,058,601		—
Consumer Real Estate		249,754		249,754		—		249,754		249,754		—
Consumer Other		—		—		—		—		—		—
		1,481,953		1,481,953		—		1,460,845		1,460,845		—
With an allowance recorded:
Commercial		1,544,119		1,544,119		771,153		1,659,971		1,659,971		832,571
Commercial Real Estate- Construction		—		—		—		—		—		—
Commercial Real Estate-Other		522,363		422,562		53,535		626,021		526,220		99,523
Consumer Real Estate		—		—		—		43,119		43,119		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
		2,094,782		1,994,981		852,988		2,363,218		2,263,417		1,009,243
Total
Commercial		1,723,756		1,723,756		771,153		1,812,461		1,812,461		832,571
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,574,925		1,475,124		53,535		1,684,622		1,584,821		99,523
Consumer Real Estate		249,754		249,754		—		292,873		292,873		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
	$	3,576,735	$	3,476,934	$	852,988	$	3,824,063	$	3,724,262	$	1,009,243

18

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	186,580	$	2,411	$	183,126	$	5,146
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,055,999		7,006		1,300,763		20,043
Consumer Real Estate		249,754		3,702		450,570		5,394
Consumer-Other		—		—		—		—
		1,492,333		13,119		1,934,459		30,583
With an allowance recorded:
Commercial		1,570,019		25,663		1,105,705		34,712
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		529,297		2,995		1,050,581		4,479
Consumer Real Estate		—		—		43,119		408
Consumer Other		31,411		439		37,594		570
		2,130,727		29,097		2,236,999		40,169
Total
Commercial		1,756,599		28,074		1,288,831		39,858
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,585,296		10,002		2,351,344		24,522
Consumer Real Estate		249,754		3,702		493,689		5,802
Consumer Other		31,411		437		37,594		570
	$	3,623,060	$	42,217	$	4,171,458	$	70,752

In general, the modification or restructuring of a debt is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of March 31, 2018, there was one TDR with a balance of $28,300, compared to one TDR with a total balance of $33,300 as of December 31, 2017. These TDRs were granted extended payment terms with no principal reduction. All TDRs were performing as agreed as of March 31, 2018 and December 31, 2017, respectively. No TDRs defaulted during the three months ended March 31, 2018 and 2017, which were modified within the previous twelve months.

19

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

20

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2018 or December 31, 2017.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2018 and December 31, 2017.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 are as follows:

Balance at March 31, 2018
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,174,877	$	—	$	—	$	35,174,877
Government Sponsored Enterprises		—		59,789,587		—		59,789,587
Municipal Securities		—		23,466,734		7,483,696		30,950,430
Total	$	35,174,877	$	83,256,321	$	7,483,696	$	125,914,894

Balance at December 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,559,845	$	—	$	—	$	35,559,845
Government Sponsored Enterprises		—		63,556,504		—		63,556,504
Municipal Securities		—		28,675,012		11,458,889		40,133,901
Total	$	35,559,845	$	92,231,516	$	11,458,889	$	139,250,250

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2018 or December 31, 2017.

21

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017:

	2018			2017
Beginning Balance	$	11,458,889		$	13,977,857
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		64,807			25,588
Purchases, issuances and settlements, net of maturities		(4,040,000	)		(545,000	)
Transfers in and/or out of level 3		—			—
Ending Balance	$	7,483,696		$	13,458,445

There were no transfers between fair value levels during the three months ended March 31, 2018 or March 31, 2017.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

22

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017:

March 31, 2018
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,671,342	$	1,671,342
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		3,640,385		—		3,640,385
Total	$	—	$	3,640,385	$	2,106,821	$	5,747,206

December 31, 2017
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,735,051	$	1,735,051
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		2,093,723		—		2,093,723
Total	$	—	$	2,093,723	$	2,170,530	$	4,264,253

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2018 or December 31, 2017.

23

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2018:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a. Cash and due from banks, interest-bearing deposits in other banks

    The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b. Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c. Loans, net

During the first quarter of 2018, the Company adopted ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities. The amendments included within this standard, which are applied prospectively, require the Company to measure and disclose fair value of balance sheet financial instruments using an exit price notion. Prior to adopting the amendments included in the standard, the Company measured fair value under an entry price notion. The entry price notion previously applied by the Company used a discounted cash flows technique to calculate the present value of expected future cash flows for a financial instrument. The exit price notion uses the same approach, but also incorporates other factors, such as enhanced credit risk, illiquidity risk and market factors that sometimes exist in exit prices in dislocated markets.

As of March 31, 2018, the technique used by the Company to estimate the exit price of the loan portfolio consists of similar procedures to those used as of December 31, 2017, but with added emphasis on both illiquidity risk and credit risk not captured by the previously applied entry price notion. The fair value of the Company’s loan portfolio has always included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

24

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

As of December 31, 2017, the fair value of the Company’s loan portfolio included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption was intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price as of December 31, 2017.

d. Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e. Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f.  Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

25

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2018 and December 31, 2017.

Fair Value Measurements at March 31, 2018
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	6,952,114	$		6,952,114	$		6,952,114	$		—	$		—
Interest-bearing deposits in other banks		27,468,258			27,468,258			27,468,258			—			—
Investment securities available for sale		125,914,894			125,914,894			35,174,877			83,256,321			7,483,696
Mortgage loans to be sold		3,640,385			3,640,385			—			3,640,385			—
Loans, net		264,167,916			260,538,313			—			—			260,538,313
Accrued interest receivable		1,368,258			1,368,258			—			1,368,258			—
Financial Liabilities:
Demand deposits		349,525,353			349,525,353			—			349,525,353			—
Time deposits		41,160,211			45,037,591			—			45,037,591			—
Accrued interest payable		118,444			118,444			—			118,444			—

Fair Value Measurements at December 31, 2017
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	8,486,025	$		8,486,025	$		8,486,025	$		—	$		—
Interest-bearing deposits in other banks		24,034,194			24,034,194			24,034,194			—			—
Investment securities available for sale		139,250,250			139,250,250			35,559,845			92,231,516			11,458,889
Mortgage loans to be sold		2,093,723			2,093,723			—			2,093,723			—
Loans, net		266,305,242			265,277,204			—			—			265,277,204
Accrued interest receivable		1,720,920			1,720,920			—			1,720,920			—
Financial Liabilities:
Demand deposits		360,967,884			360,967,884			—			360,967,884			—
Time deposits		41,920,416			40,722,870			—			40,722,870			—
Accrued interest payable		96,190			96,190			—			96,190			—

26

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding, after giving retroactive effect to a stock dividend payable May 31, 2018. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2018		2017
Numerator:
Net income	$	1,612,230	$	1,226,088
Denominator:
Weighted average shares outstanding		5,489,087		5,458,475
Effect of dilutive shares		94,284		121,937
Weighted average shares outstanding - diluted		5,583,371		5,580,412
Earnings per share - basic	$	0.29	$	0.22
Earnings per share - diluted	$	0.29	$	0.22

Note 6: Accumulated Other Comprehensive Income (Loss)

The following is changes in accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2018 and 2017:

Available for sale securities
Beginning Balance December 31, 2017	$	(696,296	)
Change in net unrealized losses on securities available for sale		(1,337,571	)
Reclassification adjustment for net securities gains included in net income		(4,348	)
Income tax benefit		293,921
Ending Balance at March 31, 2018	$	(1,744,294	)
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized losses on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax expense		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2018			2017
Gain on sale of investments, net	$	4,348		$	—
Tax effect		(913	)		—
Total reclassification, net of tax	$	3,435		$	—

27

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the SEC and the following:

● Risk from changes in economic, monetary policy, and industry conditions

● Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

● Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

● Risk inherent in making loans including repayment risks and changes in the value of collateral

● Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

● Level, composition, and re-pricing characteristics of the securities portfolio

● Deposit growth, change in the mix or type of deposit products and services

● Continued availability of senior management

● Technological changes

● Ability to control expenses

● Changes in compensation

● Risks associated with income taxes including potential for adverse adjustments

● Changes in accounting policies and practices

● Changes in regulatory actions, including the potential for adverse adjustments

● Recently enacted or proposed legislation

These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences for some time. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

28

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with $434.6 million in assets as of March 31, 2018 and net income of $1.6 million for the three months ended March 31, 2018. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest bearing assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest earning assets, such as loans and investments, and the expense on our interest bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-bearing assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan and lease portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of and for the periods ending March 31, 2018 and December 31, 2017, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies

Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of March 31, 2018, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2017, except with respect to calculations of the fair value of our loan portfolio as described in Note 4. to our Financial Statements above.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents increased 5.8% or $1.9 million to $34.4 million at March 31, 2018, from $32.5 million at December 31, 2017. Funds are placed in interest bearing deposits with other banks until opportunities arise for investment in higher yielding assets.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

29

At March 31, 2018, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of $125.9 million and an amortized cost of $128.6 million for a net unrealized loss of approximately $2.7 million. At March 31, 2018 and December 31, 2017, our investment securities portfolio represented approximately 28.97% and 31.18% of our total assets, respectively. The average yield on our investment securities was 2.12% and 2.01% at March 31, 2018 and December 31, 2017, respectively.

During the first quarter of 2018, three Municipal Securities totaling $1.5 million matured and twelve Municipal Securities in the amount of $3.5 million were called. We sold two Government Sponsored Enterprise securities and seven Municipal Securities during the quarter for proceeds of $12.0 million. We also purchased one Government Sponsored Enterprise with a face value of $5.0 million during the three months ended March 31, 2018.

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley Counties of South Carolina.

Net loans decreased $2.1 million, or 0.8%, to $264.2 million at March 31, 2018 from $266.3 million at December 31, 2017. While loan demand remains consistent, we believe the decrease in net loans is due to an increase in loan payoffs and decrease in the usage of lines of credit.

The following table is a summary of our loan portfolio composition (net of deferred fees of $156,185 at March 31, 2018 and $152,047 at December 31, 2017) and the corresponding percentage of total loans as of the dates indicated.

	March 31, 2018						December 31, 2017
	Amount			Percent			Amount			Percent
Commercial loans	$	53,805,976			20.1	%	$	51,723,237			19.1	%
Commercial real estate:
Commercial real estate – construction		1,660,573			0.6	%		2,317,857			0.9	%
Commercial real estate – other		137,493,443			51.3	%		140,186,324			51.9	%
Consumer:
Consumer real estate		69,729,343			26.0	%		70,797,973			26.2	%
Consumer other		5,309,101			2.0	%		5,155,249			1.9	%
Total		267,998,436			100.00	%		270,180,640			100.00	%
Allowance for loan loss		(3,830,520	)					(3,875,398	)
Total loans, net	$	264,167,916					$	266,305,242

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, loans on nonaccrual status and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of March 31, 2018, we had no loans 90 days past due still accruing interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges. As of March 31, 2018, we determined that we had one loan totaling $28,300 that we considered a TDR. As of December 31, 2017, we had one loan totaling $33,300 that we considered a TDR.

30

Nonperforming loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Nonperforming assets include other real estate owned, which remained unchanged compared to December 31, 2017. The balance at March 31, 2018 of $435,479 represents one commercial property.

The following table is a summary of our nonperforming assets:

	March 31, 2018		December 31, 2017
Commercial loans	$	36,309	$	41,651
Commercial real estate – other		858,705		790,208
Consumer – other		6,443		—
Total nonaccrual loans		901,457		831,859
Other real estate owned		435,479		435,479
Total nonperforming assets	$	1,336,936	$	1,267,338

Allowance for Loan Losses

The allowance for loan losses was $3.8 million at March 31, 2018 and $3.9 million at December 31, 2017, or 1.43% of outstanding loans for each respective period. At March 31, 2018 and December 31, 2017, the allowance for loan losses represented 424.9% and 465.9% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at March 31, 2018 is adequate.

At March 31, 2018, impaired loans totaled $3.5 million, for which $2.0 million of these loans had a reserve of approximately $853 thousand allocated in the allowance for loan losses. Comparatively, impaired loans totaled $3.7 million at December 31, 2017, and $2.3 million of these loans had a reserve of approximately $1.0 million allocated in the allowance for loan losses.

During the three months ended March 31, 2018, we recorded $103,093 of charge-offs and $3,215 of recoveries on loans previously charged-off, for net charge-offs of $99,878. Comparatively, we recorded no charge-offs and $22,740 of recoveries on loans previously charged-off, resulting in net recoveries of $22,740 for the three months ended March 31, 2017.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for 61.26% of average earning assets for the three months ended March 31, 2018, and 61.14% for the twelve months ended December 31, 2017. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	March 31, 2018					December 31, 2017
	Amount		Percent			Amount		Percent
Deposits:
Non-interest bearing demand	$	141,607,977		36.24	%	$	139,256,748		34.56	%
Interest-bearing demand		100,596,328		25.75	%		108,967,196		27.05	%
Money market accounts		68,937,190		17.65	%		77,833,728		19.32	%
Time deposits over $250,000		17,278,762		4.42	%		18,624,924		4.62	%
Other time deposits		23,881,449		6.11	%		23,295,492		5.78	%
Other savings deposits		38,383,858		9.83	%		34,910,212		8.67	%
Total deposits	$	390,685,564		100.00	%	$	402,888,300		100.00	%

Deposits decreased 3.0% or $12.2 million from December 31, 2017 to March 31, 2018. These decreases were primarily due to normal, seasonal fluctuations.

31

At March 31, 2018 and December 31, 2017, deposits with an aggregate deficit balance of $79,974 and $66,479, respectively were re-classified as other loans.

Comparison of Three Months Ended March 31, 2018 to Three Months Ended March 31, 2017

Net income increased $386,142 or 31.5% to $1.6 million, or basic and diluted earnings per share of $.29 for the three months ended March 31, 2018, from $1.2 million, or basic and diluted earnings per share of $.22 for the three months ended March 31, 2017. Our annualized return on average assets and average equity for the three months ended March 31, 2018 were 1.51% and 15.17%, respectively, compared with 1.21% and 11.96%, respectively, for the three months ended March 31, 2017.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased $515,540 or 14.0% to $4.2 million for the three months ended March 31, 2018 from $3.8 million for the three months ended March 31, 2017. This increase was primarily due to interest and fee income from loans. Average loans increased $12.5 million or 4.8% to $273.4 million for the three months ended March 31, 2018, compared to $260.8 million for the three months ended March 31, 2017. The yield on average loans (including fees) was 5.28% for the three months ended March 31, 2018 and 4.99% March 31, 2017, respectively. Interest income on loans increased $417,248 for the three months ended March 31, 2018 to $3.6 million from $3.1 million for the three months ended March 31, 2017.

The average balance of interest bearing deposits at the Federal Reserve decreased $3.1 million or 15.8% to $16.4 million for the three months ended March 31, 2018, with a yield of 1.54% as compared to $19.5 million for the three months ended March 31, 2017, with a yield of 0.83%.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the three months ended March 31, 2018, we had a provision of $55,000 compared to a provision of $2,500 for the same period in the prior year. The increase in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income

Other income decreased $103,929 or 18.8% to $447,945 for the three months ended March 31, 2018, from $551,874 for the three months ended March 31, 2017. This reduction was primarily due to a reduction in mortgage banking income, which decreased $135,190 or 49.1% due to a decrease in originations. For the three months ended March 31, 2018, we had realized gains of $4,348 from the sale of investment securities. There were no sales of investment securities during the three months ended March 31, 2017.

Non-Interest Expense

Non-interest expense increased $170,204 or 6.9% to $2.6 million for the three months ended March 31, 2018 from $2.5 million for the three months ended March 31, 2017. The increase was primarily due to an increase in salaries and employee benefits of $102,511 or 7.0% from $1.5 million for the three months ended March 31, 2017 to $1.6 million for the three months ended March 31, 2018.

Income Tax Expense

We incurred income tax expense of $349,060 for the three months ended March 31, 2018 as compared to $546,295 during the same period in 2017. Our effective tax rate was 17.80% and 30.82% for the three months ended March 31, 2018 and 2017, respectively. The decrease in the effective tax rate during the 2018 period is a result of the 2017 Tax Act that reduced the U.S. corporate income tax rate from 34 percent to 21 percent for tax years beginning after December 31, 2017.

32

Off Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $91.3 million and $92.9 million at March 31, 2018 and December 31, 2017, respectively.

Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at March 31, 2018 and December 31, 2017 was $1.3 million and $1.2 million, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling $3.6 million at March 31, 2018, to sell loans held for sale of $3.6 million, compared to forward sales commitments of $2.1 million at December 31, 2017, to sell loans held for sale of $2.1 million. The fair value of these commitments was not significant at March 31, 2018 or December 31, 2017. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $10.5 million at March 31, 2018 and $13.4 million at December 31, 2017. For the three months ended March 31, 2018 and March 31, 2017, there were no loans repurchased.

Liquidity

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, interest-bearing deposits in other banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for 37.7% and 38.9% of total assets at March 31, 2018 and December 31, 2017, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At March 31, 2018, we had unused short-term lines of credit totaling approximately $23 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and liquidation of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At March 31, 2018, we could borrow up to $81 million. There have been no borrowings under this arrangement.

33

Our core deposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At March 31, 2018 and December 31, 2017, our liquidity ratio was 36.1% and 37.7%, respectively.

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase stock. Total shareholders’ equity at March 31, 2018 was $42.6 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at March 31, 2018 and December 31, 2017 was 16.78% and 15.69%, respectively.

At March 31, 2018, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

The Company had no material commitments for capital expenditures as of March 31, 2018 and December 31, 2017, respectively.

34

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of March 31, 2018 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of March 31, 2018, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of March 31, 2018, based on the 2013 framework established in a report entitled “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, 2018. Based on this assessment, management believes that as of March 31, 2018, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Compliance Officer, Risk Management Officer and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

35

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

Item 5. Other Information

None.

Item 6. Exhibits

1.	The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
			Page
	(1)	Consolidated Balance Sheets	3
	(2)	Consolidated Statements of Income	4
	(3)	Consolidated Statements of Comprehensive Income	5
	(4)	Consolidated Statements of Shareholders’ Equity	6
	(5)	Consolidated Statements of Cash Flows	7
	(6)	Notes to Consolidated Financial Statements	8-27

Exhibits
	2.0	Plan of Reorganization (Filed with 1995 10-KSB)
	3.0	Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
	3.1	By-laws of the Registrant (Filed with 1995 10-KSB)
	3.2	Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)
	4.0	2018 Proxy Statement (Filed with 2017 10-K)
	10.0	Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
	10.1	Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
	10.2	Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
	10.3	Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
	10.4	Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)
		Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with March 31, 2013 10-Q)
	10.5	1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
	10.6	Employee Stock Ownership Plan (Filed with 2008 10-K/A)
		Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
		Employee Stock Ownership Plan, Restated (Filed with 2016 10-K)
	10.7	2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
	10.8	Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
	10.9	Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.10	First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

36

10.11	Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.12	Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)
10.13	North Charleston Lease Agreement (Filed with June 30, 2017 10-Q)
10.14	Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)
14.0	Code of Ethics (Filed with 2004 10-KSB)
21.0	List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
	The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
31.1	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
31.2	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
32.1	Certification pursuant to Section 1350
32.2	Certification pursuant to Section 1350
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

37

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Bank of South Carolina Corporation
May 11, 2018
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer
	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

38

EX-31.1

Bank of South Carolina Corporation 10-Q

Exhibit 31.1

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Executive Officer

I, Fleetwood S. Hassell, certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

39

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 11, 2018

/s/ Fleetwood S. Hassell 

Fleetwood S. Hassell 

President/Chief Executive Officer

40

EX-31.2

Bank of South Carolina Corporation 10-Q

Exhibit 31.2

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Financial Officer

I, Eugene H. Walpole, IV, certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

41

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 11, 2018

/s/ Eugene H. Walpole, IV

Eugene H. Walpole, IV

Chief Financial Officer/

Executive Vice President

42

EX-32.1

Bank of South Carolina Corporation 10-Q

Exhibit 32.1

Certification of the Chief Executive Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Fleetwood S. Hassell, President/Chief Executive Officer of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1. the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2018 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 11, 2018
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

43

EX-32.2

Bank of South Carolina Corporation 10-Q

Exhibit 32.2

Certification of the Chief Financial Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Eugene H. Walpole, IV, Chief Financial Officer/Executive Vice President of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1. the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2018 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 11, 2018
	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Executive Vice President

44

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 11, 2018
Document And Entity Information
Entity Registrant Name	BANK OF SOUTH CAROLINA CORP
Entity Central Index Key	0001007273
Document Type	10-Q
Trading Symbol	BKSC
Document Period End Date	Mar. 31, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		5,491,177
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2018

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
ASSETS
Cash and due from banks	$ 6,952,114	$ 8,486,025
Interest-bearing deposits in other banks	27,468,258	24,034,194
Investment securities available for sale	125,914,894	139,250,250
Mortgage loans to be sold	3,640,385	2,093,723
Loans	267,998,436	270,180,640
Less: Allowance for loan losses	(3,830,520)	(3,875,398)
Net loans	264,167,916	266,305,242
Premises, equipment and leasehold improvements, net	2,244,811	2,244,525
Other real estate owned	435,479	435,479
Accrued interest receivable	1,368,258	1,720,920
Other assets	2,457,074	1,996,140
Total assets	434,649,189	446,566,498
Deposits:
Non-interest-bearing demand	141,607,977	139,256,748
Interest-bearing demand	100,596,328	108,967,196
Money market accounts	68,937,190	77,833,728
Time deposits over $250,000	17,278,762	18,624,924
Other time deposits	23,881,449	23,295,492
Other savings deposits	38,383,858	34,910,212
Total deposits	390,685,564	402,888,300
Accrued interest payable and other liabilities	1,346,776	913,563
Total liabilities	392,032,340	403,801,863
Shareholders' equity
Common stock-no par, 12,000,000 shares authorized; 5,755,503 and 5,753,743 shares issued at March 31, 2018 and December 31, 2017, respectively; 5,489,967 and 5,488,207 shares outstanding at March 31, 2018 and December 31, 2017, respectively
Additional paid in capital	46,608,558	37,236,566
Retained earnings		8,471,780
Treasury stock: 265,536 shares at March 31, 2018 and December 31, 2017	(2,247,415)	(2,247,415)
Accumulated other comprehensive loss, net of income taxes	(1,744,294)	(696,296)
Total shareholders' equity	42,616,849	42,764,635
Total liabilities and shareholders' equity	$ 434,649,189	$ 446,566,498

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - shares	Mar. 31, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Common stock, authorized	12,000,000	12,000,000
Common stock, issued	5,755,503	5,753,743
Common stock, outstanding	5,489,967	5,488,207
Treasury stock, shares	265,536	265,536

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Interest and fee income
Loans, including fees	$ 3,558,986	$ 3,141,738
Taxable securities	470,503	338,847
Tax-exempt securities	228,067	270,885
Other	62,453	39,951
Total interest and fee income	4,320,009	3,791,421
Interest expense
Deposits	109,830	96,782
Total interest expense	109,830	96,782
Net interest income	4,210,179	3,694,639
Provision for loan losses	55,000	2,500
Net interest income after provision for loan losses	4,155,179	3,692,139
Other income
Service charges, fees and commissions	295,291	269,566
Mortgage banking income	139,915	275,105
Gains on sales of securities	4,348
Other non-interest income	8,391	7,203
Total other income	447,945	551,874
Other expense
Salaries and employee benefits	1,572,720	1,470,209
Net occupancy expense	383,332	364,145
Other operating expenses	685,782	637,276
Total other expenses	2,641,834	2,471,630
Income before income tax expense	1,961,290	1,772,383
Income tax expense	349,060	546,295
Net income	$ 1,612,230	$ 1,226,088
Weighted average shares outstanding
Basic (in shares)	5,489,087	5,458,475
Diluted (in shares)	5,583,371	5,580,412
Basic income per common share (in dollars per share)	$ 0.29	$ 0.22
Diluted income per common share (in dollars per share)	$ 0.29	$ 0.22

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 1,612,230	$ 1,226,088
Other comprehensive (loss) income:
Unrealized (loss) gain on securities arising during the period	(1,337,571)	585,821
Reclassification adjustment for securities gains realized in net income	(4,348)
Other comprehensive (loss) income, before tax	(1,341,919)	585,821
Income tax effect related to items of other comprehensive (loss) income	293,921	(216,753)
Other comprehensive (loss) income, after tax	(1,047,998)	369,068
Total comprehensive income	$ 564,232	$ 1,595,156

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)	ADDITIONAL PAID IN CAPITAL [Member]	RETAINED EARNINGS [Member]	TREASURY STOCK [Member]	ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) [Member]	Total
Beginning Balance at Dec. 31, 2016	$ 36,824,022	$ 6,643,476	$ (2,247,415)	$ (607,109)	$ 40,612,974
Net income		1,226,088			1,226,088
Other comprehensive income (loss)				369,068	369,068
Exercise of stock options	113,190				113,190
Stock-based compensation expense	18,835				18,835
Cash dividends		(695,016)			(695,016)
Ending balance at Mar. 31, 2017	36,956,047	7,174,548	(2,247,415)	(238,041)	41,645,139
Beginning Balance at Dec. 31, 2017	37,236,566	8,471,780	(2,247,415)	(696,296)	42,764,635
Net income		1,612,230			1,612,230
Other comprehensive income (loss)				(1,047,998)	(1,047,998)
Exercise of stock options	18,768				18,768
Stock-based compensation expense	18,882				18,882
Cash dividends		(749,668)			(749,668)
Common stock dividend	9,334,342	(9,334,342)
Ending balance at Mar. 31, 2018	$ 46,608,558		$ (2,247,415)	$ (1,744,294)	$ 42,616,849

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Stockholders' Equity [Abstract]
Dividends (per share)	$ 0.14	$ 0.13
Common stock dividend (percent)	10.00%

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Cash flows from operating activities:
Net income	$ 1,612,230	$ 1,226,088
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	49,061	47,518
Gain on sale of securities	(4,348)
Provision for loan losses	55,000	2,500
Stock-based compensation expense	18,882	18,835
Deferred income taxes	(52,568)	(163,611)
Net amortization of unearned discounts on investment securities	77,408	98,428
Origination of mortgage loans held for sale	(13,589,623)	(14,107,053)
Proceeds from sale of mortgage loans held for sale	12,042,961	14,968,617
Decrease in accrued interest receivable and other assets	238,217	436,712
Increase in accrued interest payable and other liabilities	431,940	371,786
Net cash provided by operating activities	879,160	2,899,820
Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale	4,950,000	1,212,150
Proceeds from sale of available for sale securities	11,970,377
Purchase of investment securities available for sale	(5,000,000)	(10,059,800)
Net decrease in loans	2,082,326	5,135,012
Purchase of premises, equipment and leasehold improvements, net	(49,347)	(14,766)
Net cash provided (used) by investing activities	13,953,356	(3,727,404)
Cash flows from financing activities:
Net (decrease) increase in deposit accounts	(12,202,736)	13,441,888
Dividends paid	(748,395)	(693,864)
Stock options exercised	18,768	113,190
Net cash (used) provided by financing activities	(12,932,363)	12,861,214
Net increase in cash and cash equivalents	1,900,153	12,033,630
Cash and cash equivalents at beginning of period	32,520,219	26,242,330
Cash and cash equivalents at end of period	34,420,372	38,275,960
Cash paid during the year for:
Interest	87,575	91,352
Income taxes		879,432
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized loss on securities available for sale, net of income taxes	(1,047,998)	369,068
Change in dividends payable	$ 1,273	$ 1,152

XML

Nature of Business and Basis of Presentation

3 Months Ended

Mar. 31, 2018

Accounting Policies [Abstract]

Nature of Business and Basis of Presentation

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2018. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure except for the following.

On March 22, 2018, the Company approved a 10% stock dividend payable May 31, 2018 to shareholders of record as of April 30, 2018. Shares and share data have been adjusted retroactively to reflect the stock dividend.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. The guidance became effective January 1, 2018. The amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, and therefore had no material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows but expect the effect on the financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The guidance became effective January 1, 2018. The Company completed an assessment of revenue streams and a review of related contracts potentially affected by the ASU and, based on this assessment, the Company concluded that the ASU did not materially change the method in which the Company currently recognizes revenue for these revenue streams. As such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendment became effective for the Company January 1, 2018 and did not have a material effect on the financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company adopted this pronouncement early by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings was included in the Statement of Changes in Shareholders’ Equity for the year ended December 31, 2017.

In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities to clarify certain aspects of the guidance issued in ASU 2016-01. The amendments will be effective for the third quarter of 2018 subsequent to adopting the amendments in ASU 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted ASU 2016-01. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-4, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 which incorporate into the Accounting Standards Codification recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments incorporate into the Accounting Standards Codification recent SEC guidance related to the income tax accounting implications of the Tax Cuts and Jobs Act. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

XML

Investment Securities

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2018
	AMORTIZED  COST		GROSS  UNREALIZED  GAINS		GROSS  UNREALIZED  LOSSES			ESTIMATED  FAIR  VALUE
U.S. Treasury Notes	$	35,969,663	$	—	$	(794,786	)	$	35,174,877
Government-Sponsored Enterprises		61,374,556		2,135		(1,587,104	)		59,789,587
Municipal Securities		31,269,151		262,268		(580,989	)		30,950,430
Total	$	128,613,370	$	264,403	$	(2,962,879	)	$	125,914,894

	DECEMBER 31, 2017
	AMORTIZED  COST		GROSS  UNREALIZED GAINS		GROSS UNREALIZED  LOSSES			ESTIMATED  FAIR  VALUE
U.S. Treasury Notes	$	35,970,990	$	—	$	(411,145	)	$	35,559,845
Government-Sponsored Enterprises		64,444,315		—		(887,811	)		63,556,504
Municipal Securities		40,191,502		487,545		(545,146	)		40,133,901
Total	$	140,606,807	$	487,545	$	(1,844,102	)	$	139,250,250

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2018 and December 31, 2017, by contractual maturity are as follows:

	MARCH 31, 2018				DECEMBER 31, 2017
	AMORTIZED  COST		ESTIMATED  FAIR  VALUE		AMORTIZED  COST		ESTIMATED  FAIR  VALUE
Due in one year or less	$	13,072,183	$	13,077,578	$	11,554,040	$	11,546,968
Due in one year to five years		75,402,886		73,941,666		72,622,056		72,124,395
Due in five years to ten years		38,882,831		37,675,784		53,290,088		52,576,036
Due in ten years and over		1,255,470		1,219,866		3,140,623		3,002,851
Total	$	128,613,370	$	125,914,894	$	140,606,807	$	139,250,250

 Securities pledged to secure deposits at both March 31, 2018 and December 31, 2017, had a fair value of $49.4 million.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months								12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
March 31, 2018  Available for sale
U.S. Treasury notes		8	$	35,174,877	$	(794,786	)		—	$	—	$	—			8	$	35,174,877	$	(794,786	)
Government-sponsored enterprises		10		44,687,077		(1,011,933	)		3		10,100,375		(575,171	)		13		54,787,452		(1,587,104	)
Municipal securities		20		8,241,345		(194,145	)		19		7,368,491		(386,844	)		39		15,609,836		(580,989	)
Total		38	$	88,103,299	$	(2,000,864	)		22	$	17,468,866	$	(962,015	)		60	$	105,572,165	$	(2,962,879	)
December 31, 2017  Available for sale
U.S. Treasury notes		8	$	35,559,845	$	(411,145	)		—	$	—	$	—			8	$	35,559,845	$	(411,145	)
Government-sponsored enterprises		12		53,275,064		(462,174	)		3		10,281,440		(425,637	)		15		63,556,504		(887,811	)
Municipal securities		20		7,815,221		(134,998	)		29		11,056,185		(410,148	)		49		18,871,406		(545,146	)
Total		40	$	96,650,130	$	(1,008,317	)		32	$	21,337,625	$	(835,785	)		72	$	117,987,755	$	(1,844,102	)

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2018			2017
Gross proceeds	$	11,970,377		$	—
Gross realized gains		79,143			—
Gross realized losses		(74,795	)		—

For the three months ended March 31, 2018, the tax provision related to these gains was $913.

XML

Loans and Allowance for Loan Losses

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Loans and Allowance for Loan Losses

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $156,185 at March 31, 2018 and $152,047 at December 31, 2017) are as follows:

	March 31,  2018			December 31, 2017
Commercial loans	$	53,805,976		$	51,723,237
Commercial real estate:
Construction		1,660,573			2,317,857
Other		137,493,443			140,186,324
Consumer:
Real Estate		69,729,343			70,797,973
Other		5,309,101			5,155,249
		267,998,436			270,180,640
Allowance for loan losses		(3,830,520	)		(3,875,398	)
Loans, net	$	264,167,916		$	266,305,242

We had $107.7 million and $113.4 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2018 and at December 31, 2017, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades at March 31, 2018 and December 31, 2017. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2018
	Commercial		Commercial  Real Estate  Construction		Commercial  Real Estate  Other		Consumer  Real Estate		Consumer Other		Total
Pass	$	50,674,476	$	1,660,573	$	132,409,734	$	67,700,455	$	5,013,141	$	257,458,379
Watch		1,363,848		—		3,021,215		1,779,134		220,139		6,384,336
OAEM		—		—		602,563		—		—		602,563
Sub- standard		1,767,652		—		1,459,931		249,754		75,821		3,553,158
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial  Real Estate Construction		Commercial  Real Estate  Other		Consumer  Real Estate		Consumer Other		Total
Pass	$	47,456,205	$	1,936,335	$	134,401,977	$	68,570,298	$	4,933,696	$	257,298,511
Watch		2,403,978		381,522		3,605,621		1,934,802		185,746		8,511,669
OAEM		—		—		610,806		—		—		610,806
Sub-standard		1,863,054		—		1,567,920		292,873		35,807		3,759,654
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

The following tables include an aging analysis of the recorded investment in loans segregated by class:

March 31, 2018
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	85,774	$	80,000	$	—	$	165,774	$	53,640,202	$	53,805,976	$	—
Commercial Real Estate -Construction		—		—		—		—		1,660,573		1,660,573		—
Commercial Real Estate -Other		75,003		197,238		819,877		1,092,118		136,401,325		137,493,443		—
Consumer Real Estate		34,364		—		—		34,364		69,694,979		69,729,343		—
Consumer Other		21,720		17,500		—		39,220		5,269,881		5,309,101		—
Total	$	216,861	$	294,738	$	819,877	$	1,331,476	$	266,666,960	$	267,998,436	$	—

December 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	3,531	$	192,846	$	—	$	196,377	$	51,526,860	$	51,723,237	$	—
Commercial Real Estate -Construction		—		—		—		—		2,317,857		2,317,857		—
Commercial Real Estate -Other		—		—		651,578		651,578		139,534,746		140,186,324		—
Consumer Real Estate		—		—		—		—		70,797,973		70,797,973		—
Consumer Other		10,302		—		34,107		44,409		5,110,840		5,155,249		34,107
Total	$	13,833	$	192,846	$	685,685	$	892,364	$	269,288,276	$	270,180,640	$	34,107

There were no loans at March 31, 2018 and two loans at December 31, 2017 over 90 days past due and still accruing.

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2018		December 31, 2017
Commercial	$	36,309	$	41,651
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		858,705		790,208
Consumer Real Estate		—		—
Consumer Other		6,443		—
Total	$	901,457	$	831,859

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, 2018 and March 31, 2017. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2018
	Commercial			Commercial Real Estate- Construction			Commercial  Real Estate-Other			Consumer  Real Estate			Consumer  Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,403,588		$	23,638		$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—			—			—			(71,843	)		(103,093	)
Recoveries		1,500			—			1,575			—			140			3,215
Provisions		(47,592	)		(12,502	)		(510,242	)		(229,843	)		855,179			55,000
Ending Balance	$	1,326,246		$	11,136		$	1,041,088		$	567,075		$	884,975		$	3,830,520

March 31, 2017
	Commercial		Commercial Real Estate-  Construction		Commercial  Real Estate-Other		Consumer Real Estate		Consumer  Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2018
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer  Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	771,153	$	—	$	53,535	$	—	$	28,300	$	852,988
Collectively evaluated for impairment		555,093		11,136		987,553		567,075		856,675		2,977,532
Total Allowance for Losses	$	1,326,246	$	11,136	$	1,041,088	$	567,075	$	884,975	$	3,830,520
Loans Receivable
Individually evaluated for impairment	$	1,723,756	$	—	$	1,475,124	$	249,754	$	28,300	$	3,476,934
Collectively evaluated for impairment		52,082,220		1,660,573		136,018,319		69,479,589		5,280,801		264,521,502
Total Loans Receivable	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer  Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	832,571	$	—	$	99,523	$	43,042	$	34,107	$	1,009,243
Collectively evaluated for impairment		571,017		23,638		1,450,232		753,876		67,392		2,866,155
Total Allowance for Losses	$	1,403,588	$	23,638	$	1,549,755	$	796,918	$	101,499	$	3,875,398
Loans Receivable
Individually evaluated for impairment	$	1,812,461	$	—	$	1,584,821	$	292,873	$	34,107	$	3,724,262
Collectively evaluated for impairment		49,910,776		2,317,857		138,601,503		70,505,100		5,121,142		266,456,378
Total Loans Receivable	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

As of March 31, 2018 and December 31, 2017, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2018						December 31, 2017
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	179,637	$	179,637	$	—	$	152,490	$	152,490	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,052,562		1,052,562		—		1,058,601		1,058,601		—
Consumer Real Estate		249,754		249,754		—		249,754		249,754		—
Consumer Other		—		—		—		—		—		—
		1,481,953		1,481,953		—		1,460,845		1,460,845		—
With an allowance recorded:
Commercial		1,544,119		1,544,119		771,153		1,659,971		1,659,971		832,571
Commercial Real Estate- Construction		—		—		—		—		—		—
Commercial Real Estate-Other		522,363		422,562		53,535		626,021		526,220		99,523
Consumer Real Estate		—		—		—		43,119		43,119		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
		2,094,782		1,994,981		852,988		2,363,218		2,263,417		1,009,243
Total
Commercial		1,723,756		1,723,756		771,153		1,812,461		1,812,461		832,571
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,574,925		1,475,124		53,535		1,684,622		1,584,821		99,523
Consumer Real Estate		249,754		249,754		—		292,873		292,873		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
	$	3,576,735	$	3,476,934	$	852,988	$	3,824,063	$	3,724,262	$	1,009,243

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	186,580	$	2,411	$	183,126	$	5,146
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,055,999		7,006		1,300,763		20,043
Consumer Real Estate		249,754		3,702		450,570		5,394
Consumer-Other		—		—		—		—
		1,492,333		13,119		1,934,459		30,583
With an allowance recorded:
Commercial		1,570,019		25,663		1,105,705		34,712
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		529,297		2,995		1,050,581		4,479
Consumer Real Estate		—		—		43,119		408
Consumer Other		31,411		439		37,594		570
		2,130,727		29,097		2,236,999		40,169
Total
Commercial		1,756,599		28,074		1,288,831		39,858
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,585,296		10,002		2,351,344		24,522
Consumer Real Estate		249,754		3,702		493,689		5,802
Consumer Other		31,411		437		37,594		570
	$	3,623,060	$	42,217	$	4,171,458	$	70,752

In general, the modification or restructuring of a debt is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of March 31, 2018, there was one TDR with a balance of $28,300, compared to one TDR with a total balance of $33,300 as of December 31, 2017. These TDRs were granted extended payment terms with no principal reduction. All TDRs were performing as agreed as of March 31, 2018 and December 31, 2017, respectively. No TDRs defaulted during the three months ended March 31, 2018 and 2017, which were modified within the previous twelve months

XML

Disclosure Regarding Fair Value of Financial Statements

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Disclosure Regarding Fair Value of Financial Statements

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2018 or December 31, 2017.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2018 and December 31, 2017.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 are as follows:

Balance at March 31, 2018
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,174,877	$	—	$	—	$	35,174,877
Government Sponsored Enterprises		—		59,789,587		—		59,789,587
Municipal Securities		—		23,466,734		7,483,696		30,950,430
Total	$	35,174,877	$	83,256,321	$	7,483,696	$	125,914,894

Balance at December 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,559,845	$	—	$	—	$	35,559,845
Government Sponsored Enterprises		—		63,556,504		—		63,556,504
Municipal Securities		—		28,675,012		11,458,889		40,133,901
Total	$	35,559,845	$	92,231,516	$	11,458,889	$	139,250,250

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2018 or December 31, 2017.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017:

	2018			2017
Beginning Balance	$	11,458,889		$	13,977,857
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		64,807			25,588
Purchases, issuances and settlements, net of maturities		(4,040,000	)		(545,000	)
Transfers in and/or out of level 3		—			—
Ending Balance	$	7,483,696		$	13,458,445

There were no transfers between fair value levels during the three months ended March 31, 2018 or March 31, 2017.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017:

March 31, 2018
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,671,342	$	1,671,342
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		3,640,385		—		3,640,385
Total	$	—	$	3,640,385	$	2,106,821	$	5,747,206

December 31, 2017
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,735,051	$	1,735,051
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		2,093,723		—		2,093,723
Total	$	—	$	2,093,723	$	2,170,530	$	4,264,253

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2018 or December 31, 2017.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2018:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a. Cash and due from banks, interest-bearing deposits in other banks

    The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b. Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c. Loans, net

During the first quarter of 2018, the Company adopted ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities. The amendments included within this standard, which are applied prospectively, require the Company to measure and disclose fair value of balance sheet financial instruments using an exit price notion. Prior to adopting the amendments included in the standard, the Company measured fair value under an entry price notion. The entry price notion previously applied by the Company used a discounted cash flows technique to calculate the present value of expected future cash flows for a financial instrument. The exit price notion uses the same approach, but also incorporates other factors, such as enhanced credit risk, illiquidity risk and market factors that sometimes exist in exit prices in dislocated markets.

As of March 31, 2018, the technique used by the Company to estimate the exit price of the loan portfolio consists of similar procedures to those used as of December 31, 2017, but with added emphasis on both illiquidity risk and credit risk not captured by the previously applied entry price notion. The fair value of the Company’s loan portfolio has always included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

As of December 31, 2017, the fair value of the Company’s loan portfolio included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption was intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price as of December 31, 2017.

d. Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e. Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f.  Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2018 and December 31, 2017.

Fair Value Measurements at March 31, 2018
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	6,952,114	$		6,952,114	$		6,952,114	$		—	$		—
Interest-bearing deposits in other banks		27,468,258			27,468,258			27,468,258			—			—
Investment securities available for sale		125,914,894			125,914,894			35,174,877			83,256,321			7,483,696
Mortgage loans to be sold		3,640,385			3,640,385			—			3,640,385			—
Loans, net		264,167,916			260,538,313			—			—			260,538,313
Accrued interest receivable		1,368,258			1,368,258			—			1,368,258			—
Financial Liabilities:
Demand deposits		349,525,353			349,525,353			—			349,525,353			—
Time deposits		41,160,211			45,037,591			—			45,037,591			—
Accrued interest payable		118,444			118,444			—			118,444			—

Fair Value Measurements at December 31, 2017
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	8,486,025	$		8,486,025	$		8,486,025	$		—	$		—
Interest-bearing deposits in other banks		24,034,194			24,034,194			24,034,194			—			—
Investment securities available for sale		139,250,250			139,250,250			35,559,845			92,231,516			11,458,889
Mortgage loans to be sold		2,093,723			2,093,723			—			2,093,723			—
Loans, net		266,305,242			265,277,204			—			—			265,277,204
Accrued interest receivable		1,720,920			1,720,920			—			1,720,920			—
Financial Liabilities:
Demand deposits		360,967,884			360,967,884			—			360,967,884			—
Time deposits		41,920,416			40,722,870			—			40,722,870			—
Accrued interest payable		96,190			96,190			—			96,190			—

XML

Income Per Common Share

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Income Per Common Share

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding, after giving retroactive effect to a stock dividend payable May 31, 2018. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2018		2017
Numerator:
Net income	$	1,612,230	$	1,226,088
Denominator:
Weighted average shares outstanding		5,489,087		5,458,475
Effect of dilutive shares		94,284		121,937
Weighted average shares outstanding - diluted		5,583,371		5,580,412
Earnings per share - basic	$	0.29	$	0.22
Earnings per share - diluted	$	0.29	$	0.22

XML

Accumulated Other Comprehensive Income (Loss)

3 Months Ended

Mar. 31, 2018

Equity [Abstract]

Accumulated Other Comprehensive Income (Loss)

Note 6: Accumulated Other Comprehensive Income (Loss)

The following is changes in accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2018 and 2017:

Available for sale securities
Beginning Balance December 31, 2017	$	(696,296	)
Change in net unrealized losses on securities available for sale		(1,337,571	)
Reclassification adjustment for net securities gains included in net income		(4,348	)
Income tax benefit		293,921
Ending Balance at March 31, 2018	$	(1,744,294	)
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized losses on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax expense		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2018			2017
Gain on sale of investments, net	$	4,348		$	—
Tax effect		(913	)		—
Total reclassification, net of tax	$	3,435		$	—

XML

Nature of Business and Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2018

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2018. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income Per Common Share

Income per share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure except for the following.

On March 22, 2018, the Company approved a 10% stock dividend payable May 31, 2018 to shareholders of record as of April 30, 2018. Shares and share data have been adjusted retroactively to reflect the stock dividend.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. The guidance became effective January 1, 2018. The amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, and therefore had no material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows but expect the effect on the financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The guidance became effective January 1, 2018. The Company completed an assessment of revenue streams and a review of related contracts potentially affected by the ASU and, based on this assessment, the Company concluded that the ASU did not materially change the method in which the Company currently recognizes revenue for these revenue streams. As such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendment became effective for the Company January 1, 2018 and did not have a material effect on the financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company adopted this pronouncement early by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings was included in the Statement of Changes in Shareholders’ Equity for the year ended December 31, 2017.

In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities to clarify certain aspects of the guidance issued in ASU 2016-01. The amendments will be effective for the third quarter of 2018 subsequent to adopting the amendments in ASU 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted ASU 2016-01. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-4, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 which incorporate into the Accounting Standards Codification recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments incorporate into the Accounting Standards Codification recent SEC guidance related to the income tax accounting implications of the Tax Cuts and Jobs Act. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Schedule of amortized cost and fair value of investment securities available for sale

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2018
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	35,969,663	$	—	$	(794,786	)	$	35,174,877
Government-Sponsored Enterprises		61,374,556		2,135		(1,587,104	)		59,789,587
Municipal Securities		31,269,151		262,268		(580,989	)		30,950,430
Total	$	128,613,370	$	264,403	$	(2,962,879	)	$	125,914,894

	DECEMBER 31, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	35,970,990	$	—	$	(411,145	)	$	35,559,845
Government-Sponsored Enterprises		64,444,315		—		(887,811	)		63,556,504
Municipal Securities		40,191,502		487,545		(545,146	)		40,133,901
Total	$	140,606,807	$	487,545	$	(1,844,102	)	$	139,250,250

Schedule of amortized cost and estimated fair value of investment securities available for sale by contractual maturity

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2018 and December 31, 2017, by contractual maturity are as follows:

	MARCH 31, 2018				DECEMBER 31, 2017
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	13,072,183	$	13,077,578	$	11,554,040	$	11,546,968
Due in one year to five years		75,402,886		73,941,666		72,622,056		72,124,395
Due in five years to ten years		38,882,831		37,675,784		53,290,088		52,576,036
Due in ten years and over		1,255,470		1,219,866		3,140,623		3,002,851
Total	$	128,613,370	$	125,914,894	$	140,606,807	$	139,250,250

Schedule of investment securities gross unrealized losses on investment securities and the fair market value of the related securities

We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months								12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
March 31, 2018 Available for sale
U.S. Treasury notes		8	$	35,174,877	$	(794,786	)		—	$	—	$	—			8	$	35,174,877	$	(794,786	)
Government-sponsored enterprises		10		44,687,077		(1,011,933	)		3		10,100,375		(575,171	)		13		54,787,452		(1,587,104	)
Municipal securities		20		8,241,345		(194,145	)		19		7,368,491		(386,844	)		39		15,609,836		(580,989	)
Total		38	$	88,103,299	$	(2,000,864	)		22	$	17,468,866	$	(962,015	)		60	$	105,572,165	$	(2,962,879	)
December 31, 2017 Available for sale
U.S. Treasury notes		8	$	35,559,845	$	(411,145	)		—	$	—	$	—			8	$	35,559,845	$	(411,145	)
Government-sponsored enterprises		12		53,275,064		(462,174	)		3		10,281,440		(425,637	)		15		63,556,504		(887,811	)
Municipal securities		20		7,815,221		(134,998	)		29		11,056,185		(410,148	)		49		18,871,406		(545,146	)
Total		40	$	96,650,130	$	(1,008,317	)		32	$	21,337,625	$	(835,785	)		72	$	117,987,755	$	(1,844,102	)

Schedule of proceeds from sales of securities available for sale and gross realized gains and losses

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2018			2017
Gross proceeds	$	11,970,377		$	—
Gross realized gains		79,143			—
Gross realized losses		(74,795	)		—

XML

Loans and Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Schedule of major classifications of loans

Major classifications of loans (net of deferred loan fees of $156,185 at March 31, 2018 and $152,047 at December 31, 2017) are as follows:

	March 31, 2018			December 31, 2017
Commercial loans	$	53,805,976		$	51,723,237
Commercial real estate:
Construction		1,660,573			2,317,857
Other		137,493,443			140,186,324
Consumer:
Real Estate		69,729,343			70,797,973
Other		5,309,101			5,155,249
		267,998,436			270,180,640
Allowance for loan losses		(3,830,520	)		(3,875,398	)
Loans, net	$	264,167,916		$	266,305,242

Schedule of credit risks by category and internally assigned grades

The following tables illustrate credit quality by class and internally assigned grades at March 31, 2018 and December 31, 2017. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2018
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	50,674,476	$	1,660,573	$	132,409,734	$	67,700,455	$	5,013,141	$	257,458,379
Watch		1,363,848		—		3,021,215		1,779,134		220,139		6,384,336
OAEM		—		—		602,563		—		—		602,563
Sub- standard		1,767,652		—		1,459,931		249,754		75,821		3,553,158
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	47,456,205	$	1,936,335	$	134,401,977	$	68,570,298	$	4,933,696	$	257,298,511
Watch		2,403,978		381,522		3,605,621		1,934,802		185,746		8,511,669
OAEM		—		—		610,806		—		—		610,806
Sub-standard		1,863,054		—		1,567,920		292,873		35,807		3,759,654
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

Schedule of aging analysis of the recorded investment of past-due loans by class

The following tables include an aging analysis of the recorded investment in loans segregated by class:

March 31, 2018
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	85,774	$	80,000	$	—	$	165,774	$	53,640,202	$	53,805,976	$	—
Commercial Real Estate -Construction		—		—		—		—		1,660,573		1,660,573		—
Commercial Real Estate -Other		75,003		197,238		819,877		1,092,118		136,401,325		137,493,443		—
Consumer Real Estate		34,364		—		—		34,364		69,694,979		69,729,343		—
Consumer Other		21,720		17,500		—		39,220		5,269,881		5,309,101		—
Total	$	216,861	$	294,738	$	819,877	$	1,331,476	$	266,666,960	$	267,998,436	$	—

December 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	3,531	$	192,846	$	—	$	196,377	$	51,526,860	$	51,723,237	$	—
Commercial Real Estate -Construction		—		—		—		—		2,317,857		2,317,857		—
Commercial Real Estate -Other		—		—		651,578		651,578		139,534,746		140,186,324		—
Consumer Real Estate		—		—		—		—		70,797,973		70,797,973		—
Consumer Other		10,302		—		34,107		44,409		5,110,840		5,155,249		34,107
Total	$	13,833	$	192,846	$	685,685	$	892,364	$	269,288,276	$	270,180,640	$	34,107

Schedule of non-accrual loans

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2018		December 31, 2017
Commercial	$	36,309	$	41,651
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		858,705		790,208
Consumer Real Estate		—		—
Consumer Other		6,443		—
Total	$	901,457	$	831,859

Schedule of changes in the allowance and an allocation of the allowance by loan category

March 31, 2018
	Commercial			Commercial Real Estate- Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,403,588		$	23,638		$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—			—			—			(71,843	)		(103,093	)
Recoveries		1,500			—			1,575			—			140			3,215
Provisions		(47,592	)		(12,502	)		(510,242	)		(229,843	)		855,179			55,000
Ending Balance	$	1,326,246		$	11,136		$	1,041,088		$	567,075		$	884,975		$	3,830,520

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2018
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	771,153	$	—	$	53,535	$	—	$	28,300	$	852,988
Collectively evaluated for impairment		555,093		11,136		987,553		567,075		856,675		2,977,532
Total Allowance for Losses	$	1,326,246	$	11,136	$	1,041,088	$	567,075	$	884,975	$	3,830,520
Loans Receivable
Individually evaluated for impairment	$	1,723,756	$	—	$	1,475,124	$	249,754	$	28,300	$	3,476,934
Collectively evaluated for impairment		52,082,220		1,660,573		136,018,319		69,479,589		5,280,801		264,521,502
Total Loans Receivable	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

December 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	832,571	$	—	$	99,523	$	43,042	$	34,107	$	1,009,243
Collectively evaluated for impairment		571,017		23,638		1,450,232		753,876		67,392		2,866,155
Total Allowance for Losses	$	1,403,588	$	23,638	$	1,549,755	$	796,918	$	101,499	$	3,875,398
Loans Receivable
Individually evaluated for impairment	$	1,812,461	$	—	$	1,584,821	$	292,873	$	34,107	$	3,724,262
Collectively evaluated for impairment		49,910,776		2,317,857		138,601,503		70,505,100		5,121,142		266,456,378
Total Loans Receivable	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

Schedule of loans individually evaluated for impairment and related allowance for loan losses

As of March 31, 2018 and December 31, 2017, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2018						December 31, 2017
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	179,637	$	179,637	$	—	$	152,490	$	152,490	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,052,562		1,052,562		—		1,058,601		1,058,601		—
Consumer Real Estate		249,754		249,754		—		249,754		249,754		—
Consumer Other		—		—		—		—		—		—
		1,481,953		1,481,953		—		1,460,845		1,460,845		—
With an allowance recorded:
Commercial		1,544,119		1,544,119		771,153		1,659,971		1,659,971		832,571
Commercial Real Estate- Construction		—		—		—		—		—		—
Commercial Real Estate-Other		522,363		422,562		53,535		626,021		526,220		99,523
Consumer Real Estate		—		—		—		43,119		43,119		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
		2,094,782		1,994,981		852,988		2,363,218		2,263,417		1,009,243
Total
Commercial		1,723,756		1,723,756		771,153		1,812,461		1,812,461		832,571
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,574,925		1,475,124		53,535		1,684,622		1,584,821		99,523
Consumer Real Estate		249,754		249,754		—		292,873		292,873		43,042
Consumer Other		28,300		28,300		28,300		34,107		34,107		34,107
	$	3,576,735	$	3,476,934	$	852,988	$	3,824,063	$	3,724,262	$	1,009,243

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	186,580	$	2,411	$	183,126	$	5,146
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,055,999		7,006		1,300,763		20,043
Consumer Real Estate		249,754		3,702		450,570		5,394
Consumer-Other		—		—		—		—
		1,492,333		13,119		1,934,459		30,583
With an allowance recorded:
Commercial		1,570,019		25,663		1,105,705		34,712
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		529,297		2,995		1,050,581		4,479
Consumer Real Estate		—		—		43,119		408
Consumer Other		31,411		439		37,594		570
		2,130,727		29,097		2,236,999		40,169
Total
Commercial		1,756,599		28,074		1,288,831		39,858
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,585,296		10,002		2,351,344		24,522
Consumer Real Estate		249,754		3,702		493,689		5,802
Consumer Other		31,411		437		37,594		570
	$	3,623,060	$	42,217	$	4,171,458	$	70,752

XML

Disclosure Regarding Fair Value of Financial Statements (Tables)

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 are as follows:

Balance at March 31, 2018
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,174,877	$	—	$	—	$	35,174,877
Government Sponsored Enterprises		—		59,789,587		—		59,789,587
Municipal Securities		—		23,466,734		7,483,696		30,950,430
Total	$	35,174,877	$	83,256,321	$	7,483,696	$	125,914,894

Balance at December 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,559,845	$	—	$	—	$	35,559,845
Government Sponsored Enterprises		—		63,556,504		—		63,556,504
Municipal Securities		—		28,675,012		11,458,889		40,133,901
Total	$	35,559,845	$	92,231,516	$	11,458,889	$	139,250,250

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017:

	2018			2017
Beginning Balance	$	11,458,889		$	13,977,857
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		64,807			25,588
Purchases, issuances and settlements, net of maturities		(4,040,000	)		(545,000	)
Transfers in and/or out of level 3		—			—
Ending Balance	$	7,483,696		$	13,458,445

Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017:

March 31, 2018
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,671,342	$	1,671,342
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		3,640,385		—		3,640,385
Total	$	—	$	3,640,385	$	2,106,821	$	5,747,206

December 31, 2017
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,735,051	$	1,735,051
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		2,093,723		—		2,093,723
Total	$	—	$	2,093,723	$	2,170,530	$	4,264,253

Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2018:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2018 and December 31, 2017.

Fair Value Measurements at March 31, 2018
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	6,952,114	$		6,952,114	$		6,952,114	$		—	$		—
Interest-bearing deposits in other banks		27,468,258			27,468,258			27,468,258			—			—
Investment securities available for sale		125,914,894			125,914,894			35,174,877			83,256,321			7,483,696
Mortgage loans to be sold		3,640,385			3,640,385			—			3,640,385			—
Loans, net		264,167,916			260,538,313			—			—			260,538,313
Accrued interest receivable		1,368,258			1,368,258			—			1,368,258			—
Financial Liabilities:
Demand deposits		349,525,353			349,525,353			—			349,525,353			—
Time deposits		41,160,211			45,037,591			—			45,037,591			—
Accrued interest payable		118,444			118,444			—			118,444			—

Fair Value Measurements at December 31, 2017
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3
Financial Assets:
Cash and due from banks	$	8,486,025	$		8,486,025	$		8,486,025	$		—	$		—
Interest-bearing deposits in other banks		24,034,194			24,034,194			24,034,194			—			—
Investment securities available for sale		139,250,250			139,250,250			35,559,845			92,231,516			11,458,889
Mortgage loans to be sold		2,093,723			2,093,723			—			2,093,723			—
Loans, net		266,305,242			265,277,204			—			—			265,277,204
Accrued interest receivable		1,720,920			1,720,920			—			1,720,920			—
Financial Liabilities:
Demand deposits		360,967,884			360,967,884			—			360,967,884			—
Time deposits		41,920,416			40,722,870			—			40,722,870			—
Accrued interest payable		96,190			96,190			—			96,190			—

XML

Income Per Share (Tables)

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Schedule of reconciliation of average shares outstanding

following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2018		2017
Numerator:
Net income	$	1,612,230	$	1,226,088
Denominator:
Weighted average shares outstanding		5,489,087		5,458,475
Effect of dilutive shares		94,284		121,937
Weighted average shares outstanding - diluted		5,583,371		5,580,412
Earnings per share - basic	$	0.29	$	0.22
Earnings per share - diluted	$	0.29	$	0.22

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Mar. 31, 2018

Equity [Abstract]

Schedule of reclassification in accumulated other comprehensive income

The following is changes in accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2018 and 2017:

Available for sale securities
Beginning Balance December 31, 2017	$	(696,296	)
Change in net unrealized losses on securities available for sale		(1,337,571	)
Reclassification adjustment for net securities gains included in net income		(4,348	)
Income tax benefit		293,921
Ending Balance at March 31, 2018	$	(1,744,294	)
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized losses on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax expense		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)

Schedule of amounts reclassified from accumulated other comprehensive income

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2018			2017
Gain on sale of investments, net	$	4,348		$	—
Tax effect		(913	)		—
Total reclassification, net of tax	$	3,435		$	—

XML

Nature of Business and Basis of Presentation (Details Narrative)	Mar. 22, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Percentage of stock dividend payable	10.00%

XML

Investment Securities (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Amortized Cost	$ 128,613,370	$ 140,606,807
Gross Unrealized Gains	264,403	487,545
Gross Unrealized Losses	(2,962,879)	(1,844,102)
Investment securities available for sale	125,914,894	139,250,250
U.S. Treasury Notes [Member]
Amortized Cost	35,969,663	35,970,990
Gross Unrealized Losses	(794,786)	(411,145)
Investment securities available for sale	35,174,877	35,559,845
Government-Sponsored Enterprises [Member]
Amortized Cost	61,374,556	64,444,315
Gross Unrealized Gains	2,135
Gross Unrealized Losses	(1,587,104)	(887,811)
Investment securities available for sale	59,789,587	63,556,504
Municipal Securties [Member]
Amortized Cost	31,269,151	40,191,502
Gross Unrealized Gains	262,268	487,545
Gross Unrealized Losses	(580,989)	(545,146)
Investment securities available for sale	$ 30,950,430	$ 40,133,901

XML

Investment Securities (Details 1) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Amortized Cost
Due in one year or less	$ 13,072,183	$ 11,554,040
Due in one year to five years	75,402,886	72,622,056
Due in five years to ten years	38,882,831	53,290,088
Due in ten years and over	1,255,470	3,140,623
Total	128,613,370	140,606,807
Estimated Fair Value
Due in one year or less	13,077,578	11,546,968
Due in one year to five years	73,941,666	72,124,395
Due in five years to ten years	37,675,784	52,576,036
Due in ten years and over	1,219,866	3,002,851
Total	$ 125,914,894	$ 139,250,250

XML

Investment Securities (Details 2)	3 Months Ended	12 Months Ended
	Mar. 31, 2018 USD ($) Number	Dec. 31, 2017 USD ($) Number
Less than 12 Months
Number of positions | Number	38	40
Fair Value	$ 88,103,299	$ 96,650,130
Gross Unrealized Loss	$ (2,000,864)	$ (1,008,317)
12 months or Longer
Number of positions | Number	22	32
Fair value	$ 17,468,866	$ 21,337,625
Gross Unrealized Losses	$ (962,015)	$ (835,785)
Total
Number of positions | Number	60	72
Fair value	$ 105,572,165	$ 117,987,755
Gross Unrealized Loss	$ (2,962,879)	$ (1,844,102)
U.S. Treasury Notes [Member]
Less than 12 Months
Number of positions | Number	8	8
Fair Value	$ 35,174,877	$ 35,559,845
Gross Unrealized Loss	$ (794,786)	$ (411,145)
Total
Number of positions | Number	8	8
Fair value	$ 35,174,877	$ 35,559,845
Gross Unrealized Loss	$ (794,786)	$ (411,145)
Government-Sponsored Enterprises [Member]
Less than 12 Months
Number of positions | Number	10	12
Fair Value	$ 44,687,077	$ 53,275,064
Gross Unrealized Loss	$ (1,011,933)	$ (462,174)
12 months or Longer
Number of positions | Number	3	3
Fair value	$ 10,100,375	$ 10,281,440
Gross Unrealized Losses	$ (575,171)	$ (425,637)
Total
Number of positions | Number	13	15
Fair value	$ 54,787,452	$ 63,556,504
Gross Unrealized Loss	$ (1,587,104)	$ (887,811)
Municipal Securties [Member]
Less than 12 Months
Number of positions | Number	20	20
Fair Value	$ 8,241,345	$ 7,815,221
Gross Unrealized Loss	$ (194,145)	$ (134,998)
12 months or Longer
Number of positions | Number	19	29
Fair value	$ 7,368,491	$ 11,056,185
Gross Unrealized Losses	$ (386,844)	$ (410,148)
Total
Number of positions | Number	39	49
Fair value	$ 15,609,836	$ 18,871,406
Gross Unrealized Loss	$ (580,989)	$ (545,146)

XML

Investment Securities (Details 3)	3 Months Ended
	Mar. 31, 2018 USD ($)
Investments, Debt and Equity Securities [Abstract]
Gross proceeds	$ 11,970,377
Gross realized gains	79,143
Gross realized losses	$ (74,795)

XML

Investment Securities (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]
Carrying amount of securities pledged to secure deposits and repurchase agreements	$ 49,400,000	$ 49,400,000
Gross realized gains and losses on sale of investments, tax	$ 913

XML

Loans and Allowance for Loan Losses (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Loans	$ 267,998,436	$ 270,180,640
Allowance for loan losses	(3,830,520)	(3,875,398)
Loans, net	264,167,916	266,305,242
Commercial [Member]
Loans	53,805,976	51,723,237
Commercial Real Estate Construction [Member]
Loans	1,660,573	2,317,857
Commercial Real Estate Other [Member]
Loans	137,493,443	140,186,324
Consumer Real Estate [Member]
Loans	69,729,343	70,797,973
Consumer Other [Member]
Loans	$ 5,309,101	$ 5,155,249

XML

Loans and Allowance for Loan Losses (Details 1) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Credit risks by category and internally assigned grades
Loans	$ 267,998,436	$ 270,180,640
Pass [Member]
Credit risks by category and internally assigned grades
Loans	257,458,379	257,298,511
Watch [Member]
Credit risks by category and internally assigned grades
Loans	6,384,336	8,511,669
OAEM [Member]
Credit risks by category and internally assigned grades
Loans	602,563	610,806
Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	3,553,158	3,759,654
Commercial [Member]
Credit risks by category and internally assigned grades
Loans	53,805,976	51,723,237
Commercial [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	50,674,476	47,456,205
Commercial [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	1,363,848	2,403,978
Commercial [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	1,767,652	1,863,054
Commercial Real Estate Construction [Member]
Credit risks by category and internally assigned grades
Loans	1,660,573	2,317,857
Commercial Real Estate Construction [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	1,660,573	1,936,335
Commercial Real Estate Construction [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans		381,522
Commercial Real Estate Other [Member]
Credit risks by category and internally assigned grades
Loans	137,493,443	140,186,324
Commercial Real Estate Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	132,409,734	134,401,977
Commercial Real Estate Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	3,021,215	3,605,621
Commercial Real Estate Other [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	602,563	610,806
Commercial Real Estate Other [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	1,459,931	1,567,920
Consumer Real Estate [Member]
Credit risks by category and internally assigned grades
Loans	69,729,343	70,797,973
Consumer Real Estate [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	67,700,455	68,570,298
Consumer Real Estate [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	1,779,134	1,934,802
Consumer Real Estate [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	249,754	292,873
Consumer Other [Member]
Credit risks by category and internally assigned grades
Loans	5,309,101	5,155,249
Consumer Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	5,013,141	4,933,696
Consumer Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	220,139	185,746
Consumer Other [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	$ 75,821	$ 35,807

XML

Loans and Allowance for Loan Losses (Details 2) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 1,331,476	$ 892,364
Current	266,666,960	269,288,276
Total Loans Receivable	267,998,436	270,180,640
Recorded Investment > 90 Days and Accuring Interest		34,107
30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	216,861	13,833
60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	294,738	192,846
Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	819,877	685,685
Commercial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	165,774	196,377
Current	53,640,202	51,526,860
Total Loans Receivable	53,805,976	51,723,237
Commercial [Member] | 30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	85,774	3,531
Commercial [Member] | 60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	80,000	192,846
Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	1,660,573	2,317,857
Total Loans Receivable	1,660,573	2,317,857
Commercial Real Estate Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,092,118	651,578
Current	136,401,325	139,534,746
Total Loans Receivable	137,493,443	140,186,324
Commercial Real Estate Other [Member] | 30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	75,003
Commercial Real Estate Other [Member] | 60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	197,238
Commercial Real Estate Other [Member] | Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	819,877	651,578
Consumer Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	34,364
Current	69,694,979	70,797,973
Total Loans Receivable	69,729,343	70,797,973
Consumer Real Estate [Member] | 30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	34,364
Consumer Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	39,220	44,409
Current	5,269,881	5,110,840
Total Loans Receivable	5,309,101	5,155,249
Recorded Investment > 90 Days and Accuring Interest		34,107
Consumer Other [Member] | 30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	21,720	10,302
Consumer Other [Member] | 60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 17,500
Consumer Other [Member] | Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due		$ 34,107

XML

Loans and Allowance for Loan Losses (Details 3) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Non-accrual loans receivable	$ 901,457	$ 831,859
Commercial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Non-accrual loans receivable	36,309	41,651
Commercial Real Estate Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Non-accrual loans receivable	858,705	$ 790,208
Consumer Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Non-accrual loans receivable	$ 6,443

XML

Loans and Allowance for Loan Losses (Details 4) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Mar. 31, 2018	Dec. 31, 2017
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	$ 3,875,398	$ 3,851,617
Charge-offs	(103,093)
Recoveries	3,215	22,740
Provisions	55,000	2,500
Ending Balance	3,830,520	3,876,857
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			$ 852,988	$ 1,009,243
Collectively evaluated for impairment			2,977,532	2,866,155
Total Allowance for Losses	3,830,520	3,851,617	3,830,520	3,875,398
Loans Receivable:
Individually evaluated for impairment			3,476,934	3,724,262
Collectively evaluated for impairment			264,521,502	266,456,378
Total Loans Receivable			267,998,436	270,180,640
Commercial [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	1,403,588	1,545,188
Charge-offs	(31,250)
Recoveries	1,500
Provisions	(47,592)	7,971
Ending Balance	1,326,246	1,553,159
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			771,153	832,571
Collectively evaluated for impairment			555,093	571,017
Total Allowance for Losses	1,403,588	1,545,188	1,326,246	1,403,588
Loans Receivable:
Individually evaluated for impairment			1,723,756	1,812,461
Collectively evaluated for impairment			52,082,220	49,910,776
Total Loans Receivable			53,805,976	51,723,237
Commercial Real Estate Construction [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	23,638	51,469
Provisions	(12,502)	5,602
Ending Balance	11,136	57,071
Allowance for Loan Losses Ending Balances:
Collectively evaluated for impairment			11,136	23,638
Total Allowance for Losses	23,638	51,469	11,136	23,638
Loans Receivable:
Collectively evaluated for impairment			1,660,573	2,317,857
Total Loans Receivable			1,660,573	2,317,857
Commercial Real Estate Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	1,549,755	1,374,706
Recoveries	1,575
Provisions	(510,242)	43,869
Ending Balance	1,041,088	1,418,575
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			53,535	99,523
Collectively evaluated for impairment			987,553	1,450,232
Total Allowance for Losses	1,549,755	1,374,706	1,041,088	1,549,755
Loans Receivable:
Individually evaluated for impairment			1,475,124	1,584,821
Collectively evaluated for impairment			136,018,319	138,601,503
Total Loans Receivable			137,493,443	140,186,324
Consumer Real Estate [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	796,918	726,391
Recoveries		21,000
Provisions	(229,843)	9,501
Ending Balance	567,075	756,892
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment				43,042
Collectively evaluated for impairment			567,075	753,876
Total Allowance for Losses	796,918	726,391	567,075	796,918
Loans Receivable:
Individually evaluated for impairment			249,754	292,873
Collectively evaluated for impairment			69,479,589	70,505,100
Total Loans Receivable			69,729,343	70,797,973
Consumer Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	101,499	153,863
Charge-offs	(71,843)
Recoveries	140	1,740
Provisions	855,179	(64,443)
Ending Balance	884,975	91,160
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			28,300	34,107
Collectively evaluated for impairment			856,675	67,392
Total Allowance for Losses	$ 101,499	$ 153,863	884,975	101,499
Loans Receivable:
Individually evaluated for impairment			28,300	34,107
Collectively evaluated for impairment			5,280,801	5,121,142
Total Loans Receivable			$ 5,309,101	$ 5,155,249

XML

Loans and Allowance for Loan Losses (Details 5) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	$ 1,481,953		$ 1,460,845
Recorded Investment With no related allowance recorded	1,481,953		1,460,845
Average Recorded Investment With no related allowance recorded	1,492,333	$ 1,934,459
Interest Income Recognized With no related allowance recorded	13,119	30,583
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	2,094,782		2,363,218
Recorded Investment With an allowance recorded	1,994,981		2,263,417
Related Allowance	852,988		1,009,243
Average Recorded Investment With an allowance recorded	2,130,727	2,273,344
Interest Income Recognized With an allowance recorded	29,097	40,169
Total of Impaired and Restructured Loans
Unpaid Principal balance	3,576,735		3,824,063
Recorded Investment	3,476,934		3,724,262
Average Recorded Investment	3,623,060	4,171,458
Interest Income Recognized	42,217	70,752
Commercial [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	179,637		152,490
Recorded Investment With no related allowance recorded	179,637		152,490
Average Recorded Investment With no related allowance recorded	186,580	183,126
Interest Income Recognized With no related allowance recorded	2,411	5,146
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	1,544,119		1,659,971
Recorded Investment With an allowance recorded	1,544,119		1,659,971
Related Allowance	771,153		832,571
Average Recorded Investment With an allowance recorded	1,570,019	1,105,705
Interest Income Recognized With an allowance recorded	25,663	34,712
Total of Impaired and Restructured Loans
Unpaid Principal balance	1,723,756		1,812,461
Recorded Investment	1,723,756		1,812,461
Average Recorded Investment	1,756,599	1,288,831
Interest Income Recognized	28,074	39,858
Commercial Real Estate Other [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	1,052,562		1,058,601
Recorded Investment With no related allowance recorded	1,052,562		1,058,601
Average Recorded Investment With no related allowance recorded	1,055,999	1,300,763
Interest Income Recognized With no related allowance recorded	7,006	20,043
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	522,363		626,021
Recorded Investment With an allowance recorded	422,562		526,220
Related Allowance	53,535		99,523
Average Recorded Investment With an allowance recorded	529,297	1,050,581
Interest Income Recognized With an allowance recorded	2,995	4,479
Total of Impaired and Restructured Loans
Unpaid Principal balance	1,574,925		1,684,622
Recorded Investment	1,475,124		1,584,821
Average Recorded Investment	1,585,296	2,351,344
Interest Income Recognized	10,002	24,522
Consumer Real Estate [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	249,754		249,754
Recorded Investment With no related allowance recorded	249,754		249,754
Average Recorded Investment With no related allowance recorded	249,754	450,570
Interest Income Recognized With no related allowance recorded	3,702	5,394
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded			43,119
Recorded Investment With an allowance recorded			43,119
Related Allowance			43,042
Average Recorded Investment With an allowance recorded		43,119
Interest Income Recognized With an allowance recorded		408
Total of Impaired and Restructured Loans
Unpaid Principal balance	249,754		292,873
Recorded Investment	249,754		292,873
Average Recorded Investment	249,754	493,689
Interest Income Recognized	3,702	5,802
Consumer Other [Member]
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	28,300		34,107
Recorded Investment With an allowance recorded	28,300		34,107
Related Allowance	28,300		34,107
Average Recorded Investment With an allowance recorded	31,411	37,594
Interest Income Recognized With an allowance recorded	439	570
Total of Impaired and Restructured Loans
Unpaid Principal balance	28,300		34,107
Recorded Investment	28,300		$ 34,107
Average Recorded Investment	31,411	37,594
Interest Income Recognized	$ 437	$ 570

XML

Loans and Allowance for Loan Losses (Details Narrative)	Mar. 31, 2018 USD ($)	Dec. 31, 2017 USD ($) Number
Receivables [Abstract]
Deferred loan fees	$ 156,185	$ 152,047
Loans pledged as collateral to secure funding with the Federal Reserve Bank	107,700,000	$ 113,400,000
Number of loans over 90 days past due and still accruing | Number		2
Restructured loans	$ 28,300	$ 33,300

XML

Disclosure Regarding Fair Value of Financial Statements (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Investment securities available for sale	$ 125,914,894	$ 139,250,250
U.S. Treasury Notes [Member]
Investment securities available for sale	35,174,877	35,559,845
Government-Sponsored Enterprises [Member]
Investment securities available for sale	59,789,587	63,556,504
Municipal Securities [Member]
Investment securities available for sale	30,950,430	40,133,901
Level 1 [Member]
Investment securities available for sale	35,174,877	35,559,845
Level 2 [Member]
Investment securities available for sale	83,256,321	92,231,516
Level 3 [Member]
Investment securities available for sale	7,483,696	11,458,889
Recurring Basis [Member]
Total fair value	125,914,894	139,250,250
Recurring Basis [Member] | U.S. Treasury Notes [Member]
Investment securities available for sale	35,174,877	35,559,845
Recurring Basis [Member] | Government-Sponsored Enterprises [Member]
Investment securities available for sale	59,789,587	63,556,504
Recurring Basis [Member] | Municipal Securities [Member]
Investment securities available for sale	30,950,430	40,133,901
Recurring Basis [Member] | Level 1 [Member]
Total fair value	35,174,877	35,559,845
Recurring Basis [Member] | Level 1 [Member] | U.S. Treasury Notes [Member]
Investment securities available for sale	35,174,877	35,559,845
Recurring Basis [Member] | Level 2 [Member]
Total fair value	83,256,321	92,231,516
Recurring Basis [Member] | Level 2 [Member] | Government-Sponsored Enterprises [Member]
Investment securities available for sale	59,789,587	63,556,504
Recurring Basis [Member] | Level 2 [Member] | Municipal Securities [Member]
Investment securities available for sale	23,466,734	28,675,012
Recurring Basis [Member] | Level 3 [Member]
Total fair value	7,483,696	11,458,889
Recurring Basis [Member] | Level 3 [Member] | Municipal Securities [Member]
Investment securities available for sale	$ 7,483,696	$ 11,458,889

XML

Disclosure Regarding Fair Value of Financial Statements (Details 1) - Level 3 [Member] - Municipal Securities [Member] - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Beginning Balance	$ 11,458,889	$ 13,977,857
Included in other comprehensive income	64,807	25,588
Purchases, issuances and settlements, net of maturities	(4,040,000)	(545,000)
Ending balance	$ 7,483,696	$ 13,458,445

XML

Disclosure Regarding Fair Value of Financial Statements (Details 2) - Nonrecurring Basis [Member] - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Impaired loans fair value	$ 1,671,342	$ 1,735,051
Other real estate owned fair value	435,479	435,479
Mortgage loans to be sold	3,640,385	2,093,723
Total fair value	5,747,206	4,264,253
Level 2 [Member]
Mortgage loans to be sold	3,640,385	2,093,723
Total fair value	3,640,385	2,093,723
Level 3 [Member]
Impaired loans fair value	1,671,342	1,735,051
Other real estate owned fair value	435,479	435,479
Total fair value	$ 2,106,821	$ 2,170,530

XML

Disclosure Regarding Fair Value of Financial Statements (Details 3)

3 Months Ended

Mar. 31, 2018

Other Real Estate Owned [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Valuation technique

Appraisal Value/ Comparison Sales/Other Estimates

Unobservable Input

Appraisals and/or Sales of Comparable Properties

Description of general range of inputs

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other Real Estate Owned [Member] | Appraisals and/or Sales [Member] | Lower Range [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

10.00%

Other Real Estate Owned [Member] | Appraisals and/or Sales [Member] | Maximum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

20.00%

Impaired Loans [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Valuation technique

Appraisal Value/ Comparison Sales/Other Estimates

Unobservable Input

Appraisals and/or Sales of Comparable Properties

Description of general range of inputs

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Impaired Loans [Member] | Collateral Discounts [Member] | Lower Range [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

10.00%

Impaired Loans [Member] | Collateral Discounts [Member] | Maximum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

20.00%

XML

Disclosure Regarding Fair Value of Financial Statements (Details 4) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Financial Assets:
Investment securities available for sale	$ 125,914,894	$ 139,250,250
Level 1 [Member]
Financial Assets:
Cash and due from banks	6,952,114	8,486,025
Interest-bearing deposits at the Federal Reserve	27,468,258	24,034,194
Investment securities available for sale	35,174,877	35,559,845
Level 2 [Member]
Financial Assets:
Investment securities available for sale	83,256,321	92,231,516
Mortgage loans to be sold	3,640,385	2,093,723
Accrued interest receivable	1,368,258	1,720,920
Financial Liabilities:
Demand deposits	349,525,353	360,967,884
Time deposits	45,037,591	40,722,870
Accrued interest payable	118,444	96,190
Level 3 [Member]
Financial Assets:
Investment securities available for sale	7,483,696	11,458,889
Net loans	260,538,313	265,277,204
Carrying Amount [Member]
Financial Assets:
Cash and due from banks	6,952,114	8,486,025
Interest-bearing deposits at the Federal Reserve	27,468,258	24,034,194
Investment securities available for sale	125,914,894	139,250,250
Mortgage loans to be sold	3,640,385	2,093,723
Net loans	264,167,916	266,305,242
Accrued interest receivable	1,368,258	1,720,920
Financial Liabilities:
Demand deposits	349,525,353	360,967,884
Time deposits	41,160,211	41,920,416
Accrued interest payable	118,444	96,190
Estimated Fair Value [Member]
Financial Assets:
Cash and due from banks	6,952,114	8,486,025
Interest-bearing deposits at the Federal Reserve	27,468,258	24,034,194
Investment securities available for sale	125,914,894	139,250,250
Mortgage loans to be sold	3,640,385	2,093,723
Net loans	260,538,313	265,277,204
Accrued interest receivable	1,368,258	1,720,920
Financial Liabilities:
Demand deposits	349,525,353	360,967,884
Time deposits	45,037,591	40,722,870
Accrued interest payable	$ 118,444	$ 96,190

XML

Income Per Common Share (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Earnings Per Share [Abstract]
Net Income	$ 1,612,230	$ 1,226,088
Weighted average shares outstanding	5,489,087	5,458,475
Effect of dilutive shares	94,284	121,937
Weighted average shares outstanding - diluted	5,583,371	5,580,412
Earnings per share - basic	$ 0.29	$ 0.22
Earnings per share - diluted	$ 0.29	$ 0.22

XML

Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Equity [Abstract]
Available for sale securities, beginning	$ (696,296)	$ (607,109)
Change in net unrealized losses on securities available for sale	(1,337,571)	585,821
Reclassification adjustment for net securities gains included in net income	(4,348)
Income tax (expense) benefit	293,921	(216,753)
Available for sale securities, ending	$ (1,744,294)	$ (238,041)

XML

Accumulated Other Comprehensive Income (Loss) (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Tax effect	$ (349,060)	$ (546,295)
Total reclassification, net of tax	1,612,230	$ 1,226,088
Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on sale of investments, net	4,348
Tax effect	(913)
Total reclassification, net of tax	$ 3,435