XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 4,901,825 $ 5,247,063 $ 4,884,288
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 193,298 189,188 196,827
Gain on sale of securities (45,820) (380,904) (423,832)
Loss on sale of other real estate 1,477 13,450  
Valuation and other adjustments to other real estate owned 86,464    
Provision for loan losses 55,000 570,000 192,500
Stock-based compensation expense 71,701 76,529 78,987
Deferred income taxes 276,362 (750,254) 4,748
Net amortization of unearned discounts on investment securities 381,079 250,755 109,311
Origination of mortgage loans held for sale (55,791,625) (76,032,671) (91,053,923)
Proceeds from sale of mortgage loans held for sale 58,084,112 77,466,700 92,558,765
(Increase) decrease in accrued interest receivable and other assets (78,328) (63,949) 391,043
Increase (decrease) in accrued interest payable and other liabilities 46,412 (543,083) 176,898
Net cash provided by operating activities 8,181,957 6,042,824 7,115,612
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 4,713,870 9,630,804 2,315,000
Proceeds from sale of available for sale securities 20,231,265 36,218,087 16,564,118
Purchase of investment securities available for sale (44,944,586) (48,239,241) (25,389,485)
Proceeds from sale of other real estate 89,355 85,001  
Net increase in loans (9,726,576) (18,089,620) (8,712,885)
Purchase of premises, equipment and leasehold improvements, net (141,199) (196,584) (133,632)
Net cash used by investing activities (29,777,871) (20,591,553) (15,356,884)
Cash flows from financing activities:      
Net increase in deposit accounts 30,365,449 13,804,239 36,299,585
Net decrease increase in short-term borrowings (6,980,681)
Dividends paid (2,832,489) (2,613,715) (2,380,062)
Stock options exercised 340,843 405,749 122,946
Cash in lieu of fractional shares (4,778)
Net cash provided by financing activities 27,873,803 11,596,273 27,057,010
Net increase (decrease) in cash and cash equivalents 6,277,889 (2,952,456) 18,815,738
Cash and cash equivalents at beginning of year 26,242,330 29,194,786 10,379,048
Cash and cash equivalents at end of year 32,520,219 26,242,330 29,194,786
Cash paid during the year for:      
Interest 379,302 400,531 419,004
Income taxes 2,496,047 2,320,830 2,196,000
Supplemental disclosure for non-cash investing and financing activity:      
Change in unrealized gain (loss) on securities available for sale, net of income taxes (276,879) (1,599,658) (250,473)
Change in dividends payable 53,340 54,706 59,178
Loans transferred to other real estate owned 90,832 $ 186,210
Reclassification of tax effects stranded accumulated other comprehensive income due to tax reform $ 187,692