XML 28 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net income $ 4,053,126 $ 3,934,183
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 142,859 140,276
Gain on sale of securities (45,820) (446,041)
Loss on sale of other real estate   13,450
Valuation and other adjustments to other real estate 46,143  
Provision for loan losses 52,500 395,000
Stock-based compensation expense 54,404 58,112
Deferred income taxes (567,272)  
Net amortization of unearned discounts on investment securities 293,080 223,272
Origination of mortgage loans held for sale (43,420,076) (57,759,783)
Proceeds from sale of mortgage loans held for sale 44,688,456 58,617,055
Decrease (increase) in accrued interest receivable and other assets 285,460 (721,562)
Increase in accrued interest payable and other liabilities 350,649 744,530
Net cash provided by operating activities 5,933,509 5,198,492
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 4,380,870 4,728,518
Proceeds from sale of available for sale securities 20,231,265 26,113,400
Purchase of investment securities available for sale (30,088,916) (24,759,858)
Proceeds from sale of other real estate   85,000
Net increase in loans (8,664,506) (23,828,667)
Purchase of premises, equipment and leasehold improvements, net (99,067) (69,303)
Net cash used in investing activities (14,240,354) (17,730,910)
Cash flows from financing activities:    
Net increase in deposit accounts 14,024,187 6,687,942
Dividends paid (2,084,817) (1,920,866)
Stock options exercised 294,342 333,704
Net cash provided by financing activities 12,233,712 5,100,780
Net increase (decrease) in cash and cash equivalents 3,926,867 (7,431,638)
Cash and cash equivalents at beginning of period 26,242,330 29,194,786
Cash and cash equivalents at end of period 30,169,197 21,763,148
Cash paid during the year for:    
Interest 365,558 308,857
Income taxes 2,055,063 1,669,840
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gain on securities available for sale, net of income taxes 832,782 556,309
Change in dividends payable 53,343 $ 53,663
Transfer of loans to other real estate owned $ 90,832