XML 48 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance $ 3,927,515 $ 3,512,446 $ 3,851,617 $ 3,417,827    
Charge-offs (83,276)   (85,649) (116,651)    
Recoveries 22,720 22,665 68,491 48,935    
Provisions 20,000 210,000 52,500 395,000    
Ending Balance 3,886,959 3,745,111 3,886,959 3,745,111    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         $ 1,966,647 $ 1,507,972
Collectively evaluated for impairment         1,920,312 2,343,645
Total Allowance for Losses 3,886,959 3,745,111 3,886,959 3,417,827 3,886,959 3,851,617
Loans Receivable:            
Individually evaluated for impairment         4,582,601 5,901,784
Collectively evaluated for impairment         264,550,030 254,674,331
Total Loans Receivable         269,132,631 260,576,115
Commercial [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 1,628,672 1,490,327 1,545,188 896,854    
Charge-offs       (33,045)    
Recoveries   1,500   2,784    
Provisions 403,920 4,512 487,404 629,746    
Ending Balance 2,032,592 1,496,339 2,032,592 1,496,339    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         1,621,074 1,051,219
Collectively evaluated for impairment         411,518 493,969
Total Allowance for Losses 2,032,592 1,496,339 2,032,592 896,854 2,032,592 1,545,188
Loans Receivable:            
Individually evaluated for impairment         1,829,520 1,301,259
Collectively evaluated for impairment         51,518,844 50,960,950
Total Loans Receivable         53,348,364 52,262,209
Commercial Real Estate Construction [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 52,763 57,374 51,469 59,861    
Provisions (7,235) 524 (5,941) (1,963)    
Ending Balance 45,528 57,898 45,528 57,898    
Allowance for Loan Losses Ending Balances:            
Collectively evaluated for impairment         45,528 51,469
Total Allowance for Losses 45,528 57,898 45,528 59,861 45,528 51,469
Loans Receivable:            
Collectively evaluated for impairment         1,842,668 1,208,901
Total Loans Receivable         1,842,668 1,208,901
Commercial Real Estate Other [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 1,382,919 1,186,524 1,374,706 1,345,094    
Recoveries   20,000   44,000    
Provisions (209,108) 98,398 (200,895) (84,172)    
Ending Balance 1,173,811 1,304,922 1,173,811 1,304,922    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         268,347 324,587
Collectively evaluated for impairment         905,464 1,050,119
Total Allowance for Losses 1,173,811 1,304,922 1,173,811 1,345,094 1,173,811 1,374,706
Loans Receivable:            
Individually evaluated for impairment         2,224,537 3,225,351
Collectively evaluated for impairment         132,554,669 119,742,775
Total Loans Receivable         134,779,206 122,968,126
Consumer Real Estate [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 771,853 629,773 726,391 941,470    
Charge-offs (80,787)   (80,786) (82,015)    
Recoveries 21,000   63,000      
Provisions (150,697) 119,044 (147,236) (110,638)    
Ending Balance 561,369 748,817 561,369 748,817    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         43,119 43,119
Collectively evaluated for impairment         518,250 683,272
Total Allowance for Losses 561,369 748,817 561,369 941,470 561,369 726,391
Loans Receivable:            
Individually evaluated for impairment         494,437 1,286,127
Collectively evaluated for impairment         73,759,950 75,845,689
Total Loans Receivable         74,254,387 77,131,816
Consumer Other [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 91,308 148,448 153,863 174,548    
Charge-offs (2,489)   (4,863) (1,591)    
Recoveries 1,720 1,165 5,491 2,151    
Provisions (16,880) (12,478) (80,832) (37,973)    
Ending Balance 73,659 137,135 73,659 137,135    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         34,107 89,047
Collectively evaluated for impairment         39,552 64,816
Total Allowance for Losses $ 73,659 $ 137,135 $ 73,659 $ 174,548 73,659 153,863
Loans Receivable:            
Individually evaluated for impairment         34,107 89,047
Collectively evaluated for impairment         4,873,899 6,916,016
Total Loans Receivable         $ 4,908,006 $ 7,005,063