XML 37 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Statements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at September 30, 2017 and December 31, 2016 are as follows:

 

September 30, 2017
    Quoted Market Price in active markets
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant Unobservable Inputs
(Level 3)
    Total  
U.S. Treasury Notes   $ 26,097,501     $     $     $ 26,097,501  
Government Sponsored Enterprises           59,369,405             59,369,405  
Municipal Securities           29,120,850       11,909,128       41,029,978  
Total   $ 26,097,501     $ 88,490,255     $ 11,909,128     $ 126,496,884  

 

December 31, 2016
    Quoted Market Price in active markets
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant Unobservable Inputs
(Level 3)
    Total  
U.S. Treasury Notes   $ 23,939,063     $     $     $ 23,939,063  
Government Sponsored Enterprises           51,034,091             51,034,091  
Municipal Securities           31,027,933       13,977,857       45,005,790  
Total   $ 23,939,063     $ 82,062,024     $ 13,977,857     $ 119,978,944  

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2017 and 2016:

 

    Three Months Ended September 30,  
    2017     2016  
Beginning balance   $ 12,488,995     $ 7,704,814  
Total gains or (losses) (realized/unrealized)                
 Included in earnings            
 Included in other comprehensive income     13,852       (27,965 )
 Purchases, issuances and settlements, net of maturities     (593,719 )     3,717,482  
 Transfers in and/or out of Level 3            
Ending balance   $ 11,909,128     $ 11,394,331  

 

    Nine Months Ended September 30,  
    2017     2016  
Beginning balance   $ 13,977,857     $ 5,217,678  
Total gains or (losses) (realized/unrealized)                
 Included in earnings            
 Included in other comprehensive income     254,990       5,171  
 Purchases, issuances and settlements, net of maturities     (2,323,719 )     6,171,482  
 Transfers in and/or out of Level 3            
Ending balance   $ 11,909,128     $ 11,394,331  
Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following tables present information about certain assets and liabilities measured at fair value on a nonrecurring basis at September 30, 2017 and December 31, 2016:

 

September 30, 2017
   

Quoted Market Price in active markets

(Level 1)

   

Significant
Other
Observable
Inputs

(Level 2)

   

Significant Unobservable Inputs

(Level 3)

    Total  
Impaired loans   $     $     $ 2,407,508     $ 2,407,508  
Other real estate owned                 566,632       566,632  
Loans held for sale           3,117,830             3,117,830  
Total   $     $ 3,117,830     $ 2,974,140     $ 6,091,970  

 

December 31, 2016
   

Quoted Market Price in active markets

(Level 1)

   

Significant
Other
Observable
Inputs

(Level 2)

   

Significant Unobservable Inputs

(Level 3)

    Total  
Impaired loans   $     $     $ 4,143,772     $ 4,143,772  
Other real estate owned                 521,943       521,943  
Loans held for sale           4,386,210             4,386,210  
Total   $     $ 4,386,210     $ 4,665,715     $ 9,051,925  
Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at September 30, 2017:

 

    Inputs
   
Valuation Technique
 
Unobservable Input
  General Range of Inputs
             
 Impaired Loans   Discounted Appraisals   Collateral Discounts   0 – 35%
             
 Other Real Estate Owned   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of September 30, 2017 and December 31, 2016.

 

Fair Value Measurements at September 30, 2017
     

Carrying

Amount

     

Estimated

Fair Value

      Level 1       Level 2       Level 3  
Financial Assets:                                        
Cash and due from banks   $ 8,009,824     $ 8,009,824     $ 8,009,824     $     $  
 Interest-bearing deposits at the Federal Reserve     22,159,373       22,159,373       22,159,373              
 Investment securities available for sale     126,496,884       126,496,884       26,097,501       88,490,255       11,909,128  
Mortgage loans to be sold     3,117,830       3,117,830             3,117,830        
 Net loans     265,245,672       264,645,984                   264,645,984  
Accrued interest receivable     1,328,542       1,328,542             1,328,542        
Financial Liabilities:                                        
Demand deposits     342,857,357       342,857,357             342,857,357        
Time deposits     43,689,681       43,577,033             43,577,033        
Accrued interest payable     76,360       76,360             76,360        

 

Fair Value Measurements at December 31, 2016
     

Carrying

Amount

     

Estimated

Fair Value

      Level 1       Level 2       Level 3  
Financial Assets:                                        
Cash and due from banks   $ 8,141,030     $ 8,141,030     $ 8,141,030     $     $  
 Interest-bearing deposits at the Federal Reserve     18,101,300       18,101,300       18,101,300              
 Investment securities available for sale     119,978,944       119,978,944       23,939,063       82,062,024       13,977,857  
Mortgage loans to be sold     4,386,210       4,386,210             4,386,210        
 Net loans     256,724,498       256,555,052                   256,555,052  
Accrued interest receivable     1,614,002       1,614,002             1,614,002        
Financial Liabilities:                                        
Demand deposits     328,681,594       328,681,594             328,681,594        
Time deposits     43,841,257       43,856,383             43,856,383        
Accrued interest payable     51,629       51,629             51,629