XML 48 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance $ 3,876,857 $ 3,436,762 $ 3,851,617 $ 3,417,827    
Charge-offs (2,372) (82,556) (2,372) (116,651)    
Recoveries 23,030 18,240 45,770 26,270    
Provisions 30,000 140,000 32,500 185,000    
Ending Balance 3,927,515 3,512,446 3,927,515 3,512,446    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         $ 1,371,166 $ 1,507,972
Collectively evaluated for impairment         2,556,349 2,343,645
Total Allowance for Losses 3,927,515 3,512,446 3,927,515 3,417,827 3,927,515 3,851,617
Loans Receivable:            
Individually evaluated for impairment         4,243,953 5,901,784
Collectively evaluated for impairment         255,985,792 254,674,331
Total Loan Receivable         260,229,745 260,576,115
Commercial [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 1,553,159 1,500,650 1,545,188 896,854    
Charge-offs     (33,045)    
Recoveries     1,284    
Provisions 75,513 (10,323) 83,484 625,234    
Ending Balance 1,628,672 1,490,327 1,628,672 1,490,327    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         1,032,461 1,051,219
Collectively evaluated for impairment         596,211 493,969
Total Allowance for Losses 1,628,672 1,490,327 1,628,672 896,854 1,628,672 1,545,188
Loans Receivable:            
Individually evaluated for impairment         1,255,033 1,301,259
Collectively evaluated for impairment         55,026,536 50,960,950
Total Loan Receivable         56,281,569 52,262,209
Commercial Real Estate Construction [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 57,071 44,268 51,469 59,861    
Charge-offs          
Recoveries          
Provisions (4,308) 13,106 1,294 (2,487)    
Ending Balance 52,763 57,374 52,763 57,374    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment          
Collectively evaluated for impairment         52,763 51,469
Total Allowance for Losses 52,763 57,374 52,763 59,861 52,763 51,469
Loans Receivable:            
Individually evaluated for impairment          
Collectively evaluated for impairment         1,457,591 1,208,901
Total Loan Receivable         1,457,591 1,208,901
Commercial Real Estate Other [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 1,418,575 1,108,703 1,374,706 1,345,094    
Charge-offs          
Recoveries   18,000 24,000    
Provisions (35,656) 59,821 8,213 (182,570)    
Ending Balance 1,382,919 1,186,524 1,382,919 1,186,524    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         259,972 324,587
Collectively evaluated for impairment         1,122,947 1,050,119
Total Allowance for Losses 1,382,919 1,186,524 1,382,919 1,345,094 1,382,919 1,374,706
Loans Receivable:            
Individually evaluated for impairment         2,458,870 3,225,351
Collectively evaluated for impairment         119,018,968 119,742,775
Total Loan Receivable         121,477,838 122,968,126
Consumer Real Estate [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 756,892 613,242 726,391 941,470    
Charge-offs   (82,015) (82,015)    
Recoveries 21,000   42,000      
Provisions (6,039) 98,546 3,462 (229,682)    
Ending Balance 771,853 629,773 771,853 629,773    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         43,119 43,119
Collectively evaluated for impairment         728,734 683,272
Total Allowance for Losses 771,853 629,773 771,853 941,470 771,853 726,391
Loans Receivable:            
Individually evaluated for impairment         494,437 1,286,127
Collectively evaluated for impairment         75,208,440 75,845,689
Total Loan Receivable         75,702,877 77,131,816
Consumer Other [Member]            
Activity in the allowance for loan losses by portfolio segment            
Beginning Balance 91,160 169,899 153,863 174,548    
Charge-offs (2,372) (541) (2,372) (1,591)    
Recoveries 2,030 240 3,770 986    
Provisions 490 (21,150) (63,953) (25,495)    
Ending Balance 91,308 148,448 91,308 148,448    
Allowance for Loan Losses Ending Balances:            
Individually evaluated for impairment         35,614 89,047
Collectively evaluated for impairment         55,694 64,816
Total Allowance for Losses $ 91,308 $ 148,448 $ 91,308 $ 174,548 91,308 153,863
Loans Receivable:            
Individually evaluated for impairment         35,613 89,047
Collectively evaluated for impairment         5,274,257 6,916,016
Total Loan Receivable         $ 5,309,870 $ 7,005,063