XML 37 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Statements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016 are as follows:

 

June 30, 2017
   Quoted Market Price in active markets 
(Level 1)
   Significant Other Observable
Inputs 
(Level 2)
   Significant Unobservable Inputs 
(Level 3)
   Total 
U.S. Treasury Notes  $24,195,314   $   $   $24,195,314 
Government Sponsored
Enterprises
       66,717,277        66,717,277 
Municipal Securities       29,258,845    12,488,945    41,747,790 
Total  $24,195,314   $95,976,122   $12,488,945   $132,660,381 

 

December 31, 2016
   Quoted Market Price in active markets 
(Level 1)
   Significant Other Observable
Inputs
  (Level 2)
   Significant Unobservable Inputs 
(Level 3)
   Total 
U.S. Treasury Notes   $23,939,063   $   $   $23,939,063 
Government Sponsored
Enterprises
       51,034,091        51,034,091 
Municipal Securities       31,027,933    13,977,857    45,005,790 
Total  $23,939,063   $82,062,024   $13,977,857   $119,978,944 

 

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2017 and 2016:

 

    Three Months Ended June 30,  
    2017     2016  
Beginning balance   $ 13,458,445     $ 5,249,351  
Total gains or (losses) (realized/unrealized)                
Included in earnings            
Included in other comprehensive income     215,500       (1,463 )
Purchases, issuances and settlements, net of maturities     (1,185,000 )     2,454,000  
Transfers in and/or out of level 3            
Ending balance   $ 12,488,945     $ 7,704,814  

 

    Six Months Ended June 30,  
    2017     2016  
Beginning balance   $ 13,977,857     $ 5,217,678  
Total gains or (losses) (realized/unrealized)                
Included in earnings            
Included in other comprehensive income     241,088       (33,136 )
Purchases, issuances and settlements, net of maturities     (1,730,000 )     2,454,000  
Transfers in and/or out of level 3            
Ending balance   $ 12,488,945     $ 7,704,814  
Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following tables present information about certain assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2017 and December 31, 2016:

 

June 30, 2017
   

Quoted Market Price
in active
markets

 

(Level 1) 

   

Significant
Other
Observable
Inputs

 

(Level 2) 

   

Significant Unobservable Inputs 

(Level 3) 

    Total  
Impaired loans   $     $     $ 2,650,215     $ 2,650,215  
Other real estate owned                 475,800       475,800  
Loans held for sale           2,232,201             2,232,201  
Total   $     $ 2,232,201     $ 3,126,015     $ 5,358,216  

 

December 31, 2016
   

Quoted
Market Price
in active
markets 

(Level 1) 

   

Significant
Other
Observable
Inputs 

(Level 2) 

   

Significant Unobservable Inputs 

(Level 3) 

    Total  
Impaired loans   $     $     $ 4,143,772     $ 4,143,772  
Other real estate owned                 521,943       521,943  
Loans held for sale           4,386,210             4,386,210  
Total   $     $ 4,386,210     $ 4,665,715     $ 9,051,925  
Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2017:

 

        Inputs
    Valuation Technique    Unobservable Input   

 

General Range of
Inputs

             
 Impaired Loans   Discounted Appraisals   Collateral Discounts   0 – 35%
             
 Other Real Estate Owned   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2017 and December 31, 2016.

 

Fair Value Measurements at June 30, 2017
   

Carrying

Amount

 

Estimated

Fair Value

 

Level

1

 

Level

2

 

Level

3

Financial Assets:                    
Cash and due from banks

$

8,746,291 $  8,746,291

$

8,746,291 $

$

Interest-bearing deposits in other banks   23,881,649   23,881,649   23,881,649

 

Investment securities available for sale   132,660,381   132,660,381   24,195,314   95,976,122   12,488,945
Mortgage loans to be sold    2,232,201    2,232,201      2,232,201    -
Net loans    256,302,230   255,780,927       255,780,927
Accrued interest receivable   1,551,357    1,551,357      1,551,357  
Financial Liabilities:                    

Demand deposits

   341,773,707    341,773,707      341,773,707  

Time deposits

  44,518,562   44,734,936     44,734,936  
Accrued interest payable    59,031    59,031      59,031  

 

Fair Value Measurements at December 31, 2016
   

Carrying

Amount

 

Estimated

Fair Value

 

Level

1

 

Level

2

 

Level

3

Financial Assets:                    
Cash and due from banks

$

8,141,030 $ 8,141,030

$

8,141,030 $

$

Interest-bearing deposits in other banks   18,101,300   18,101,300   18,101,300  

 

Investment securities available for sale   119,978,944   119,978,944   23,939,063   82,062,024   13,977,857
Mortgage loans to be sold   4,386,210   4,386,210     4,386,210  
Net loans   256,724,498   256,555,052       256,555,052
Accrued interest receivable   1,614,002   1,614,002     1,614,002  
Financial Liabilities:                    

Demand deposits

  328,681,594   328,681,594     328,681,594  

Time deposits

  43,841,257   43,856,383     43,856,383  
Accrued interest payable   51,629   51,629     51,629