XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 1,226,088 $ 1,195,736
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 47,518 48,807
Gain on sale of securities   (187,936)
Loss on sale of other real estate   13,450
Provision for loan losses 2,500 45,000
Stock-based compensation expense 18,835 18,582
Deferred income taxes (163,611)  
Net amortization of unearned discounts on investment securities 98,428 44,680
Origination of mortgage loans held for sale (14,107,053) (15,696,295)
Proceeds from sale of mortgage loans held for sale 14,968,617 17,586,995
Decrease in accrued interest receivable and other assets 436,712 277,334
Increase in accrued interest payable and other liabilities 371,786 391,874
Net cash provided by operating activities 2,899,820 3,738,227
Cash flows from investing activities:    
Proceeds from calls and maturities of investment securities available for sale 1,212,150 2,000,000
Proceeds from sale of available for sale securities   15,629,464
Purchase of investment securities available for sale (10,059,800) (4,091,802)
Proceeds from sale of other real estate   85,001
Net decrease (increase) in loans 5,135,012 (10,728,993)
Purchase of premises, equipment and leasehold improvements, net (14,766) (24,658)
Net cash (used) provided by investing activities (3,727,404) 2,869,012
Cash flows from financing activities:    
Net increase in deposit accounts 13,441,888 2,950,690
Dividends paid (693,864) (639,158)
Stock options exercised 113,190 12,462
Net cash provided by financing activities 12,861,214 2,323,994
Net increase in cash and cash equivalents 12,033,630 8,931,233
Cash and cash equivalents at beginning of year 26,242,330 29,194,786
Cash and cash equivalents at end of year 38,275,960 38,126,019
Cash paid during the year for:    
Interest 91,352 100,926
Income taxes 879,432  
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gain on securities available for sale, net of income taxes 369,068 591,294
Change in dividends payable $ 1,152 $ 118