XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance $ 3,851,617 $ 3,417,827    
Charge-offs   (34,095)    
Recoveries 22,740 8,030    
Provisions 2,500 45,000    
Ending Balance 3,876,857 3,436,762    
Allowance for Loan Losses Ending Balances:        
Individually evaluated for impairment     $ 1,445,318 $ 1,507,972
Collectively evaluated for impairment     2,431,539 2,343,645
Total Allowance for Losses 3,851,617 3,417,827 3,876,857 3,851,617
Loans Receivable:        
Individually evaluated for impairment     4,158,530 5,901,784
Collectively evaluated for impairment     251,305,313 254,674,331
Total Loan Receivable     255,463,843 260,576,115
Commercial [Member]        
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance 1,545,188 896,854    
Charge-offs   (33,045)    
Recoveries   1,284    
Provisions 7,971 635,557    
Ending Balance 1,553,159 1,500,650    
Allowance for Loan Losses Ending Balances:        
Individually evaluated for impairment     1,041,145 1,051,219
Collectively evaluated for impairment     512,014 493,969
Total Allowance for Losses 1,553,159 896,854 1,553,159 1,545,188
Loans Receivable:        
Individually evaluated for impairment     1,279,661 1,301,259
Collectively evaluated for impairment     50,336,553 50,960,950
Total Loan Receivable     51,616,214 52,262,209
Commercial Real Estate Construction [Member]        
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance 51,469 59,861    
Provisions 5,602 (15,593)    
Ending Balance 57,071 44,268    
Allowance for Loan Losses Ending Balances:        
Collectively evaluated for impairment     57,071 51,469
Total Allowance for Losses 57,071 59,861 57,071 51,469
Loans Receivable:        
Collectively evaluated for impairment     1,076,143 1,208,901
Total Loan Receivable     1,076,143 1,208,901
Commercial Real Estate Other [Member]        
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance 1,374,706 1,345,094    
Recoveries   6,000    
Provisions 43,869 (242,391)    
Ending Balance 1,418,575 1,108,703    
Allowance for Loan Losses Ending Balances:        
Individually evaluated for impairment     324,454 324,587
Collectively evaluated for impairment     1,094,121 1,050,119
Total Allowance for Losses 1,418,575 1,345,094 1,418,575 1,374,706
Loans Receivable:        
Individually evaluated for impairment     2,348,397 3,225,351
Collectively evaluated for impairment     118,495,387 119,742,775
Total Loan Receivable     120,843,784 122,968,126
Consumer Real Estate [Member]        
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance 726,391 941,470    
Recoveries 21,000      
Provisions 9,501 (328,228)    
Ending Balance 756,892 613,242    
Allowance for Loan Losses Ending Balances:        
Individually evaluated for impairment     43,119 43,119
Collectively evaluated for impairment     713,773 683,272
Total Allowance for Losses 756,892 941,470 756,892 726,391
Loans Receivable:        
Individually evaluated for impairment     493,872 1,286,127
Collectively evaluated for impairment     76,122,165 75,845,689
Total Loan Receivable     76,616,037 77,131,816
Consumer Other [Member]        
Activity in the allowance for loan losses by portfolio segment        
Beginning Balance 153,863 174,548    
Charge-offs   (1,050)    
Recoveries 1,740 746    
Provisions (64,443) (4,345)    
Ending Balance 91,160 169,899    
Allowance for Loan Losses Ending Balances:        
Individually evaluated for impairment     36,600 89,047
Collectively evaluated for impairment     54,560 64,816
Total Allowance for Losses $ 91,160 $ 174,548 91,160 153,863
Loans Receivable:        
Individually evaluated for impairment     36,600 89,047
Collectively evaluated for impairment     5,275,065 6,916,016
Total Loan Receivable     $ 5,311,665 $ 7,005,063