XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Disclosure Regarding Fair Value of Financial Statements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 are as follows:

 

Balance at March 31, 2017  
    Quoted Market Price in active markets
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant Unobservable Inputs
(Level 3)
    Total  
US Treasury
Notes
  $ 24,075,781     $     $     $ 24,075,781  
Government Sponsored
Enterprises
          61,320,063             61,320,063  
Municipal Securities           30,459,699       13,458,445       43,918,144  
Total   $ 24,075,781     $ 91,779,762     $ 13,458,445     $ 129,313,988  

 

Balance at December 31, 2016  
    Quoted Market Price in active markets
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant Unobservable Inputs
(Level 3)
    Total  
US Treasury
Notes
  $ 23,939,063     $     $     $ 23,939,063  
Government Sponsored
Enterprises
          51,034,091             51,034,091  
Municipal Securities           31,027,933       13,977,857       45,005,790  
Total   $ 23,939,063     $ 82,062,024     $ 13,977,857     $ 119,978,944  

 

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016:

 

    2017     2016  
Beginning Balance   $ 13,977,857     $ 5,217,678  
Total gains or (losses) (realized/unrealized)                
  Included in earnings            
  Included in other comprehensive income     25,588       31,673  
    Purchases, issuances and settlements, net of maturities     (545,000 )      
  Transfers in and/or out of level 3            
Ending Balance   $ 13,458,445     $ 5,249,351  

 

Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016:

 

March 31, 2017
   

Quoted
Market Price
in active
markets

(Level 1)

   

Significant
Other
Observable
Inputs

(Level 2)

   

Significant Unobservable
Inputs

(Level 3)

    Total  
Impaired loans   $     $     $ 2,474,696     $ 2,474,696  
Other real estate owned                 521,943       521,943  
Loans held for sale           3,524,646             3,524,646  
Total   $     $ 3,524,646     $ 2,996,639     $ 6,521,285  

 

December 31, 2016
   

Quoted
Market Price
in active
markets

(Level 1)

   

Significant
Other
Observable
Inputs

(Level 2)

   

Significant Unobservable
Inputs

(Level 3)

    Total  
Impaired loans   $     $     $ 4,143,772     $ 4,143,772  
Other real estate owned                 521,943       521,943  
Loans held for sale           4,386,210             4,386,210  
Total   $     $ 4,386,210     $ 4,665,715     $ 9,051,925  
Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2017:

 

        Inputs
             
     Valuation Technique  

 

Unobservable Input

 

 

General Range of Inputs

             
             
  Impaired Loans   Discounted Appraisals   Collateral Discounts   0 – 35%
             
  Other Real Estate Owned   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2017 and December 31, 2016.

 

Fair Value Measurements at March 31, 2017
     

Carrying

Amount

     

Estimated

Fair Value

     

Level

1

     

Level

2

     

Level

3

 
Financial Assets:                                        
Cash and due from banks   $ 7,122,113     $ 7,122,113     $ 7,122,113     $     $  
Interest-bearing deposits in other banks     31,153,847       31,153,847       31,153,847              
Investment securities available for sale     129,313,988       129,313,988       24,075,781       91,779,762       13,458,445  
Mortgage loans to be sold     3,524,646       3,524,646             3,524,646        
Loans     255,463,843       258,853,584                   258,853,584  
Accrued interest receivable     1,177,290       1,177,290             1,177,290        
Financial Liabilities:                                        
Demand deposits     340,633,563       340,633,563             340,633,563        
Time deposits     45,331,176       45,476,893             45,476,893        
Accrued interest payable     57,059       57,059             57,059        

  

Fair Value Measurements at December 31, 2016
     

Carrying

Amount

     

Estimated

Fair Value

     

Level

1

     

Level

2

     

Level

3

 
Financial Assets:                                        
Cash and due from banks   $ 8,141,030     $ 8,141,030     $ 8,141,030     $     $  
Interest-bearing deposits in other banks     18,101,300       18,101,300       18,101,300              
Investment securities available for sale     119,978,944       119,978,944       23,939,063       82,062,024       13,977,857  
Mortgage loans to be sold     4,386,210       4,386,210             4,386,210        
Loans     260,576,115       260,406,669                   260,406,669  
Accrued interest receivable     1,614,002       1,614,002             1,614,002        
Financial Liabilities:                                        
Demand deposits     328,681,594       328,681,594             328,681,594        
Time deposits     43,841,257       43,856,383             43,856,383        
Accrued interest payable     51,629       51,629             51,629