XML 20 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 5,247,063 $ 4,884,288 $ 4,398,820
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 189,188 196,827 200,178
Gain on sale of securities (380,904) (423,832) (312,577)
(Loss) gain on sale of other real estate 13,450 (2,382)
Provision for loan losses 570,000 192,500 82,500
Stock-based compensation expense 76,529 78,987 74,908
Deferred income taxes (750,254) 4,748 134,478
Net amortization of unearned discounts on investment securities 250,755 109,311 303,036
Origination of mortgage loans held for sale (76,032,671) (91,053,923) (71,767,800)
Proceeds from sale of mortgage loans held for sale 77,466,700 92,558,765 69,182,061
(Increase) decrease in accrued interest receivable and other assets (63,949) 391,043 (274,201)
Increase (decrease) in accrued interest payable and other liabilities (543,083) 176,898 153,882
Net cash provided by operating activities 6,042,824 7,115,612 2,172,903
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 9,630,804 2,315,000 1,920,000
Proceeds from sale of available for sale securities 36,218,087 16,564,118 37,159,363
Purchase of investment securities available for sale (48,239,241) (25,389,485) (57,959,964)
Proceeds from sale of other real estate 85,001 37,855
Net increase in loans (18,089,620) (8,712,885) (16,394,833)
Purchase of premises, equipment and leasehold improvements, net (196,584) (133,632) (97,740)
Net cash used by investing activities (20,591,553) (15,356,884) (35,335,319)
Cash flows from financing activities:      
Net increase in deposit accounts 13,804,239 36,299,585 17,176,372
Net (decrease) increase in short-term borrowings (6,980,681) 6,980,681
Dividends paid (2,613,715) (2,380,062) (2,765,735)
Stock options exercised 405,749 122,946 26,050
Cash in lieu of fractional shares (4,778)
Net cash (used) provided by financing activities 11,596,273 27,057,010 21,417,368
Net increase (decrease) in cash and cash equivalents (2,952,456) 18,815,738 (11,745,048)
Cash and cash equivalents at beginning of year 29,194,786 10,379,048 22,124,096
Cash and cash equivalents at end of year 26,242,330 29,194,786 10,379,048
Cash paid during the year for:      
Interest 400,531 419,004 429,758
Income taxes 2,320,830 2,196,000 1,819,000
Supplemental disclosure for non-cash investing and financing activity:      
Change in unrealized gain (loss) on securities available for sale, net of income taxes (1,599,658) (250,473) 287,122
Change in dividends payable 54,706 59,178 325
Transfer of loans to other real estate owned $ 186,210 $ 521,943