XML 41 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY
21. Bank of South Carolina Corporation - Parent Company

 

The Company’s principal source of income is dividends from the Bank. Certain regulatory requirements restrict the amount of dividends which the Bank can pay to the Company. The Company’s principal asset is its investment in its Bank subsidiary. The Company’s condensed statements of financial condition as of December 31, 2016 and 2015, and the related condensed statements of operations and cash flows for the years ended December 31, 2016, 2015 and 2014, are as follows:

 

CONDENSED STATEMENTS OF FINANCIAL CONDITION

 

    2016     2015  
Assets            
Cash   $ 922,595     $ 946,996  
Investment in wholly-owned bank subsidiary     40,308,166       38,823,720  
Other assets     76,077       20,154  
Total assets   $ 41,306,838     $ 39,790,870  
                 
Liabilities and shareholders’ equity                
Other liabilities   $ 693,864     $ 639,158  
Shareholders’ equity     40,612,974       39,151,712  
Total liabilities and shareholders’ equity   $ 41,306,838     $ 39,790,870  

  

CONDENSED STATEMENTS OF OPERATIONS

 

    2016     2015     2014  
                   
Interest income   $ 571     $ 302     $ 306  
Net operating expenses     (177,612 )     (195,636 )     (187,284 )
Dividends received from bank     2,340,000       2,475,000       2,865,000  
Equity in undistributed earnings of subsidiary     3,084,104       2,604,622       1,720,798  
Net income   $ 5,247,063     $ 4,884,288     $ 4,398,820  

 

CONDENSED STATEMENTS OF CASH FLOWS

 

    2016     2015     2014  
                   
Cash flows from operating activities:                        
Net income   $ 5,247,063     $ 4,884,288     $ 4,398,820  
Stock-based compensation expense     76,529       78,987       74,908  
Equity in undistributed earnings of subsidiary     (3,084,104 )     (2,604,622 )     (1,720,798 )
Decrease (increase) in other assets     (55,923 )     202,043       (40,418 )
Net cash provided by operating activities     2,183,565       2,560,696       2,712,512  
                         
Cash flows from financing activities:                        
Dividends paid     (2,613,715 )     (2,380,062 )     (2,765,735 )
Cash in lieu of fractional shares           (4,778 )      
Stock options exercised     405,749       122,946       26,050  
Net cash used by financing activities     (2,207,966 )     (2,261,894 )     (2,739,685 )
                         
Net increase (decrease) in cash     (24,401 )     298,802       (27,173 )
Cash at beginning of year     946,996       648,194       675,367  
Cash at ending of year   $ 922,595     $ 946,996     $ 648,194  
                         
Supplemental disclosure for non-cash investing and financing activity:                        
Change in dividends payable   $ 54,706     $ 59,178     $ 325