XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 3,934,183 $ 3,657,316
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 140,276 148,425
Gain on sale and call of securities (446,041) (264,401)
Loss on sale of OREO 13,450  
Provision for loan losses 395,000 82,500
Stock-based compensation expense 58,112 58,943
Net amortization of unearned discounts on investments 223,272 73,622
Origination of mortgage loans held for sale (57,759,783) (74,776,964)
Proceeds from sale of mortgage loans held for sale 58,617,055 75,083,908
(Increase) decrease in accrued interest receivable and other assets (721,562) 334,841
Increase in accrued interest payable and other liabilities 744,530 202,926
Net cash provided by operating activities 5,198,492 4,601,116
Cash flows from investing activities:    
Proceeds from maturities of investment securities available for sale 4,728,518 2,315,000
Proceeds from sales and calls of investment securities available for sale 26,113,400 15,219,799
Purchase of investment securities available for sale (24,759,858) (19,278,675)
Proceeds from sale of other real estate owned 85,000  
Net increase in loans (23,828,667) (7,358,989)
Purchase of premises, equipment, and leasehold improvements (69,303) (93,833)
Net cash used by investing activities (17,730,910) (9,196,698)
Cash flows from financing activities:    
Net increase in deposit accounts 6,687,942 21,333,477
Net decrease in short-term borrowings   (6,499,540)
Dividends paid (1,920,866) (1,740,932)
Cash paid for fractional shares   (4,778)
Stock options exercised 333,704 113,254
Net cash provided by financing activities 5,100,780 13,201,481
Net (decrease) increase in cash and cash equivalents (7,431,638) 8,605,899
Cash and cash equivalents at beginning of period 29,194,786 10,379,048
Cash and cash equivalents at end of period 21,763,148 18,984,947
Cash paid during the period for:    
Interest 308,857 313,689
Income taxes 1,669,840 1,631,252
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gain on available for sale securities, net of tax 556,309 212,625
Change in dividends payable 53,663 59,049
Transfer of loans to other real estate owned $ 98,451