XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance $ 3,512,446 $ 3,407,758 $ 3,417,827 $ 3,334,848  
Charge-offs   (159,338) (116,651) (201,071)  
Recoveries 22,665 33,351 48,935 72,994  
Provisions 210,000 7,500 395,000 82,500  
Ending Balance 3,745,111 3,289,271 3,745,111 3,289,271  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 1,548,985   1,548,985   $ 1,083,507
Collectively evaluated for impairment 2,196,126   2,196,126   2,334,320
Individually evaluated for impairment 6,183,441   6,183,441   6,542,707
Collectively evaluated for impairment 260,200,215   260,200,215   236,079,998
Total Loan Receivable 266,383,656   266,383,656   242,622,705
Commercial [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 1,490,327 1,044,329 896,854 1,211,130  
Charge-offs   (99,737) (33,045) (99,737)  
Recoveries 1,500   2,784 9,164  
Provisions 4,512 3,450 629,746 (172,515)  
Ending Balance 1,496,339 948,042 1,496,339 948,042  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 1,076,158   1,076,158   387,979
Collectively evaluated for impairment 420,181   420,181   508,875
Individually evaluated for impairment 1,452,006   1,452,006   1,639,974
Collectively evaluated for impairment 46,703,895   46,703,895   49,298,291
Total Loan Receivable 48,155,901   48,155,901   50,938,265
Commercial Real Estate Construction [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 57,374 44,318 59,861 42,904  
Provisions 524 5,442 (1,963) 6,856  
Ending Balance 57,898 49,760 57,898 49,760  
Allowance for Loan Losses Ending Balances:          
Collectively evaluated for impairment 57,898   57,898   59,861
Collectively evaluated for impairment 1,189,986   1,189,986   1,005,118
Total Loan Receivable 1,189,986   1,189,986   1,005,118
Commercial Real Estate Other [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 1,186,524 1,186,043 1,345,094 1,112,387  
Charge-offs   (34,252)   (55,252)  
Recoveries 20,000 17,000 44,000 47,000  
Provisions 98,398 51,175 (84,172) 115,831  
Ending Balance 1,304,922 1,219,966 1,304,922 1,219,966  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 307,975   307,975   253,105
Collectively evaluated for impairment 996,947   996,947   1,091,989
Individually evaluated for impairment 3,323,576   3,323,576   3,551,495
Collectively evaluated for impairment 124,392,224   124,392,224   112,184,539
Total Loan Receivable 127,715,800   127,715,800   115,736,034
Consumer Real Estate [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 629,773 913,129 941,470 863,351  
Charge-offs   (6,075) (82,015) (6,075)  
Recoveries   6,075   6,075  
Provisions 119,044 (1,886) (110,638) 47,892  
Ending Balance 748,817 911,243 748,817 911,243  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 71,923   71,923   342,320
Collectively evaluated for impairment 676,894   676,894   599,150
Individually evaluated for impairment 1,314,931   1,314,931   1,245,419
Collectively evaluated for impairment 82,216,306   82,216,306   68,531,888
Total Loan Receivable 83,531,237   83,531,237   69,777,307
Consumer Other [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 148,448 219,939 174,548 105,076  
Charge-offs   (19,274) (1,591) (40,007)  
Recoveries 1,165 10,276 2,151 10,755  
Provisions (12,478) (50,681) (37,973) 84,436  
Ending Balance 137,135 $ 160,260 137,135 $ 160,260  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 92,929   92,929   100,103
Collectively evaluated for impairment 44,206   44,206   74,445
Individually evaluated for impairment 92,929   92,929   105,819
Collectively evaluated for impairment 5,697,803   5,697,803   5,060,162
Total Loan Receivable $ 5,790,732   $ 5,790,732   $ 5,165,981