XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 2,507,846 $ 2,458,397
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 95,732 99,451
Gain on sale of securities (348,327) (264,401)
Loss on sale of OREO 13,450  
Provision for loan losses 185,000 75,000
Stock-based compensation expense 39,683 38,907
Net amortization of unearned discounts on investments 92,417 48,540
Origination of mortgage loans held for sale (36,412,202) (49,005,737)
Proceeds from sale of mortgage loans held for sale 35,731,989 49,875,936
(Increase) decrease in accrued interest receivable and other assets (292,725) 209,283
(Decrease) increase in accrued interest payable and other liabilities (99,874) 227,098
Net cash provided by operating activities 1,512,989 3,762,474
Cash flows from investing activities:    
Proceeds from maturities of investment securities available for sale 4,146,000 2,145,000
Proceeds from sale of investment securities available for sale 21,113,400 15,219,799
Purchase of investment securities available for sale (9,033,245) (7,056,800)
Proceeds from sale of other real estate owned 85,001  
Net increase in loans (27,767,765) (6,340,644)
Purchase of premises, equipment, and leasehold improvements (24,658) (85,607)
Net cash (used) provided by investing activities (11,481,267) 3,881,748
Cash flows from financing activities:    
Net increase in deposit accounts 23,503,668 7,527,122
Net decrease in short-term borrowings   (6,499,571)
Dividends paid (1,278,434) (1,159,960)
Stock options exercised 260,546 113,254
Net cash provided (used) by financing activities 22,485,780 (19,155)
Net increase in cash and cash equivalents 12,517,502 7,625,067
Cash and cash equivalents at beginning of period 29,194,786 10,379,048
Cash and cash equivalents at end of period 41,712,288 18,004,115
Cash paid during the period for:    
Interest 190,343 201,704
Income taxes 1,069,840 972,252
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gain (loss) on available for sale securites, net of tax 838,910 (289,891)
Change in dividends payable $ 3,275 $ 992