XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses (Details 5) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Impaired and Restructured Loans with no related allowance recorded          
Unpaid Principal Balance With no related allowance recorded $ 4,598,973   $ 4,598,973   $ 3,624,966
Recorded Investment With no related allowance recorded 4,598,973   4,598,973   3,624,966
Average Recorded Investment With no related allowance recorded 4,612,826 $ 4,645,599 4,625,889 $ 4,670,861  
Interest Income Recognized With no related allowance recorded 38,770 58,598 81,354 124,385  
Impaired and Restructured Loans with an allowance recorded          
Unpaid Principal Balance With an allowance recorded 2,288,616   2,288,616   2,917,741
Recorded Investment With an allowance recorded 2,288,616   2,288,616   2,917,741
Related Allowance 1,560,748   1,560,748   1,083,507
Average Recorded Investment With an allowance recorded 2,334,698 3,512,813 2,306,662 3,525,023  
Interest Income Recognized With an allowance recorded 26,425 36,452 53,145 79,675  
Grand Total of Impaired and Restructured Loans          
Unpaid Principal balance 6,887,589   6,887,589   6,542,707
Recorded Investment 6,887,589   6,887,589   6,542,707
Average Recorded Investment 6,947,524 8,158,412 6,932,552 8,195,884  
Interest Income Recognized 65,195 95,050 134,499 204,060  
Commercial [Member]          
Impaired and Restructured Loans with no related allowance recorded          
Unpaid Principal Balance With no related allowance recorded 482,805   482,805   692,831
Recorded Investment With no related allowance recorded 482,805   482,805   692,831
Average Recorded Investment With no related allowance recorded 486,498 811,606 494,572 822,849  
Interest Income Recognized With no related allowance recorded 4,221 11,026 10,718 25,578  
Impaired and Restructured Loans with an allowance recorded          
Unpaid Principal Balance With an allowance recorded 1,087,995   1,087,995   947,143
Recorded Investment With an allowance recorded 1,087,995   1,087,995   947,143
Related Allowance 1,087,995   1,087,995   387,979
Average Recorded Investment With an allowance recorded 1,097,191 1,141,727 1,101,252 1,146,928  
Interest Income Recognized With an allowance recorded 13,912 13,551 30,364 26,392  
Grand Total of Impaired and Restructured Loans          
Unpaid Principal balance 1,570,800   1,570,800   1,639,974
Recorded Investment 1,570,800   1,570,800   1,639,974
Average Recorded Investment 1,583,689 1,953,333 1,595,824 1,969,777  
Interest Income Recognized 18,133 24,577 41,082 51,970  
Commercial Real Estate Other [Member]          
Impaired and Restructured Loans with no related allowance recorded          
Unpaid Principal Balance With no related allowance recorded 2,873,160   2,873,160   2,476,018
Recorded Investment With no related allowance recorded 2,873,160   2,873,160   2,476,018
Average Recorded Investment With no related allowance recorded 2,883,625 3,303,936 2,889,248 3,318,009  
Interest Income Recognized With no related allowance recorded 20,215 42,405 42,855 88,205  
Impaired and Restructured Loans with an allowance recorded          
Unpaid Principal Balance With an allowance recorded 1,031,334   1,031,334   1,075,477
Recorded Investment With an allowance recorded 1,031,334   1,031,334   1,075,477
Related Allowance 303,466   303,466   253,105
Average Recorded Investment With an allowance recorded 1,065,261 1,013,311 1,031,087 1,015,819  
Interest Income Recognized With an allowance recorded 10,949 12,885 18,265 25,029  
Grand Total of Impaired and Restructured Loans          
Unpaid Principal balance 3,904,494   3,904,494   3,551,495
Recorded Investment 3,904,494   3,904,494   3,551,495
Average Recorded Investment 3,948,886 4,317,247 3,920,335 4,333,828  
Interest Income Recognized 31,164 55,290 61,120 113,234  
Consumer Real Estate [Member]          
Impaired and Restructured Loans with no related allowance recorded          
Unpaid Principal Balance With no related allowance recorded 1,243,008   1,243,008   450,402
Recorded Investment With no related allowance recorded 1,243,008   1,243,008   450,402
Average Recorded Investment With no related allowance recorded 1,242,703 522,399 1,242,069 522,429  
Interest Income Recognized With no related allowance recorded 14,334 5,133 27,781 10,518  
Impaired and Restructured Loans with an allowance recorded          
Unpaid Principal Balance With an allowance recorded 72,008   72,008   795,017
Recorded Investment With an allowance recorded 72,008   72,008   795,017
Related Allowance 72,008   72,008   342,320
Average Recorded Investment With an allowance recorded 72,034 1,200,173 72,059 1,203,183  
Interest Income Recognized With an allowance recorded 387 7,862 1,006 23,396  
Grand Total of Impaired and Restructured Loans          
Unpaid Principal balance 1,315,016   1,315,016   1,245,419
Recorded Investment 1,315,016   1,315,016   1,245,419
Average Recorded Investment 1,314,737 1,722,572 1,314,128 1,725,612  
Interest Income Recognized 14,721 12,995 28,787 33,914  
Consumer Other [Member]          
Impaired and Restructured Loans with no related allowance recorded          
Unpaid Principal Balance With no related allowance recorded         5,715
Recorded Investment With no related allowance recorded         5,715
Average Recorded Investment With no related allowance recorded   7,658   7,574  
Interest Income Recognized With no related allowance recorded   34   84  
Impaired and Restructured Loans with an allowance recorded          
Unpaid Principal Balance With an allowance recorded 97,279   97,279   100,104
Recorded Investment With an allowance recorded 97,279   97,279   100,104
Related Allowance 97,279   97,279   100,103
Average Recorded Investment With an allowance recorded 100,212 157,602 102,264 159,093  
Interest Income Recognized With an allowance recorded 1,177 2,154 3,510 4,858  
Grand Total of Impaired and Restructured Loans          
Unpaid Principal balance 97,279   97,279   105,819
Recorded Investment 97,279   97,279   $ 105,819
Average Recorded Investment 100,212 165,260 102,264 166,667  
Interest Income Recognized $ 1,177 $ 2,188 $ 3,510 $ 4,942