XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance $ 3,436,762 $ 3,334,088 $ 3,417,827 $ 3,334,848  
Charge-offs (82,556) (20,734) (116,651) (41,734)  
Recoveries 18,240 24,404 26,270 39,644  
Provisions 140,000 70,000 185,000 75,000  
Ending Balance 3,512,446 3,407,758 3,512,446 3,407,758  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 1,560,748   1,560,748   $ 1,083,507
Collectively evaluated for impairment 1,951,698   1,951,698   2,334,320
Individually evaluated for impairment 6,887,588   6,887,588   6,542,707
Collectively evaluated for impairment 263,412,501   263,412,501   236,079,998
Total Loans Receivable 270,300,089   270,300,089   242,622,705
Commercial [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 1,500,650 1,100,802 896,854 1,211,130  
Charge-offs     (33,045)    
Recoveries     1,284    
Provisions (10,323) (56,473) 625,234 (166,801)  
Ending Balance 1,490,327 1,044,329 1,490,327 1,044,329  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 1,087,995   1,087,995   387,979
Collectively evaluated for impairment 402,332   402,332   508,875
Individually evaluated for impairment 1,570,800   1,570,800   1,639,974
Collectively evaluated for impairment 51,665,580   51,665,580   49,298,291
Total Loans Receivable 53,236,380   53,236,380   50,938,265
Commercial Real Estate Construction [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 44,268 44,696 59,861 42,904  
Provisions 13,106 (378) (2,487) 1,414  
Ending Balance 57,374 44,318 57,374 44,318  
Allowance for Loan Losses Ending Balances:          
Collectively evaluated for impairment 57,374   57,374   59,861
Collectively evaluated for impairment 1,295,073   1,295,073   1,005,118
Total Loans Receivable 1,295,073   1,295,073   1,005,118
Commercial Real Estate Other [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 1,108,703 1,191,722 1,345,094 1,112,387  
Charge-offs       (21,000)  
Recoveries 18,000 24,164 24,000 39,164  
Provisions 59,821 (29,843) (182,570) 55,492  
Ending Balance 1,186,524 1,186,043 1,186,524 1,186,043  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 303,466   303,466   253,105
Collectively evaluated for impairment 883,058   883,058   1,091,989
Individually evaluated for impairment 3,904,494   3,904,494   3,551,495
Collectively evaluated for impairment 125,198,888   125,198,888   112,184,539
Total Loans Receivable 129,103,382   129,103,382   115,736,034
Consumer Real Estate [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 613,242 851,258 941,470 863,351  
Charge-offs (82,015)   (82,015)    
Provisions 98,546 61,871 (229,682) 49,778  
Ending Balance 629,773 913,129 629,773 913,129  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 72,008   72,008   342,320
Collectively evaluated for impairment 557,765   557,765   599,150
Individually evaluated for impairment 1,315,015   1,315,015   1,245,419
Collectively evaluated for impairment 79,843,659   79,843,659   68,531,888
Total Loans Receivable 81,158,674   81,158,674   69,777,307
Consumer Other [Member]          
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 169,899 145,610 174,548 105,076  
Charge-offs (541) (20,734) (1,591) (20,734)  
Recoveries 240 240 986 480  
Provisions (21,150) 94,823 (25,495) 135,117  
Ending Balance 148,448 $ 219,939 148,448 $ 219,939  
Allowance for Loan Losses Ending Balances:          
Individually evaluated for impairment 97,279   97,279   100,103
Collectively evaluated for impairment 51,169   51,169   74,445
Individually evaluated for impairment 97,279   97,279   105,819
Collectively evaluated for impairment 5,409,301   5,409,301   5,060,162
Total Loans Receivable $ 5,506,580   $ 5,506,580   $ 5,165,981